Man Group Limited
EMG.L
164.4
GBp+0.30
(+0.18%)Day's range
164
167.3
52 wk Range
150.4
269
EMG.L Income Statement
| Period Ending | Mar 31, 1990 | Mar 31, 1991 | Mar 31, 1992 | Mar 31, 1993 | Mar 31, 1994 | Mar 31, 1995 | Mar 31, 1996 | Mar 31, 1997 | Mar 31, 1998 | Mar 31, 1999 | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 640,700,000 | 1,480,000,000 | 2,469,000,000 | 1,851,000,000 | 2,214,000,000 | 3,222,000,000 | 2,488,000,000 | 1,345,000,000 | 1,655,000,000 | 0 | 1,299,000,000 | 1,160,000,000 | 1,150,000,000 | 1,135,000,000 | 827,000,000 | 1,068,000,000 | 960,000,000 | 1,113,000,000 | 939,000,000 | 1,481,000,000 | 1,732,000,000 | 1,168,000,000 | 1,434,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 943,000,000 | 273,000,000 | 335,000,000 | 391,000,000 | 518,000,000 | 325,000,278 | 317,999,934 | 0 | 309,000,000 | 332,000,000 | 310,000,000 | 370,000,000 | 300,000,000 | 368,000,000 | 328,000,000 | 350,000,000 | 330,000,000 | 435,000,000 | 495,000,000 | 406,000,000 | 513,000,000 | |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 640,700,000 | 1,480,000,000 | 1,526,000,000 | 1,578,000,000 | 1,879,000,000 | 2,831,000,000 | 1,970,000,000 | 1,019,999,722 | 1,337,000,066 | 0 | 990,000,000 | 828,000,000 | 840,000,000 | 765,000,000 | 527,000,000 | 700,000,000 | 632,000,000 | 763,000,000 | 609,000,000 | 1,046,000,000 | 1,237,000,000 | 762,000,000 | 921,000,000 | |
| Gross Profit Margin | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0.618 | 0.853 | 0.849 | 0.879 | 0.792 | 0.758 | 0.808 | 0 | 0.762 | 0.714 | 0.73 | 0.674 | 0.637 | 0.655 | 0.658 | 0.686 | 0.649 | 0.706 | 0.714 | 0.652 | 0.642 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 766,000,000 | 533,000,000 | 0 | 0 | -21,000,000 | -325,000,000 | -318,000,000 | 0 | 112,000,000 | 102,000,000 | 87,000,000 | 98,000,000 | 92,000,000 | 93,000,000 | 102,000,000 | 110,000,000 | 105,000,000 | 108,000,000 | 111,000,000 | 111,000,000 | 126,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,000,000 | 325,000,000 | 318,000,000 | 0 | 259,000,000 | 168,000,000 | 110,000,000 | 83,000,000 | 67,000,000 | 61,000,000 | 57,000,000 | 43,000,000 | 36,000,000 | 44,000,000 | 36,000,000 | 37,000,000 | 45,000,000 | |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 766,000,000 | 533,000,000 | 0 | 0 | 0 | 26,999,883 | 33,999,630 | 0 | 371,000,000 | 270,000,000 | 197,000,000 | 181,000,000 | 159,000,000 | 154,000,000 | 159,000,000 | 153,000,000 | 141,000,000 | 152,000,000 | 147,000,000 | 148,000,000 | 171,000,000 | |
| Other Expenses | -71,452,036.794 | -77,189,200.466 | -101,818,814.725 | -81,439,309.036 | -137,155,621.742 | -149,019,987.73 | -139,217,512.098 | -152,969,307.871 | -136,809,887.776 | -125,956,350.165 | -342,069,624.791 | -245,440,503.351 | -281,390,838.04 | -33,800,000 | -90,000,000 | -48,000,000 | -66,000,000 | -88,000,000 | -172,000,000 | -306,000,000 | 46,000,000 | 41,000,000 | 0 | 408,000,000 | 401,000,000 | 293,000,000 | 323,000,000 | 312,000,000 | 323,000,000 | 330,000,000 | 327,000,000 | 282,000,000 | 333,000,000 | 355,000,000 | 371,000,000 | 400,000,000 | |
