
Deutsche Telekom AG
DTEGY
35.39
USD+0.22
(+0.63%)Day's range
35.23
35.48
52 wk Range
23.28
37.98
DTEGY Balance Sheet
Period Ending | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 3,813,188,273 | 2,842,178,976 | 2,062,925,604 | 881,491,730 | 1,898,431,420 | 2,872,713,960 | 1,906,892,970 | 9,110,700,220 | 8,044,400,400 | 4,971,297,280 | 2,764,810,810 | 2,203,700,310 | 3,032,831,480 | 144,477,720 | 2,808,000,000 | 3,749,000,000 | 4,026,000,000 | 7,970,000,000 | 7,523,000,000 | 6,897,000,000 | 7,747,000,000 | 3,312,000,000 | 3,679,000,000 | 5,393,000,000 | 12,939,000,000 | 6,001,000,000 | 5,611,000,000 | 7,274,000,000 | 8,363,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 2,070,064,570 | 2,376,499,680 | 703,567,660 | 413,588,980 | 172,304,510 | 95,160,720 | 0 | 121,230,400 | 78,875,050 | 17,240,160 | 7,442,000,000 | 2,372,000,000 | 2,373,000,000 | 101,000,000 | 115,000,000 | 227,000,000 | 2,805,000,000 | 15,000,000 | 8,000,000 | 12,000,000 | 29,000,000 | 5,000,000 | 6,000,000 | 5,000,000 | 6,000,000 | 6,000,000 | |
Total Cash & Short-Term Investments | 3,813,188,273 | 2,842,178,976 | 2,062,925,604 | 2,951,556,300 | 4,274,931,100 | 3,576,281,620 | 2,320,481,950 | 9,283,004,730 | 8,139,561,120 | 4,971,297,280 | 2,886,041,210 | 2,282,575,360 | 3,050,071,640 | 144,477,720 | 5,180,000,000 | 6,122,000,000 | 4,127,000,000 | 8,085,000,000 | 7,750,000,000 | 9,702,000,000 | 7,762,000,000 | 3,320,000,000 | 3,691,000,000 | 5,422,000,000 | 12,944,000,000 | 6,007,000,000 | 5,616,000,000 | 7,280,000,000 | 8,369,000,000 | |
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 8,189,824,180 | 0 | 0 | 7,506,760,210 | 0 | 0 | 7,684,082,980 | 0 | 0 | 0 | 8,521,000,000 | 7,580,000,000 | 10,262,000,000 | 8,756,000,000 | 9,179,000,000 | 9,554,000,000 | 11,753,000,000 | 12,722,000,000 | 15,489,000,000 | 17,333,000,000 | 19,176,000,000 | 18,583,000,000 | 23,316,000,000 | |
Inventory | 1,093,522,670 | 647,453,898 | 594,304,020 | 1,049,442,240 | 1,591,786,300 | 1,673,501,990 | 1,557,152,980 | 1,429,254,000 | 1,415,607,920 | 1,095,914,380 | 1,128,958,100 | 1,465,018,320 | 1,297,322,040 | 446,694,400 | 1,310,000,000 | 1,084,000,000 | 1,106,000,000 | 1,062,000,000 | 1,503,000,000 | 1,847,000,000 | 1,629,000,000 | 1,985,000,000 | 1,790,000,000 | 1,568,000,000 | 2,695,000,000 | 2,855,000,000 | 2,638,000,000 | 2,419,000,000 | 2,451,000,000 | |
Other Current Assets | 9,914,980,494 | 8,568,991,431 | 9,230,129,766 | 7,756,530,950 | 10,859,283,260 | 11,813,418,010 | 1,468,526,770 | 8,909,810,630 | 7,084,678,720 | 3,081,731,500 | 11,935,890,570 | 12,222,203,400 | 3,938,306,300 | 16,816,000,000 | 8,753,000,000 | 8,659,000,000 | 1,265,000,000 | 5,236,000,000 | 10,283,000,000 | 11,879,000,000 | 8,068,000,000 | 5,533,000,000 | 4,642,000,000 | 4,978,000,000 | 6,165,000,000 | 10,988,000,000 | 11,557,000,000 | 8,081,000,000 | 3,025,000,000 | |
