
EnLink Midstream, LLC
ENLC
14.12
USD-0.03
(-0.21%)Day's range
14.045
14.31
52 wk Range
11.7
16.4
ENLC Cash Flow
Period Ending | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 350,000,000 | 500,700,000 | 142,900,000 | -315,600,000 | -999,600,000 | -32,800,000 | 320,000,000 | -888,200,000 | -1,409,700,000 | 251,700,000 | -112,635,000 | -36,740,000 | -1,279,000 | -21,513,000 | 86,105,000 | 24,233,000 | 12,176,000 | 16,455,000 | 49,136,000 | 8,700,000 | 13,448,000 | 5,229,000 | -3,918,000 | |
Depreciation & Amortization | 657,100,000 | 639,400,000 | 607,500,000 | 638,600,000 | 617,000,000 | 577,300,000 | 545,300,000 | 503,900,000 | 387,300,000 | 280,300,000 | 140,285,000 | 162,300,000 | 125,358,000 | 111,625,000 | 129,812,000 | 133,030,000 | 111,565,000 | 85,486,000 | 37,197,000 | 23,034,000 | 13,542,000 | 7,745,000 | 6,208,000 | |
Deferred Income Tax | 62,100,000 | -95,300,000 | 24,600,000 | 142,100,000 | 6,900,000 | 16,300,000 | -197,200,000 | 2,100,000 | 22,600,000 | 67,400,000 | -18,003,000 | -8,384,000 | -4,540,000 | -7,538,000 | 15,229,000 | 7,022,000 | 10,338,000 | 11,386,000 | 30,047,000 | 4,802,000 | 10,103,000 | 0 | 0 | |
Stock-Based Compensation | 19,200,000 | 30,400,000 | 25,300,000 | 28,400,000 | 39,400,000 | 41,100,000 | 48,100,000 | 30,300,000 | 36,100,000 | 19,600,000 | 14,383,000 | 9,483,000 | 7,556,000 | 9,569,000 | 8,855,000 | 11,279,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 84,200,000 | -51,600,000 | 54,800,000 | -111,200,000 | 105,200,000 | -67,000,000 | -50,800,000 | 32,900,000 | 19,400,000 | -123,600,000 | -22,753,000 | -23,391,000 | 4,814,000 | 26,037,000 | -8,432,000 | 12,529,000 | -23,852,000 | 25,643,000 | -48,862,000 | -83,000 | 14,430,000 | 0 | 0 | |
Accounts Receivable Change | 58,200,000 | 102,400,000 | -259,900,000 | -21,500,000 | 337,100,000 | -113,100,000 | -189,400,000 | -118,100,000 | 197,500,000 | -98,100,000 | -75,359,000 | -39,120,000 | 0 | 0 | 127,981,000 | 156,280,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 97,000,000 | -115,000,000 | -13,600,000 | 15,100,000 | 13,600,000 | -12,200,000 | -23,500,000 | 18,700,000 | -6,700,000 | -8,200,000 | -2,880,000 | -4,015,000 | -1,507,000 | 2,538,000 | -5,275,000 | 5,199,000 | -5,498,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | -71,000,000 | -39,000,000 | 328,300,000 | -104,800,000 | -245,500,000 | 302,200,000 | 162,100,000 | 132,300,000 | -171,400,000 | -17,300,000 | 79,309,000 | 35,670,000 | 0 | 0 | -131,126,000 | -128,519,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 0 | -115,000,000 | -13,600,000 | 15,100,000 | 13,600,000 | -243,900,000 | -23,500,000 | -0 | -6,700,000 | 0 | -23,823,000 | -15,926,000 | 6,321,000 | 23,499,000 | -12,000 | -20,431,000 | -18,354,000 | 25,643,000 | -48,862,000 | -83,000 | 14,430,000 | 0 | 0 | |
Other Non-Cash Items | 50,100,000 | 25,700,000 | 2,200,000 | 348,800,000 | 1,223,000,000 | 312,700,000 | 34,700,000 | 985,400,000 | 1,572,700,000 | -38,100,000 | 86,562,000 | -2,812,000 | 9,384,000 | -33,390,000 | -152,719,000 | -17,939,000 | 14,677,000 | -9,826,000 | -54,676,000 | 982,000 | -9,420,000 | -18,024,000 | -12,976,000 | |