| Total Operating Expenses | -71,452,036.794 | -77,189,200.466 | -101,818,814.725 | -81,439,309.036 | -137,155,621.742 | -149,019,987.73 | -139,217,512.098 | -152,969,307.871 | -136,809,887.776 | -125,956,350.165 | -342,069,624.791 | -245,440,503.351 | -281,390,838.04 | 314,800,000 | 719,000,000 | 524,000,000 | 491,000,000 | 631,000,000 | 791,000,000 | 207,000,000 | 884,000,000 | 1,028,000,000 | 0 | 758,000,000 | 637,000,000 | 458,000,000 | 470,000,000 | 444,000,000 | 449,000,000 | 463,000,000 | 480,000,000 | 423,000,000 | 485,000,000 | 502,000,000 | 519,000,000 | 571,000,000 | |
| Total Costs & Expenses | -71,452,036.794 | -77,189,200.466 | -101,818,814.725 | -81,439,309.036 | -137,155,621.742 | -149,019,987.73 | -139,217,512.098 | -152,969,307.871 | -136,809,887.776 | -125,956,350.165 | -342,069,624.791 | -245,440,503.351 | -281,390,838.04 | 314,800,000 | 719,000,000 | 1,467,000,000 | 764,000,000 | 966,000,000 | 1,182,000,000 | 725,000,000 | 884,000,000 | 1,028,000,000 | 0 | 1,067,000,000 | 969,000,000 | 768,000,000 | 840,000,000 | 744,000,000 | 817,000,000 | 791,000,000 | 830,000,000 | 753,000,000 | 920,000,000 | 997,000,000 | 878,000,000 | 1,084,000,000 | |
| Interest Income | 101,511,169 | 101,354,287 | 92,246,105 | 67,542,326 | 49,441,548 | 66,518,131 | 94,643,484 | 80,251,564 | 98,175,310 | 111,137,956 | 94,320,082 | 85,734,125 | 73,164,470 | 32,700,000 | 62,000,000 | 109,000,000 | 91,000,000 | 65,000,000 | 145,000,000 | 58,000,000 | 29,000,000 | 29,000,000 | 0 | 21,000,000 | 13,000,000 | 3,000,000 | 3,000,000 | 2,000,000 | 3,000,000 | 7,000,000 | 8,000,000 | 2,000,000 | 1,000,000 | 5,000,000 | 10,000,000 | 15,000,000 | |
| Interest Expense | 114,816,031 | 132,821,056 | 128,796,449 | 100,865,199 | 73,119,880 | 94,610,739 | 119,678,212 | 110,059,287 | 115,736,482 | 119,352,500 | 130,008,762 | 68,303,881 | 45,496,035 | 22,100,000 | 40,000,000 | 56,000,000 | 51,000,000 | 55,000,000 | 55,000,000 | 38,000,000 | 36,000,000 | 86,000,000 | 0 | 53,000,000 | 25,000,000 | 19,000,000 | 34,000,000 | 32,000,000 | 38,000,000 | 40,000,000 | 42,000,000 | 16,000,000 | 12,000,000 | 10,000,000 | 22,000,000 | 26,000,000 | |
| Depreciation & Amortization | 10,676,741 | 16,168,008 | 19,667,565 | 15,690,142 | 17,870,439 | 20,020,020 | 25,950,632 | 31,936,846 | 34,453,345 | 35,757,429 | 32,661,515 | 14,029,220 | 12,835,871 | 61,700,000 | 100,000,000 | 129,000,000 | 149,000,000 | 151,000,000 | 168,000,000 | 279,000,000 | 132,000,000 | 145,000,000 | 0 | 184,000,000 | 166,000,000 | 109,000,000 | 110,000,000 | 109,000,000 | 102,000,000 | 107,000,000 | 125,000,000 | 111,000,000 | 107,000,000 | 98,000,000 | 76,000,000 | 75,000,000 | |