Total Current Assets | 14,821,691,437 | 12,058,624,305 | 11,887,359,390 | 11,757,529,490 | 16,726,000,660 | 17,063,201,620 | 13,535,985,880 | 19,622,069,360 | 16,639,847,760 | 16,655,703,370 | 15,950,889,880 | 15,969,797,080 | 15,945,711,320 | 4,079,576,200 | 15,243,000,000 | 15,865,000,000 | 15,019,000,000 | 21,963,000,000 | 29,798,000,000 | 32,184,000,000 | 26,638,000,000 | 20,392,000,000 | 21,870,000,000 | 24,689,000,000 | 37,293,000,000 | 38,799,000,000 | 39,144,000,000 | 36,363,000,000 | 37,161,000,000 | |
Property, Plant & Equipment (Net) | 70,148,715,984 | 64,627,844,463 | 59,758,761,366 | 59,209,014,410 | 54,286,833,640 | 58,809,714,660 | 54,003,856,930 | 47,185,232,750 | 44,119,165,440 | 47,769,371,180 | 45,869,037,220 | 42,598,013,960 | 41,657,254,940 | 9,207,488,320 | 44,298,000,000 | 41,927,000,000 | 37,522,000,000 | 37,427,000,000 | 39,616,000,000 | 44,637,000,000 | 46,758,000,000 | 46,878,000,000 | 50,630,000,000 | 67,545,000,000 | 91,276,000,000 | 92,547,000,000 | 87,160,000,000 | 91,613,000,000 | 86,701,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,954,674,640 | 20,672,807,670 | 20,675,261,880 | 8,392,969,000 | 0 | 17,158,000,000 | 14,440,000,000 | 14,562,000,000 | 14,677,000,000 | 14,773,000,000 | 14,310,000,000 | 12,250,000,000 | 12,267,000,000 | 12,436,000,000 | 19,820,000,000 | 20,532,000,000 | 20,648,000,000 | 20,296,000,000 | 21,614,000,000 | |
Intangible Assets | 744,816,690 | 847,180,971 | 1,080,234,954 | 15,045,980,600 | 35,852,990,020 | 80,189,854,590 | 53,450,181,360 | 45,114,402,510 | 43,222,884,240 | 52,635,129,710 | 37,059,375,590 | 33,817,506,220 | 33,379,823,120 | 10,759,053,400 | 0 | 33,069,000,000 | 27,292,000,000 | 31,405,000,000 | 36,888,000,000 | 42,252,000,000 | 46,289,000,000 | 50,615,000,000 | 52,683,000,000 | 55,768,000,000 | 98,247,000,000 | 112,117,000,000 | 132,248,000,000 | 113,394,000,000 | 139,626,000,000 | |
Goodwill & Intangible Assets | 744,816,690 | 847,180,971 | 1,080,234,954 | 15,045,980,600 | 35,852,990,020 | 80,189,854,590 | 53,450,181,360 | 45,114,402,510 | 43,222,884,240 | 52,635,129,710 | 58,014,050,230 | 54,490,313,890 | 54,055,085,000 | 19,152,022,400 | 53,807,000,000 | 50,097,000,000 | 41,732,000,000 | 45,967,000,000 | 51,565,000,000 | 57,025,000,000 | 60,599,000,000 | 62,865,000,000 | 64,950,000,000 | 68,204,000,000 | 118,067,000,000 | 132,649,000,000 | 152,896,000,000 | 133,690,000,000 | 161,240,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,134,082,540 | 0 | 0 | 0 | -7,234,705,880 | 6,565,000,000 | 6,596,000,000 | 7,035,000,000 | 6,601,000,000 | 856,000,000 | -1,422,000,000 | 6,251,000,000 | 4,856,000,000 | 981,000,000 | 865,000,000 | 1,168,000,000 | 1,603,000,000 | 2,406,000,000 | 5,677,000,000 | 8,148,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,134,082,540 | 8,952,107,350 | 6,620,703,110 | 6,248,839,660 | 5,162,000,000 | 5,129,000,000 | 4,449,000,000 | 4,714,000,000 | 4,960,000,000 | 5,169,000,000 | 5,248,000,000 | 5,210,000,000 | 4,013,000,000 | 2,949,000,000 | 2,704,000,000 | 7,972,000,000 | 7,906,000,000 | 8,316,000,000 | 6,401,000,000 | 3,682,000,000 | |
