
Airbus SE
EADSY
39.32
USD-0.09
(-0.23%)Day's range
38.89
39.33
52 wk Range
34.1
47.5
EADSY Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 4,078,000,000 | 3,613,000,000 | 4,136,000,000 | 4,174,000,000 | -1,169,000,000 | -1,325,000,000 | 3,011,000,000 | 2,877,000,000 | 1,000,000,000 | 2,698,000,000 | 2,350,000,000 | 1,475,000,000 | 1,229,000,000 | 1,037,000,000 | 572,000,000 | -752,000,000 | 1,597,000,000 | -437,000,000 | 115,000,000 | 1,710,000,000 | 1,233,000,000 | 218,000,000 | -266,000,000 | |
Depreciation & Amortization | 2,853,000,000 | 2,242,000,000 | 2,716,000,000 | 2,325,000,000 | 2,831,000,000 | 2,927,000,000 | 2,444,000,000 | 2,298,000,000 | 2,294,000,000 | 2,466,000,000 | 2,150,000,000 | 1,968,000,000 | 2,053,000,000 | 1,884,000,000 | 1,582,000,000 | 1,826,000,000 | 1,667,000,000 | 1,772,000,000 | 1,691,000,000 | 1,653,000,000 | 1,621,000,000 | 2,375,000,000 | 2,768,000,000 | |
Deferred Income Tax | 0 | 0 | 403,000,000 | 505,000,000 | 266,000,000 | -514,000,000 | 0 | 0 | -462,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 0 | 131,000,000 | 85,000,000 | 32,000,000 | 151,000,000 | 107,000,000 | 116,000,000 | 62,000,000 | 200,000,000 | 156,000,000 | 539,000,000 | 181,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 1,337,000,000 | 1,205,000,000 | 1,421,000,000 | -867,000,000 | -7,099,000,000 | 2,691,000,000 | 1,319,000,000 | 1,071,000,000 | 2,566,000,000 | -777,000,000 | -1,971,000,000 | -1,559,000,000 | 140,000,000 | 1,386,000,000 | 2,819,000,000 | 2,188,000,000 | -172,000,000 | 1,175,000,000 | -143,000,000 | 1,239,000,000 | 2,155,000,000 | 2,019,000,000 | 804,000,000 | |
Accounts Receivable Change | -105,000,000 | 258,000,000 | 3,185,000,000 | 379,000,000 | 351,000,000 | 29,000,000 | -881,000,000 | -47,000,000 | -1,215,000,000 | -1,378,000,000 | -700,000,000 | -83,000,000 | -260,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | -3,522,000,000 | -1,854,000,000 | -3,218,000,000 | 2,405,000,000 | 152,000,000 | 117,000,000 | -671,000,000 | -2,572,000,000 | -3,477,000,000 | -4,133,000,000 | -3,252,000,000 | -3,151,000,000 | -1,526,000,000 | -1,640,000,000 | 705,000,000 | -1,961,000,000 | -1,210,000,000 | -2,998,000,000 | 0 | 0 | 282,000,000 | 160,000,000 | 274,000,000 | |
Accounts Payable Change | 0 | 1,421,000,000 | -3,185,000,000 | 194,000,000 | -5,523,000,000 | -1,625,000,000 | 2,294,000,000 | 829,000,000 | 2,398,000,000 | 1,603,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 4,964,000,000 | 1,380,000,000 | 4,639,000,000 | -3,845,000,000 | -2,079,000,000 | 4,170,000,000 | 1,990,000,000 | 3,643,000,000 | 6,043,000,000 | 3,356,000,000 | 1,281,000,000 | 1,592,000,000 | 1,666,000,000 | 3,026,000,000 | 2,114,000,000 | 4,149,000,000 | 1,038,000,000 | 0 | 0 | 0 | 1,873,000,000 | 1,859,000,000 | 530,000,000 | |
Other Non-Cash Items | -866,000,000 | -655,000,000 | -2,519,000,000 | -1,583,000,000 | -281,000,000 | -177,000,000 | -4,456,000,000 | -1,802,000,000 | -1,491,000,000 | -787,000,000 | 31,000,000 | 47,000,000 | 418,000,000 | -18,000,000 | 23,000,000 | -824,000,000 | 1,307,000,000 | 2,527,000,000 | 1,735,000,000 | 505,000,000 | 4,000,000 | 97,000,000 | -640,000,000 | |
Net Cash Provided by Operating Activities | 7,402,000,000 | 6,405,000,000 | 6,288,000,000 | 4,639,000,000 | -5,420,000,000 | 3,753,000,000 | 2,318,000,000 | 4,444,000,000 | 4,369,000,000 | 3,600,000,000 | 2,560,000,000 | 1,931,000,000 | 3,840,000,000 | 4,289,000,000 | 4,996,000,000 | 2,438,000,000 | 4,399,000,000 | 5,037,000,000 | 3,398,000,000 | 5,107,000,000 | 5,013,000,000 | 4,709,000,000 | 2,666,000,000 | |