Net Cash Provided by Operating Activities | 1,222,700,000 | 1,049,300,000 | 857,300,000 | 731,100,000 | 991,900,000 | 847,600,000 | 700,100,000 | 666,400,000 | 628,400,000 | 457,300,000 | 87,839,000 | 100,456,000 | 141,293,000 | 84,790,000 | 78,850,000 | 170,154,000 | 112,578,000 | 113,839,000 | 12,842,000 | 46,339,000 | 42,103,000 | -5,050,000 | -10,686,000 | |
Investments in Property, Plant & Equipment | -445,700,000 | -332,500,000 | -184,000,000 | -302,200,000 | -754,900,000 | -843,100,000 | -790,800,000 | -663,000,000 | -572,300,000 | -763,600,000 | -560,784,000 | -234,849,000 | -97,572,000 | -48,191,000 | -101,370,000 | -275,548,000 | -414,452,000 | -890,876,000 | -626,057,000 | -124,879,000 | -39,003,000 | 0 | 0 | |
Net Acquisitions | 0 | -456,200,000 | 8,000,000 | 70,200,000 | 111,800,000 | -100,000 | 177,100,000 | -865,300,000 | -550,000,000 | -288,700,000 | -30,594,000 | -267,207,000 | 0 | 0 | -35,142,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -68,100,000 | -65,900 | 0 | 0 | 0 | -100,000 | -187,200,000 | -73,800,000 | -25,800,000 | 0 | 0 | 0 | -35,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 189,700,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Investing Activities | 73,300,000 | 15,765,900 | -55,400,000 | -85,700,000 | -98,400,000 | 16,900,000 | 400,000 | 148,000,000 | 25,000,000 | 11,000,000 | 33,592,000 | 11,773,000 | 478,000 | 62,829,000 | 516,386,000 | 88,780,000 | 3,070,000 | 5,051,000 | 11,235,000 | 508,000 | -71,285,000 | -33,240,000 | -52,535,000 | |
Net Cash Used for Investing Activities | -440,500,000 | -773,000,000 | -231,400,000 | -317,700,000 | -741,500,000 | -826,300,000 | -610,800,000 | -1,380,300,000 | -1,097,300,000 | -1,041,300,000 | -557,786,000 | -490,283,000 | -132,094,000 | 14,638,000 | 379,874,000 | -186,768,000 | -411,382,000 | -885,825,000 | -614,822,000 | -124,371,000 | -110,288,000 | -33,240,000 | -52,535,000 | |
Debt Repayment | -158,000,000 | 362,200,000 | -235,000,000 | -136,000,000 | 338,600,000 | 886,800,000 | 258,400,000 | 232,900,000 | 1,070,100,000 | 582,300,000 | 166,558,000 | 230,976,000 | 80,674,000 | -154,741,000 | -434,601,000 | 57,080,000 | 220,524,000 | 464,479,000 | 373,950,000 | 116,171,000 | 21,100,000 | 0 | 0 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 3,310,000,000 | 46,100,000 | 106,900,000 | 891,600,000 | 24,400,000 | 412,000,000 | 419,498,000 | 232,791,000 | 0 | 120,786,000 | 0 | 99,888,000 | 157,491,000 | 362,359,000 | 5,155,000 | 6,636,000 | 57,998,000 | 0 | 0 | |
Common Stock Repurchased | -247,900,000 | -240,700,000 | -90,100,000 | -1,200,000 | -7,800,000 | 0 | 0 | 0 | 0 | -700,000 | -2,087,000 | -794,000 | -1,068,000 | -705,000 | -586,000 | -5,351,000 | -1,248,000 | 0 | 0 | 0 | -2,500,000 | 0 | 0 | |
