Deutsche Telekom AG
DTEGY
35.39
USD+0.22
(+0.63%)Day's range
35.23
35.48
52 wk Range
23.28
37.98
DTEGY Income Statement
| Period Ending | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 32,875,421,296 | 34,144,420,401 | 35,698,913,082 | 35,573,706,840 | 41,052,115,440 | 48,393,316,780 | 53,737,978,300 | 55,740,906,000 | 57,837,062,720 | 59,558,471,710 | 61,347,128,540 | 62,614,444,040 | 61,812,438,660 | 15,027,776,760 | 62,421,000,000 | 58,653,000,000 | 58,169,000,000 | 60,132,000,000 | 62,658,000,000 | 69,228,000,000 | 73,095,000,000 | 74,947,000,000 | 75,351,000,000 | 80,185,000,000 | 100,721,000,000 | 108,518,000,000 | 113,608,000,000 | 114,733,000,000 | 115,111,000,000 | |
| Cost of Revenue | 10,256,937,326 | 6,134,721,138 | 12,176,070,066 | 14,581,880,670 | 22,436,201,280 | 25,672,352,220 | 28,553,840,110 | 31,347,510,370 | 31,378,694,160 | 31,838,085,790 | 34,755,240,300 | 35,392,949,610 | 34,674,271,800 | 8,496,965,040 | 35,725,000,000 | 33,885,000,000 | 34,202,000,000 | 36,255,000,000 | 38,539,000,000 | 41,975,000,000 | 34,984,000,000 | 35,848,000,000 | 35,741,000,000 | 34,510,000,000 | 41,915,000,000 | 46,821,000,000 | 50,047,000,000 | 64,964,000,000 | 44,741,000,000 | |
| Gross Profit | 22,618,483,970 | 28,009,699,263 | 23,522,843,016 | 20,991,826,170 | 18,615,914,160 | 22,720,964,560 | 25,184,138,190 | 24,393,395,630 | 26,458,368,560 | 27,720,385,920 | 26,591,888,240 | 27,221,494,430 | 27,138,166,860 | 6,530,811,720 | 26,696,000,000 | 24,768,000,000 | 23,967,000,000 | 23,877,000,000 | 24,119,000,000 | 27,253,000,000 | 38,111,000,000 | 39,099,000,000 | 39,610,000,000 | 45,675,000,000 | 58,806,000,000 | 61,697,000,000 | 63,561,000,000 | 49,769,000,000 | 70,370,000,000 | |
| Gross Profit Margin | 0.688 | 0.82 | 0.659 | 0.59 | 0.453 | 0.47 | 0.469 | 0.438 | 0.457 | 0.465 | 0.433 | 0.435 | 0.439 | 0.435 | 0.428 | 0.422 | 0.412 | 0.397 | 0.385 | 0.394 | 0.521 | 0.522 | 0.526 | 0.57 | 0.584 | 0.569 | 0.559 | 0.434 | 0.611 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65,900,000 | 97,000,000 | 95,600,000 | 108,100,000 | 84,100,000 | 57,700,000 | 57,700,000 | 45,400,000 | 33,100,000 | 33,000,000 | 30,000,000 | 25,000,000 | 0 | |
| General & Administrative Expenses | 9,786,746,682 | 9,269,990,730 | 9,164,219,148 | 9,237,278,050 | 9,744,500,480 | 12,134,856,270 | 13,492,149,260 | 18,448,493,020 | 17,948,492,080 | 18,878,771,600 | 21,673,722,450 | 21,811,351,870 | 20,822,521,580 | 2,402,378,320 | 5,252,000,000 | 5,284,000,000 | 4,852,000,000 | 4,518,000,000 | 4,721,000,000 | 5,384,000,000 | 212,000,000 | 352,000,000 | 431,000,000 | 426,000,000 | 627,000,000 | 754,000,000 | 953,000,000 | 640,000,000 | 628,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,952,000,000 | 15,863,000,000 | 14,620,000,000 | 14,060,000,000 | 13,997,000,000 | 13,797,000,000 | 13,898,000,000 | 16,048,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 