Other Non-Current Assets | 5,144,859,451 | 4,763,358,873 | 6,519,353,094 | 8,902,370,820 | 17,720,467,820 | 8,785,604,470 | 4,944,961,330 | 3,955,063,430 | 3,754,791,200 | 10,722,737,000 | 1,373,691,970 | 1,175,581,180 | 5,525,471,280 | 2,280,000,000 | 2,770,000,000 | 3,608,000,000 | 1,920,000,000 | 1,230,000,000 | 2,356,000,000 | 6,248,000,000 | 3,029,000,000 | 2,331,000,000 | 3,995,000,000 | 6,665,000,000 | 9,141,000,000 | 8,123,000,000 | 8,668,000,000 | 16,561,000,000 | 8,002,000,000 | |
Total Non-Current Assets | 76,038,392,125 | 70,238,384,307 | 67,358,349,414 | 83,157,365,830 | 107,860,291,480 | 147,785,173,720 | 112,398,999,620 | 96,254,698,690 | 91,096,840,880 | 111,127,237,890 | 114,208,886,770 | 104,884,612,140 | 107,486,650,880 | 28,566,804,840 | 112,569,000,000 | 106,677,000,000 | 92,923,000,000 | 96,185,000,000 | 99,562,000,000 | 111,736,000,000 | 121,847,000,000 | 120,943,000,000 | 123,505,000,000 | 145,983,000,000 | 227,624,000,000 | 242,828,000,000 | 259,446,000,000 | 253,942,000,000 | 267,773,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 90,860,083,562 | 82,297,008,612 | 79,245,708,804 | 94,914,895,320 | 124,586,292,140 | 164,848,375,340 | 125,934,985,500 | 115,876,768,050 | 107,736,688,640 | 127,782,941,260 | 130,159,776,650 | 120,854,409,220 | 123,432,362,200 | 32,646,381,040 | 127,812,000,000 | 122,542,000,000 | 107,942,000,000 | 118,148,000,000 | 129,360,000,000 | 143,920,000,000 | 148,485,000,000 | 141,334,000,000 | 145,375,000,000 | 170,672,000,000 | 264,917,000,000 | 281,627,000,000 | 298,590,000,000 | 290,305,000,000 | 304,934,000,000 | |
Accounts Payable | 2,324,599,404 | 1,804,452,741 | 2,042,973,360 | 2,856,152,460 | 3,946,991,180 | 4,800,219,610 | 3,809,974,060 | 4,136,102,270 | 4,162,728,240 | 6,897,168,390 | 7,120,770,620 | 6,821,663,020 | 7,073,000,000 | 6,304,000,000 | 6,750,000,000 | 6,436,000,000 | 6,415,000,000 | 7,231,000,000 | 9,631,000,000 | 11,037,000,000 | 10,388,000,000 | 10,933,000,000 | 10,699,000,000 | 9,410,000,000 | 9,692,000,000 | 10,396,000,000 | 11,981,000,000 | 10,778,000,000 | 9,364,000,000 | |
Short-Term Debt | 6,645,982,452 | 5,622,630,741 | 5,684,343,156 | 8,949,078,950 | 15,254,529,980 | 13,375,652,910 | 9,885,157,810 | 13,078,468,130 | 8,914,125,120 | 10,366,438,180 | 7,682,976,600 | 9,089,149,240 | 10,232,034,960 | 9,391,000,000 | 11,689,000,000 | 10,219,000,000 | 7,607,000,000 | 7,891,000,000 | 10,558,000,000 | 14,439,000,000 | 14,422,000,000 | 8,358,000,000 | 10,527,000,000 | 15,450,000,000 | 17,760,000,000 | 17,283,000,000 | 19,515,000,000 | 12,583,000,000 | 11,783,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585,000,000 | 511,000,000 | 545,000,000 | 577,000,000 | 1,575,000,000 | 1,407,000,000 | 1,443,000,000 | 1,252,000,000 | 222,000,000 | 1,357,000,000 | 1,485,000,000 | 1,660,000,000 | 2,392,000,000 | 2,426,000,000 | 2,716,000,000 | 683,000,000 | 2,478,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,267,663,040 | 3,738,000,000 | 3,794,000,000 | 8,249,000,000 | 8,596,000,000 | 9,301,000,000 | 9,044,000,000 | 9,280,000,000 | 8,480,000,000 | 1,485,000,000 | 9,416,000,000 | 10,316,000,000 | 11,355,000,000 | 1,972,000,000 | 0 | 0 | |