| EBITDA | 190,045,992 | 206,533,266 | 218,257,766 | 174,534,152 | 198,957,557 | 239,917,336 | 257,827,168 | 276,458,449 | 307,571,373 | 333,252,798 | 289,014,578 | 331,599,756 | 358,548,690 | 398,500,000 | 884,000,000 | 1,248,000,000 | 1,331,000,374 | 1,473,999,368 | 2,283,068,840 | 1,039,998,990 | 718,999,751 | 892,000,000 | 0 | -511,000,000 | 283,000,000 | 512,000,000 | 379,000,000 | -131,000,000 | 350,000,000 | 297,000,000 | 412,000,000 | 252,000,000 | 668,000,000 | 856,000,000 | 377,000,000 | 499,000,000 | |
| EBITDA Margin | 0.622 | 0.597 | 0.505 | 0.719 | 0.666 | 0.709 | 0.418 | 0.535 | 0.539 | 0 | -0.393 | 0.244 | 0.445 | 0.334 | -0.158 | 0.328 | 0.309 | 0.37 | 0.268 | 0.451 | 0.494 | 0.323 | 0.348 | ||||||||||||||
| Operating Income | 179,369,250 | 190,365,257 | 198,590,201 | 158,844,010 | 181,087,118 | 219,897,316 | 231,876,536 | 244,521,602 | 273,118,027 | 297,495,369 | 256,353,063 | 317,570,535 | 345,712,818 | 583,764,784 | 878,999,567 | 1,049,564,580 | 1,183,000,984 | 1,330,998,033 | 2,117,919,544 | 760,000,527 | 611,998,865 | 747,000,000 | 0 | -728,000,000 | 111,000,000 | 394,000,000 | 269,000,000 | -307,000,000 | 248,000,000 | 190,000,000 | 287,000,000 | 141,000,000 | 561,000,000 | 748,000,000 | 243,000,000 | 350,000,000 | |
| Operating Income Margin | 0.911 | 0.594 | 0.425 | 0.639 | 0.601 | 0.657 | 0.305 | 0.455 | 0.451 | 0 | -0.56 | 0.096 | 0.343 | 0.237 | -0.371 | 0.232 | 0.198 | 0.258 | 0.15 | 0.379 | 0.432 | 0.208 | 0.244 | ||||||||||||||
| Total Other Income/Expenses (Net) | -116,787,122 | -132,647,207 | -131,059,090 | -89,359,095 | -76,693,969 | -93,480,577 | -108,076,753 | -104,982,148 | -73,924,169 | -123,540,308 | -314,506,492.459 | -92,252,752 | -70,312,054 | -285,464,784 | -46,000,000 | 8,435,420 | -29,000,268 | -29,998,793 | -37,034,442 | -35,001,059 | -82,998,460 | -439,003,992 | 0 | -20,000,000 | -55,000,000 | 2,000,000 | -111,000,000 | 35,000,000 | 21,000,000 | 109,000,000 | 24,000,000 | -7,000,000 | 29,000,000 | -9,000,000 | 36,000,000 | 48,000,000 | |
| Income Before Tax | 62,582,128 | 57,718,050 | 67,531,111 | 69,484,915 | 104,393,149 | 126,416,739 | 123,799,783 | 139,539,454 | 199,193,858 | 173,955,061 | -58,153,429.459 | 225,317,783 | 275,400,764 | 298,300,000 | 715,000,000 | 1,058,000,000 | 1,154,000,000 | 1,301,000,000 | 2,079,000,000 | 725,000,000 | 517,000,000 | 300,000,000 | 0 | -745,000,000 | 56,000,000 | 384,000,000 | 184,000,000 | -272,000,000 | 272,000,000 | 278,000,000 | 307,000,000 | 179,000,000 | 590,000,000 | 745,000,000 | 279,000,000 | 398,000,000 | |
| Pre-Tax Income Margin | 0.466 | 0.483 | 0.429 | 0.623 | 0.588 | 0.645 | 0.291 | 0.384 | 0.181 | 0 | -0.574 | 0.048 | 0.334 | 0.162 | -0.329 | 0.255 | 0.29 | 0.276 | 0.191 | 0.398 | 0.43 | 0.239 | 0.278 | ||||||||||||||