9,786,746,682 | 9,269,990,730 | 9,164,219,148 | 9,237,278,050 | 9,744,500,480 | 12,134,856,270 | 13,492,149,260 | 18,448,493,020 | 17,948,492,080 | 18,878,771,600 | 21,673,722,450 | 21,811,351,870 | 20,822,521,580 | 2,402,378,320 | 19,872,000,000 | 19,344,000,000 | 18,849,000,000 | 18,315,000,000 | 18,619,000,000 | 21,432,000,000 | 212,000,000 | 352,000,000 | 431,000,000 | 426,000,000 | 627,000,000 | 754,000,000 | 953,000,000 | 640,000,000 | 628,000,000 | |
| Other Expenses | 9,200,936,705 | 9,399,899,691 | 9,031,374,720 | 8,489,947,970 | 13,027,093,900 | 15,246,963,060 | 36,913,292,950 | 2,516,281,070 | 2,474,178,720 | -442,418,440 | 202,303,230 | -879,285,340 | 25,860,240 | -802,000,000 | -310,000,000 | 4,200,000,000 | -420,000,000 | -114,000,000 | 317,000,000 | -594,000,000 | 259,000,000 | 230,000,000 | 67,000,000 | 35,490,000,000 | 45,028,000,000 | 47,252,000,000 | 48,544,000,000 | 28,306,000,000 | 43,465,000,000 | |
| Total Operating Expenses | 18,987,683,387 | 18,669,890,421 | 18,195,593,868 | 17,727,226,020 | 22,771,594,380 | 27,381,819,330 | 50,405,442,210 | 20,964,774,090 | 20,422,670,800 | 18,878,771,600 | 21,304,727,420 | 22,316,152,190 | 20,081,194,700 | 4,397,845,960 | 22,689,000,000 | 23,544,000,000 | 18,429,000,000 | 18,201,000,000 | 18,936,000,000 | 20,838,000,000 | 32,143,000,000 | 32,317,000,000 | 31,870,000,000 | 35,916,000,000 | 45,655,000,000 | 48,006,000,000 | 49,497,000,000 | 28,971,000,000 | 44,093,000,000 | |
| Total Costs & Expenses | 29,244,620,713 | 24,804,611,559 | 30,371,663,934 | 32,309,106,690 | 45,207,795,660 | 53,054,171,550 | 78,959,282,320 | 52,312,284,460 | 51,801,364,960 | 50,716,857,390 | 56,059,967,720 | 57,709,101,800 | 54,755,466,500 | 12,894,811,000 | 58,414,000,000 | 57,429,000,000 | 52,631,000,000 | 54,456,000,000 | 57,475,000,000 | 62,813,000,000 | 67,127,000,000 | 68,165,000,000 | 67,611,000,000 | 70,426,000,000 | 87,570,000,000 | 94,827,000,000 | 99,544,000,000 | 93,935,000,000 | 88,834,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 408,000,000 | 341,000,000 | 349,000,000 | 437,000,000 | 306,000,000 | 228,000,000 | 325,000,000 | 246,000,000 | 223,000,000 | 320,000,000 | 582,000,000 | 693,000,000 | 692,000,000 | 892,000,000 | 1,566,000,000 | 996,000,000 | 1,585,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,895,000,000 | 2,896,000,000 | 2,849,000,000 | 2,593,000,000 | 2,839,000,000 | 2,682,000,000 | 3,011,000,000 | 2,881,000,000 | 2,997,000,000 | 2,695,000,000 | 2,272,000,000 | 2,941,000,000 | 5,169,000,000 | 5,052,000,000 | 5,679,000,000 | 6,588,000,000 | 6,755,000,000 | |
| Depreciation & Amortization | 9,200,936,705 | 9,399,899,691 | 9,031,374,720 | 8,489,947,970 | 13,027,093,900 | 15,246,963,060 | 36,913,292,950 | 12,861,697,940 | 12,238,848,880 | 12,487,344,900 | 11,034,239,470 | 11,629,611,720 | 11,001,377,100 | 1,995,467,640 | 11,808,000,000 | 14,436,000,000 | 21,957,000,000 | 10,904,000,000 | 10,574,000,000 | 11,360,000,000 | 12,688,000,000 | 12,430,000,000 | 13,139,000,000 | 17,344,000,000 | 24,879,000,000 | 26,197,000,000 | 25,902,000,000 | 23,975,000,000 | 24,027,000,000 | |