Investments in Property, Plant & Equipment | -3,669,000,000 | -3,051,000,000 | -2,464,000,000 | -1,928,000,000 | -1,759,000,000 | -2,340,000,000 | -2,285,000,000 | -2,558,000,000 | -3,060,000,000 | -2,924,000,000 | -2,548,000,000 | -2,949,000,000 | -3,270,000,000 | -2,197,000,000 | -2,250,000,000 | -1,957,000,000 | -1,837,000,000 | -2,028,000,000 | -2,708,000,000 | -2,818,000,000 | -3,017,000,000 | -2,951,000,000 | -2,314,000,000 | |
Net Acquisitions | -587,000,000 | -516,000,000 | -506,000,000 | -206,000,000 | -638,000,000 | -586,000,000 | 19,000,000 | -27,000,000 | 102,000,000 | 1,587,000,000 | 966,000,000 | -151,000,000 | -297,000,000 | -1,752,000,000 | -125,000,000 | -101,000,000 | -263,000,000 | -58,000,000 | 396,000,000 | -216,000,000 | -100,000,000 | 55,000,000 | 240,000,000 | |
Purchases of Investments | -4,460,000,000 | -2,700,000,000 | -1,851,000,000 | -3,049,000,000 | -337,000,000 | -2,861,000,000 | -2,010,000,000 | -3,767,000,000 | -2,280,000,000 | -7,151,000,000 | -5,526,000,000 | -1,401,000,000 | -3,237,000,000 | -378,000,000 | -3,147,000,000 | -821,000,000 | -2,798,000,000 | -2,641,000,000 | 76,000,000 | -559,000,000 | -482,000,000 | -820,000,000 | -1,398,000,000 | |
Sales & Maturities of Investments | 1,769,000,000 | 1,914,000,000 | 1,507,000,000 | 1,863,000,000 | 6,640,000,000 | 2,464,000,000 | 1,917,000,000 | 2,534,000,000 | 2,617,000,000 | 4,790,000,000 | 3,510,000,000 | 2,673,000,000 | 6,659,000,000 | 2,197,000,000 | 45,000,000 | 75,000,000 | 180,000,000 | 162,000,000 | 3,357,000,000 | 101,000,000 | 502,000,000 | 752,000,000 | 849,000,000 | |
Other Investing Activities | 294,000,000 | 225,000,000 | 201,000,000 | 601,000,000 | 220,000,000 | 459,000,000 | 724,000,000 | 1,288,000,000 | 1,791,000,000 | 239,000,000 | 375,000,000 | 86,000,000 | 119,000,000 | -2,068,000,000 | -512,000,000 | -43,000,000 | -234,000,000 | -178,000,000 | 867,000,000 | 130,000,000 | -652,000,000 | -511,000,000 | -594,000,000 | |
Net Cash Used for Investing Activities | -6,653,000,000 | -4,128,000,000 | -3,113,000,000 | -2,719,000,000 | 4,126,000,000 | -2,864,000,000 | -1,635,000,000 | -2,530,000,000 | -830,000,000 | -3,459,000,000 | -3,223,000,000 | -1,742,000,000 | -26,000,000 | -4,198,000,000 | -5,989,000,000 | -2,847,000,000 | -4,952,000,000 | -4,743,000,000 | 1,988,000,000 | -3,362,000,000 | -3,749,000,000 | -3,475,000,000 | -3,217,000,000 | |
Debt Repayment | 0 | 195,000,000 | -1,177,000,000 | -2,295,000,000 | 6,657,000,000 | -160,000,000 | -2,308,000,000 | 1,284,000,000 | 1,572,000,000 | 992,000,000 | 930,000,000 | 1,133,000,000 | -250,000,000 | 414,000,000 | -1,061,000,000 | 906,000,000 | -157,000,000 | -719,000,000 | 784,000,000 | -344,000,000 | 474,000,000 | 1,132,000,000 | -774,000,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102,000,000 | 0 | 0 | 0 | 0 | 17,000,000 | 24,000,000 | 46,000,000 | 94,000,000 | 187,000,000 | 43,000,000 | 21,000,000 | 16,000,000 | |
Common Stock Repurchased | 0 | -334,000,000 | -36,000,000 | -22,000,000 | -4,000,000 | -31,000,000 | -49,000,000 | 0 | -736,000,000 | -264,000,000 | 0 | -1,915,000,000 | -5,000,000 | -1,000,000 | -3,000,000 | 0 | 0 | 0 | -35,000,000 | -288,000,000 | -81,000,000 | -31,000,000 | -156,000,000 | |
Dividends Paid | -2,215,000,000 | -1,421,000,000 | -1,181,000,000 | 0 | 0 | -1,280,000,000 | -1,161,000,000 | -1,043,000,000 | -1,008,000,000 | -945,000,000 | -587,000,000 | -467,000,000 | -369,000,000 | -178,000,000 | 0 | -162,000,000 | -97,000,000 | -97,000,000 | -520,000,000 | -396,000,000 | -320,000,000 | -240,000,000 | 0 | |