Other Current Liabilities | 2,579,460,088 | 3,624,632,739 | 3,501,363,024 | 2,627,580,760 | 4,039,623,560 | 5,865,686,290 | 4,972,597,460 | 5,071,469,610 | 4,140,597,840 | 7,675,622,210 | 7,284,431,660 | 7,340,866,610 | 7,034,926,360 | -10,518,323,960 | 7,468,000,000 | 7,106,000,000 | 7,411,000,000 | 5,967,000,000 | 6,566,000,000 | 6,820,000,000 | 8,094,000,000 | 6,718,000,000 | 6,433,000,000 | 6,393,000,000 | 7,291,000,000 | 8,698,000,000 | 9,205,000,000 | 12,021,000,000 | 11,557,000,000 | |
Total Current Liabilities | 11,550,041,944 | 11,051,716,221 | 11,228,679,540 | 14,432,812,170 | 23,241,144,720 | 24,041,558,810 | 18,667,729,330 | 22,286,040,010 | 17,217,451,200 | 24,939,228,780 | 22,088,178,880 | 23,251,678,870 | 24,924,961,320 | 5,687,676,040 | 26,452,000,000 | 24,338,000,000 | 23,008,000,000 | 22,496,000,000 | 28,198,000,000 | 33,548,000,000 | 33,126,000,000 | 27,366,000,000 | 29,144,000,000 | 32,913,000,000 | 37,135,000,000 | 38,803,000,000 | 45,389,000,000 | 36,065,000,000 | 35,182,000,000 | |
Long-Term Debt | 45,416,784,526 | 38,802,233,925 | 34,225,687,134 | 33,511,592,590 | 45,270,615,320 | 53,772,350,040 | 53,215,750,740 | 55,314,511,890 | 42,620,199,680 | 36,319,683,270 | 38,799,031,830 | 33,884,035,610 | 36,472,276,820 | 6,757,648,720 | 38,857,000,000 | 38,099,000,000 | 34,477,000,000 | 43,708,000,000 | 44,669,000,000 | 47,941,000,000 | 50,228,000,000 | 49,171,000,000 | 51,748,000,000 | 70,734,000,000 | 122,063,000,000 | 127,317,000,000 | 132,307,000,000 | 126,172,000,000 | 133,363,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,001,000,000 | 7,784,000,000 | 518,000,000 | 501,000,000 | 226,000,000 | 939,000,000 | 1,283,000,000 | 836,000,000 | 585,000,000 | 499,000,000 | 465,000,000 | 611,000,000 | 688,000,000 | 23,990,000,000 | 1,040,000,000 | |
Non-Current Deferred Tax Liabilities | 413,304,968 | 529,726,743 | 993,348,900 | 1,269,069,830 | 1,473,600,160 | 5,357,678,970 | 1,647,685,130 | 917,104,650 | 1,242,253,120 | 8,324,896,600 | 8,083,036,920 | 6,686,546,630 | 7,125,214,460 | 2,236,961,800 | 7,635,000,000 | 8,492,000,000 | 5,990,000,000 | 6,916,000,000 | 7,712,000,000 | 9,205,000,000 | 10,007,000,000 | 6,967,000,000 | 8,240,000,000 | 8,954,000,000 | 17,260,000,000 | 19,809,000,000 | 22,800,000,000 | 21,918,000,000 | 24,260,000,000 | |
Other Non-Current Liabilities | 9,192,018,188 | 7,578,719,694 | 7,748,291,952 | 9,908,086,300 | 11,766,441,740 | 15,260,449,980 | 16,955,242,240 | 3,607,278,290 | 8,743,721,040 | 8,655,021,810 | 11,519,918,760 | 11,725,633,520 | 11,695,293,540 | 1,038,564,480 | 3,839,000,000 | 3,888,000,000 | 13,406,000,000 | 19,881,000,000 | 22,427,000,000 | 24,281,000,000 | 26,286,000,000 | 22,326,000,000 | 21,046,000,000 | 20,794,000,000 | 33,169,000,000 | 34,038,000,000 | 33,574,000,000 | 38,050,000,000 | 12,449,000,000 | |