| EBITDA | 12,831,737,288 | 18,739,708,533 | 14,358,623,868 | 11,754,548,120 | 8,871,413,680 | 10,586,108,290 | 11,691,988,930 | 16,290,319,480 | 18,274,546,640 | 21,328,959,220 | 16,321,400,290 | 16,534,953,960 | 18,058,349,260 | 19,445,000,000 | 17,768,000,000 | 20,439,000,000 | 18,414,000,000 | 15,714,000,000 | 17,935,000,000 | 19,019,000,000 | 20,924,000,000 | 21,593,000,000 | 21,261,000,000 | 27,864,000,000 | 39,413,000,000 | 40,137,000,000 | 44,483,000,000 | 43,067,000,000 | 53,740,000,000 | |
| EBITDA Margin | 0.39 | 0.549 | 0.402 | 0.33 | 0.216 | 0.219 | 0.218 | 0.292 | 0.316 | 0.358 | 0.266 | 0.264 | 0.292 | 1.294 | 0.285 | 0.348 | 0.317 | 0.261 | 0.286 | 0.275 | 0.286 | 0.288 | 0.282 | 0.347 | 0.391 | 0.37 | 0.392 | 0.375 | 0.467 | |
| Operating Income | 3,630,800,583 | 9,339,808,842 | 5,327,249,148 | 3,264,600,150 | -4,155,680,220 | -4,660,854,770 | -25,221,304,020 | 3,428,621,540 | 6,035,697,760 | 8,841,614,320 | 5,287,160,820 | 4,905,342,240 | 7,056,972,160 | 6,012,000,000 | 4,007,000,000 | 1,224,000,000 | -3,810,000,000 | 4,930,000,000 | 7,247,000,000 | 7,028,000,000 | 9,164,000,000 | 9,383,000,000 | 8,001,000,000 | 9,457,000,000 | 12,804,000,000 | 13,057,000,000 | 15,414,000,000 | 20,798,000,000 | 26,277,000,000 | |
| Operating Income Margin | 0.11 | 0.274 | 0.149 | 0.092 | -0.101 | -0.096 | -0.469 | 0.062 | 0.104 | 0.148 | 0.086 | 0.078 | 0.114 | 0.4 | 0.064 | 0.021 | -0.065 | 0.082 | 0.116 | 0.102 | 0.125 | 0.125 | 0.106 | 0.118 | 0.127 | 0.12 | 0.136 | 0.181 | 0.228 | |
| Total Other Income/Expenses (Net) | -1,560,017,352 | -710,726,562 | -432,383,886 | -583,354,730 | 10,416,351,420 | 2,009,551,080 | -1,873,539,020 | -2,402,734,780 | -2,468,277,280 | -1,408,309,080 | -2,682,980,290 | -2,449,241,770 | -3,588,000,000 | -3,357,000,000 | -2,810,000,000 | -2,560,000,000 | -11,919,000,000 | -2,802,000,000 | -2,897,000,000 | -2,250,000,000 | -4,617,000,000 | -4,389,000,000 | -2,848,000,000 | -2,197,000,000 | -3,908,000,000 | -4,952,000,000 | -4,437,000,000 | -8,830,000,000 | -3,319,000,000 | |
| Income Before Tax | 2,070,783,231 | 3,493,178,325 | 4,894,865,262 | 2,681,245,420 | 6,260,671,200 | -2,651,303,690 | -27,094,843,040 | 1,025,886,760 | 6,237,084,400 | 6,207,367,120 | 2,604,180,530 | 2,456,100,470 | 3,460,243,780 | 1,626,246,800 | 2,695,000,000 | 3,019,000,000 | -6,230,000,000 | 2,128,000,000 | 4,350,000,000 | 4,778,000,000 | 4,547,000,000 | 4,994,000,000 | 5,153,000,000 | 7,260,000,000 | 8,677,000,000 | 7,918,000,000 | 10,977,000,000 | 11,968,000,000 | 22,958,000,000 | |