Other Financing Activities | -79,000,000 | 284,000,000 | 279,000,000 | 138,000,000 | 91,000,000 | 319,000,000 | 296,000,000 | 80,000,000 | 56,000,000 | 192,000,000 | 50,000,000 | 169,000,000 | 259,000,000 | -70,000,000 | -55,000,000 | -9,000,000 | 29,000,000 | -1,000,000 | -2,930,000,000 | -93,000,000 | -64,000,000 | -30,000,000 | -533,000,000 | |
Net Cash Used/Provided by Financing Activities | -2,570,000,000 | -1,276,000,000 | -2,115,000,000 | -2,179,000,000 | 6,833,000,000 | -958,000,000 | -3,222,000,000 | 321,000,000 | -116,000,000 | -25,000,000 | 495,000,000 | -1,068,000,000 | -365,000,000 | 165,000,000 | -1,119,000,000 | 752,000,000 | -201,000,000 | -771,000,000 | -2,572,000,000 | -934,000,000 | 52,000,000 | 852,000,000 | -1,447,000,000 | |
Effect of Forex Changes on Cash | 358,000,000 | -201,000,000 | 191,000,000 | 392,000,000 | -414,000,000 | -45,000,000 | -54,000,000 | -374,000,000 | 60,000,000 | 171,000,000 | 256,000,000 | -112,000,000 | 23,000,000 | -2,000,000 | 104,000,000 | -50,000,000 | -50,000,000 | -117,000,000 | -57,000,000 | 17,000,000 | -2,000,000 | -83,000,000 | -82,000,000 | |
Net Change in Cash | -1,463,000,000 | 650,000,000 | 1,251,000,000 | 133,000,000 | 5,125,000,000 | -114,000,000 | -2,593,000,000 | 1,861,000,000 | 3,483,000,000 | 287,000,000 | 88,000,000 | -991,000,000 | 3,472,000,000 | 254,000,000 | -2,008,000,000 | 293,000,000 | -804,000,000 | -594,000,000 | 2,757,000,000 | 828,000,000 | 1,314,000,000 | 2,003,000,000 | -2,080,000,000 | |
Cash at End of Period | 15,010,000,000 | 16,473,000,000 | 15,823,000,000 | 14,572,000,000 | 14,439,000,000 | 9,314,000,000 | 9,428,000,000 | 12,021,000,000 | 10,160,000,000 | 7,576,000,000 | 7,289,000,000 | 7,765,000,000 | 8,756,000,000 | 5,284,000,000 | 5,030,000,000 | 7,038,000,000 | 6,745,000,000 | 7,549,000,000 | 8,143,000,000 | 9,546,000,000 | 8,718,000,000 | 7,404,000,000 | 5,401,000,000 | |
Cash at Beginning of Period | 16,473,000,000 | 15,823,000,000 | 14,572,000,000 | 14,439,000,000 | 9,314,000,000 | 9,428,000,000 | 12,021,000,000 | 10,160,000,000 | 6,677,000,000 | 7,289,000,000 | 7,201,000,000 | 8,756,000,000 | 5,284,000,000 | 5,030,000,000 | 7,038,000,000 | 6,745,000,000 | 7,549,000,000 | 8,143,000,000 | 5,386,000,000 | 8,718,000,000 | 7,404,000,000 | 5,401,000,000 | 7,481,000,000 | |
Operating Cash Flow | 7,402,000,000 | 6,255,000,000 | 6,288,000,000 | 4,639,000,000 | -5,420,000,000 | 3,753,000,000 | 2,318,000,000 | 4,444,000,000 | 4,369,000,000 | 3,600,000,000 | 2,560,000,000 | 1,931,000,000 | 3,840,000,000 | 4,289,000,000 | 4,996,000,000 | 2,438,000,000 | 4,399,000,000 | 5,037,000,000 | 3,398,000,000 | 5,107,000,000 | 5,013,000,000 | 4,709,000,000 | 2,666,000,000 | |
Capital Expenditure | -3,669,000,000 | -3,051,000,000 | -2,464,000,000 | -1,928,000,000 | -1,759,000,000 | -2,340,000,000 | -2,285,000,000 | -2,558,000,000 | -3,060,000,000 | -2,924,000,000 | -2,548,000,000 | -2,949,000,000 | -3,270,000,000 | -2,197,000,000 | -2,250,000,000 | -1,957,000,000 | -1,837,000,000 | -2,028,000,000 | -2,708,000,000 | -2,818,000,000 | -3,017,000,000 | -2,951,000,000 | -2,314,000,000 | |
Free Cash Flow | 3,733,000,000 | 3,204,000,000 | 3,824,000,000 | 2,711,000,000 | -7,179,000,000 | 1,413,000,000 | 33,000,000 | 1,886,000,000 | 1,309,000,000 | 676,000,000 | 12,000,000 | -1,018,000,000 | 570,000,000 | 2,092,000,000 | 2,746,000,000 | 481,000,000 | 2,562,000,000 | 3,009,000,000 | 690,000,000 | 2,289,000,000 | 1,996,000,000 | 1,758,000,000 | 352,000,000 |