Dividends Paid | -236,200,000 | -221,400,000 | -186,800,000 | -232,700,000 | -467,200,000 | -194,800,000 | -186,000,000 | -185,400,000 | -162,800,000 | -89,000,000 | -24,044,000 | -22,925,000 | -17,872,000 | -22,361,000 | -11,829,000 | -125,197,000 | -42,589,000 | -34,667,000 | -21,603,000 | -27,649,000 | -3,134,000 | 0 | 0 | |
Other Financing Activities | -147,100,000 | -245,700,000 | -177,400,000 | -81,300,000 | -144,800,000 | -690,200,000 | -249,100,000 | 660,100,000 | -513,200,000 | -252,200,000 | -677,525,000 | -77,588,000 | -63,370,000 | -49,323,000 | -22,565,000 | -3,700,000 | -38,156,000 | -22,454,000 | 234,863,000 | -8,229,000 | -7,608,000 | 41,746,000 | 44,918,000 | |
Net Cash Used/Provided by Financing Activities | -776,100,000 | -279,900,000 | -639,300,000 | -451,200,000 | -273,400,000 | 47,900,000 | -69,800,000 | 707,600,000 | 418,500,000 | 652,400,000 | 468,792,000 | 362,460,000 | -1,636,000 | -87,351,000 | -461,980,000 | 22,720,000 | 296,022,000 | 769,717,000 | 592,365,000 | 99,072,000 | 65,856,000 | 41,746,000 | 44,918,000 | |
Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 584,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,290,000 | 63,221,000 | |
Net Change in Cash | 6,100,000 | -3,600,000 | -13,400,000 | -37,800,000 | -23,000,000 | 69,200,000 | 19,500,000 | -6,300,000 | -50,400,000 | 652,400,000 | -1,155,000 | -27,367,000 | 7,563,000 | 12,077,000 | -3,256,000 | 6,106,000 | -2,782,000 | -2,269,000 | -9,615,000 | 21,040,000 | -2,329,000 | 41,746,000 | 44,918,000 | |
Cash at End of Period | 28,700,000 | 22,600,000 | 26,200,000 | 39,600,000 | 77,400,000 | 100,400,000 | 31,200,000 | 11,700,000 | 18,000,000 | 68,400,000 | 1,821,000 | 2,976,000 | 30,343,000 | 22,780,000 | 10,703,000 | 13,959,000 | 7,853,000 | 10,635,000 | 12,904,000 | 22,519,000 | 1,479,000 | 41,746,000 | 44,918,000 | |
Cash at Beginning of Period | 22,600,000 | 26,200,000 | 39,600,000 | 77,400,000 | 100,400,000 | 31,200,000 | 11,700,000 | 18,000,000 | 68,400,000 | -584,000,000 | 2,976,000 | 30,343,000 | 22,780,000 | 10,703,000 | 13,959,000 | 7,853,000 | 10,635,000 | 12,904,000 | 22,519,000 | 1,479,000 | 3,808,000 | 0 | 0 | |
Operating Cash Flow | 1,222,700,000 | 1,049,300,000 | 857,300,000 | 731,100,000 | 991,900,000 | 847,600,000 | 700,100,000 | 666,400,000 | 628,400,000 | 457,300,000 | 87,839,000 | 100,456,000 | 141,293,000 | 84,790,000 | 78,850,000 | 170,154,000 | 112,578,000 | 113,839,000 | 12,842,000 | 46,339,000 | 42,103,000 | -5,050,000 | -10,686,000 | |
Capital Expenditure | -445,700,000 | -332,500,000 | -184,000,000 | -302,200,000 | -754,900,000 | -843,100,000 | -790,800,000 | -663,000,000 | -572,300,000 | -763,600,000 | -560,784,000 | -234,849,000 | -97,572,000 | -48,191,000 | -101,370,000 | -275,548,000 | -414,452,000 | -890,876,000 | -626,057,000 | -124,879,000 | -39,003,000 | 0 | 0 | |
Free Cash Flow | 777,000,000 | 716,800,000 | 673,300,000 | 428,900,000 | 237,000,000 | 4,500,000 | -90,700,000 | 3,400,000 | 56,100,000 | -306,300,000 | -472,945,000 | -134,393,000 | 43,721,000 | 36,599,000 | -22,520,000 | -105,394,000 | -301,874,000 | -777,037,000 | -613,215,000 | -78,540,000 | 3,100,000 | -5,050,000 | -10,686,000 |