| Pre-Tax Income Margin | 0.063 | 0.102 | 0.137 | 0.075 | 0.153 | -0.055 | -0.504 | 0.018 | 0.108 | 0.104 | 0.042 | 0.039 | 0.056 | 0.108 | 0.043 | 0.051 | -0.107 | 0.035 | 0.069 | 0.069 | 0.062 | 0.067 | 0.068 | 0.091 | 0.086 | 0.073 | 0.097 | 0.104 | 0.199 | |
| Income Tax Expense | 1,154,506,043 | 1,823,634,540 | 2,652,625,260 | 1,424,101,070 | 318,357,260 | 809,215,200 | -2,485,345,760 | -224,710,490 | 1,606,667,040 | 195,879,920 | -969,843,200 | 1,375,855,220 | 1,431,651,620 | 600,245,600 | 935,000,000 | 2,349,000,000 | -1,473,000,000 | 924,000,000 | 1,106,000,000 | 1,276,000,000 | 1,443,000,000 | -558,000,000 | 1,824,000,000 | 1,993,000,000 | 1,929,000,000 | 1,815,000,000 | 1,937,000,000 | 3,672,000,000 | 5,301,000,000 | |
| Net Income | 916,277,188 | 1,669,543,785 | 2,242,240,002 | 1,257,144,350 | 5,942,313,940 | -3,460,518,890 | -24,609,497,280 | 1,250,597,250 | 4,630,417,360 | 5,585,110,650 | 3,164,871,130 | 569,957,970 | 1,483,000,000 | 1,026,001,200 | 1,695,000,000 | 538,000,000 | -5,255,000,000 | 930,000,000 | 2,924,000,000 | 3,254,000,000 | 2,675,000,000 | 3,461,000,000 | 2,166,000,000 | 5,267,000,000 | 6,748,000,000 | 6,103,000,000 | 8,001,000,000 | 17,788,000,000 | 11,209,000,000 | |
| Net Income Margin | 0.028 | 0.049 | 0.063 | 0.035 | 0.145 | -0.072 | -0.458 | 0.022 | 0.08 | 0.094 | 0.052 | 0.009 | 0.024 | 0.068 | 0.027 | 0.009 | -0.09 | 0.015 | 0.047 | 0.047 | 0.037 | 0.046 | 0.029 | 0.066 | 0.067 | 0.056 | 0.07 | 0.155 | 0.097 | |
| Earnings Per Share (EPS) | 0.43 | 0.61 | 0.82 | 0.43 | 1.96 | -0.93 | -5.86 | 0.3 | 1.14 | 1.3 | 0.74 | 0.13 | 0.34 | 0.24 | 0.39 | 0.13 | -1.22 | 0.21 | 0.65 | 0.71 | 0.58 | 0.74 | 0.46 | 1.11 | 1.42 | 1.27 | 1.61 | 0.19 | 2.27 | |
| Diluted Earnings Per Share (EPS) | 0.43 | 0.61 | 0.82 | 0.43 | 1.96 | -0.93 | -5.86 | 0.3 | 1.14 | 1.3 | 0.74 | 0.13 | 0.34 | 0.24 | 0.39 | 0.13 | -1.22 | 0.21 | 0.65 | 0.71 | 0.58 | 0.74 | 0.46 | 1.11 | 1.42 | 1.27 | 1.61 | 0.82 | 2.27 | |
| Weighted Average Shares Outstanding | 2,111,855,763 | 2,741,044,776 | 2,743,240,000 | 2,884,000,000 | 3,030,000,000 | 3,718,271,215 | 4,199,396,532 | 4,162,196,160 | 4,072,762,669 | 4,280,965,977 | 4,280,577,125 | 4,372,142,455 | 4,340,000,000 | 4,323,076,923 | 4,334,000,000 | 4,300,000,000 | 4,300,000,000 | 4,370,000,000 | 4,476,000,000 | 4,553,000,000 | 4,625,000,000 | 4,703,000,000 | 4,742,000,000 | 4,743,000,000 | 4,743,000,000 | 4,813,000,000 | 4,972,000,000 | 21,630,771,438 | 4,938,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 2,111,855,763 | 2,741,044,776 | 2,743,240,000 | 3,040,000,000 | 3,030,081,301 | 3,718,271,215 | 4,199,396,532 | 4,195,000,000 | 4,072,762,669 | 4,280,965,977 | 4,280,577,125 | 4,372,142,455 | 4,351,085,259 | 4,323,076,923 | 4,334,000,000 | 4,300,000,000 | 4,300,000,000 | 4,370,000,000 | 4,476,000,000 | 4,553,000,000 | 4,625,000,000 | 4,703,000,000 | 4,742,000,000 | 4,743,000,000 | 4,743,000,000 | 4,813,000,000 | 4,972,000,000 | 4,976,000,000 | 4,938,000,000 |