| Income Tax Expense | 25,295,663 | 38,594,600 | 25,585,240 | 19,575,320 | 31,868,950 | 39,878,588 | 35,872,933 | 43,401,356 | 52,349,015 | 47,837,641 | 26,607,185 | 49,314,835 | 58,474,527 | 62,300,000 | 162,000,000 | 173,000,000 | 194,000,000 | 191,000,000 | 362,000,000 | 240,000,000 | 96,000,000 | 51,000,000 | 0 | 39,000,000 | -16,000,000 | 19,000,000 | 13,000,000 | -6,000,000 | 17,000,000 | 5,000,000 | 22,000,000 | 41,000,000 | 103,000,000 | 137,000,000 | 45,000,000 | 100,000,000 | |
| Net Income | 35,151,116 | 17,211,105 | 36,028,195 | 42,736,958 | 62,844,378 | 82,178,953 | 84,415,881 | 93,681,417 | 142,329,113 | 123,057,099 | -86,513,184.099 | 176,002,947 | 216,926,236 | 235,900,000 | 552,000,000 | 885,000,000 | 1,014,000,000 | 1,285,000,000 | 3,471,000,000 | 485,000,000 | 421,000,000 | 187,000,000 | 0 | -784,000,000 | 72,000,000 | 365,000,000 | 171,000,000 | -266,000,000 | 255,000,000 | 273,000,000 | 285,000,000 | 138,000,000 | 487,000,000 | 608,000,000 | 234,000,000 | 298,000,000 | |
| Net Income Margin | 0.368 | 0.373 | 0.358 | 0.548 | 0.58 | 1.077 | 0.195 | 0.313 | 0.113 | 0 | -0.604 | 0.062 | 0.317 | 0.151 | -0.322 | 0.239 | 0.284 | 0.256 | 0.147 | 0.329 | 0.351 | 0.2 | 0.208 | ||||||||||||||
| Earnings Per Share (EPS) | 0.018 | 0.009 | 0.021 | 0.04 | 0.064 | 0.07 | 0.062 | 0.072 | 0.11 | 0.094 | -0.065 | 0.13 | 0.16 | 0.24 | 0.35 | 0.56 | 0.64 | 0.79 | 1.88 | 0.29 | 0.25 | 0.11 | 0 | -0.44 | 0.03 | 0.21 | 0.1 | -0.16 | 0.16 | 0.17 | 0.19 | 0.095 | 0.35 | 0.47 | 0.19 | 0.26 | |
| Diluted Earnings Per Share (EPS) | 0.018 | 0.009 | 0.021 | 0.04 | 0.064 | 0.07 | 0.062 | 0.069 | 0.1 | 0.088 | -0.061 | 0.13 | 0.15 | 0.23 | 0.32 | 0.39 | 0.58 | 0.73 | 1.82 | 0.28 | 0.25 | 0.11 | 0 | -0.43 | 0.029 | 0.21 | 0.1 | -0.16 | 0.15 | 0.17 | 0.18 | 0.093 | 0.34 | 0.46 | 0.19 | 0.25 | |
| Weighted Average Shares Outstanding | 1,997,625,000 | 1,997,625,000 | 1,744,050,000 | 1,063,650,000 | 982,275,000 | 1,176,892,500 | 1,354,668,000 | 1,294,125,000 | 1,300,314,750 | 1,310,100,750 | 1,335,804,750 | 1,308,977,250 | 1,356,810,000 | 1,538,166,000 | 1,560,168,750 | 1,588,114,500 | 1,578,675,000 | 1,621,099,954 | 1,848,517,328 | 1,687,800,000 | 1,678,121,503 | 1,749,900,000 | 1,749,928,034 | 1,772,800,000 | 1,787,900,000 | 1,754,100,000 | 1,694,100,000 | 1,679,100,000 | 1,640,100,000 | 1,578,800,000 | 1,509,534,942 | 1,454,292,727 | 1,402,463,199 | 1,288,485,365 | 1,206,185,567 | 1,160,056,618 | |
| Weighted Average Shares Outstanding (Diluted) | 1,997,625,000 | 1,997,625,000 | 1,744,050,000 | 1,063,650,000 | 982,275,000 | 1,176,892,500 | 1,354,668,000 | 1,364,291,250 | 1,379,133,000 | 1,403,199,000 | 1,412,575,500 | 1,355,382,000 | 1,405,199,250 | 1,650,216,750 | 1,649,985,750 | 1,809,197,250 | 1,798,650,000 | 1,794,950,529 | 1,909,455,999 | 1,707,900,000 | 1,700,089,060 | 1,776,500,000 | 1,749,928,034 | 1,802,500,000 | 1,818,400,000 | 1,778,700,000 | 1,714,900,000 | 1,696,000,000 | 1,659,800,000 | 1,602,800,000 | 1,543,490,112 | 1,478,342,304 | 1,440,044,725 | 1,327,309,043 | 1,207,055,442 | 1,189,075,845 |