Total Non-Current Liabilities | 55,022,107,682 | 46,910,680,362 | 42,967,327,986 | 44,688,748,720 | 58,510,657,220 | 74,390,478,990 | 71,818,678,110 | 59,838,894,830 | 52,606,173,840 | 53,299,601,680 | 58,401,987,510 | 52,296,215,760 | 55,292,784,820 | 10,033,175,000 | 58,332,000,000 | 58,263,000,000 | 54,391,000,000 | 63,589,000,000 | 67,096,000,000 | 72,222,000,000 | 76,514,000,000 | 71,497,000,000 | 72,794,000,000 | 91,528,000,000 | 155,232,000,000 | 161,355,000,000 | 165,881,000,000 | 186,140,000,000 | 171,112,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23,137,000,000 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,079,859,050 | 1,980,106,690 | 0 | 0 | 0 | 0 | 1,780,000,000 | 1,446,000,000 | 1,461,000,000 | 1,927,000,000 | 2,547,000,000 | 2,635,000,000 | 2,471,000,000 | 19,835,000,000 | 32,715,000,000 | 33,134,000,000 | 38,792,000,000 | 40,793,000,000 | 40,248,000,000 | |
Total Liabilities | 66,572,149,626 | 57,962,396,583 | 54,196,007,526 | 59,121,560,890 | 81,751,801,940 | 98,432,037,800 | 90,486,407,440 | 82,124,934,840 | 69,823,625,040 | 78,238,830,460 | 80,490,166,390 | 75,547,894,630 | 80,217,746,140 | 15,720,851,040 | 84,784,000,000 | 82,601,000,000 | 77,399,000,000 | 86,085,000,000 | 95,294,000,000 | 105,770,000,000 | 109,640,000,000 | 98,863,000,000 | 101,938,000,000 | 124,441,000,000 | 192,367,000,000 | 200,158,000,000 | 211,270,000,000 | 199,068,000,000 | 206,294,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,127,000,000 | 649,000,000 | 622,000,000 | 4,114,000,000 | 1,640,000,000 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 7,778,394,330 | 7,777,925,700 | 10,764,809,980 | 10,756,172,390 | 10,727,345,300 | 10,739,145,440 | 10,738,778,890 | 0 | 0 | 11,165,000,000 | 25,540,450,280 | 11,063,000,000 | 11,063,000,000 | 11,063,000,000 | 11,395,000,000 | 11,611,000,000 | 11,793,000,000 | 11,973,000,000 | 12,189,000,000 | 12,189,000,000 | 12,189,000,000 | 12,189,000,000 | 12,765,000,000 | 12,765,000,000 | 12,765,000,000 | 12,765,000,000 | |
Retained Earnings | 1,131,526,801 | 910,817,271 | 3,033,764,280 | 2,832,301,500 | 6,385,245,780 | 254,003,660 | -24,337,900,830 | 247,737,360 | 247,860,480 | -18,745,370,620 | -13,811,931,010 | -15,681,731,680 | -17,319,177,400 | -8,679,830,560 | -22,660,000,000 | -25,498,000,000 | -34,467,000,000 | -36,507,000,000 | -36,859,000,000 | -35,715,000,000 | -36,052,000,000 | -35,289,000,000 | -35,226,000,000 | -34,842,000,000 | -34,747,000,000 | -32,182,000,000 | -26,488,000,000 | -12,081,000,000 | -5,750,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,045,000,000 | 50,738,000,000 | 961,000,000 | 78,000,000 | -1,127,000,000 | -649,000,000 | -622,000,000 | -4,114,000,000 | -1,640,000,000 | 784,000,000 | 56,261,000,000 | 0 | |
Other Total Stockholders' Equity | 22,534,601,702 | 22,690,886,400 | 21,251,442,042 | 24,191,829,970 | 24,356,992,240 | 50,081,429,600 | 45,061,186,450 | 18,731,167,700 | 22,905,701,680 | 64,781,373,370 | 60,381,831,480 | 57,868,223,640 | 46,110,000,000 | 46,140,000,000 | 49,613,000,000 | 49,172,000,000 | 49,332,000,000 | -54,000,000 | -53,000,000 | 52,361,000,000 | 53,306,000,000 | 53,834,000,000 | -55,993,000,000 | 54,360,000,000 | 58,480,000,000 | 62,096,000,000 | 61,497,000,000 | -20,000,000 | 56,281,000,000 | |
Total Stockholders' Equity | 23,666,128,503 | 23,601,703,671 | 24,285,206,322 | 34,802,525,800 | 38,520,163,720 | 61,100,243,240 | 31,456,586,730 | 29,706,250,360 | 33,892,707,600 | 46,036,002,750 | 46,569,900,470 | 42,186,491,960 | 40,091,992,080 | 16,855,036,040 | 38,016,000,000 | 35,294,000,000 | 25,920,000,000 | 23,879,000,000 | 25,437,000,000 | 29,400,000,000 | 29,305,000,000 | 30,734,000,000 | 30,907,000,000 | 31,707,000,000 | 35,922,000,000 | 42,679,000,000 | 48,558,000,000 | 56,925,000,000 | 63,296,000,000 | |
Total Equity | 24,287,933,936 | 24,334,612,029 | 25,049,701,278 | 35,793,334,430 | 42,834,490,200 | 66,416,337,540 | 35,448,578,060 | 33,751,833,210 | 37,913,063,600 | 49,544,110,800 | 49,669,610,260 | 45,306,514,590 | 43,214,616,060 | 16,925,530,000 | 43,028,000,000 | 39,941,000,000 | 30,543,000,000 | 32,063,000,000 | 34,066,000,000 | 38,150,000,000 | 38,845,000,000 | 42,471,000,000 | 43,437,000,000 | 46,231,000,000 | 72,550,000,000 | 81,469,000,000 | 87,320,000,000 | 91,237,000,000 | 98,640,000,000 | |
Total Liabilities & Stockholders' Equity | 90,860,083,562 | 82,297,008,612 | 79,245,708,804 | 94,914,895,320 | 124,586,292,140 | 164,848,375,340 | 125,934,985,500 | 115,876,768,050 | 107,736,688,640 | 127,782,941,260 | 130,159,776,650 | 120,854,409,220 | 123,432,362,200 | 32,646,381,040 | 127,812,000,000 | 122,542,000,000 | 107,942,000,000 | 118,148,000,000 | 129,360,000,000 | 143,920,000,000 | 148,485,000,000 | 141,334,000,000 | 145,375,000,000 | 170,672,000,000 | 264,917,000,000 | 281,627,000,000 | 298,590,000,000 | 290,305,000,000 | 304,934,000,000 | |
Minority Interest | 621,805,433 | 732,908,358 | 764,494,956 | 990,808,630 | 4,314,326,480 | 5,316,094,300 | 3,991,991,330 | 4,045,582,850 | 4,020,356,000 | 3,508,108,050 | 3,099,709,790 | 3,120,022,630 | 3,122,623,980 | 70,493,960 | 5,012,000,000 | 4,647,000,000 | 4,623,000,000 | 8,184,000,000 | 8,629,000,000 | 8,750,000,000 | 9,540,000,000 | 11,737,000,000 | 12,530,000,000 | 14,524,000,000 | 36,628,000,000 | 38,790,000,000 | 38,762,000,000 | 34,312,000,000 | 35,344,000,000 | |
Total Liabilities & Total Equity | 90,860,083,562 | 82,297,008,612 | 79,245,708,804 | 94,914,895,320 | 124,586,292,140 | 164,848,375,340 | 125,934,985,500 | 115,876,768,050 | 107,736,688,640 | 127,782,941,260 | 130,159,776,650 | 120,854,409,220 | 123,432,362,200 | 32,646,381,040 | 127,812,000,000 | 122,542,000,000 | 107,942,000,000 | 118,148,000,000 | 129,360,000,000 | 143,920,000,000 | 148,485,000,000 | 141,334,000,000 | 145,375,000,000 | 170,672,000,000 | 264,917,000,000 | 281,627,000,000 | 298,590,000,000 | 290,305,000,000 | 304,934,000,000 | |
Total Investments | 0 | 0 | 0 | 2,070,064,570 | 2,376,499,680 | 703,567,660 | 413,588,980 | 172,304,510 | 95,160,720 | -8,134,082,540 | 121,230,400 | 78,875,050 | 17,240,160 | 207,294,120 | 8,937,000,000 | 8,969,000,000 | 7,136,000,000 | 6,716,000,000 | 1,083,000,000 | 1,383,000,000 | 6,266,000,000 | 4,864,000,000 | 993,000,000 | 894,000,000 | 1,173,000,000 | 1,609,000,000 | 2,411,000,000 | 5,677,000,000 | 8,154,000,000 | |
Total Debt | 52,062,766,978 | 44,424,864,666 | 39,910,030,290 | 42,460,671,540 | 60,525,145,300 | 67,148,002,950 | 63,100,908,550 | 68,392,980,020 | 51,534,324,800 | 46,686,121,450 | 46,482,008,430 | 42,973,184,850 | 46,704,311,780 | 6,757,648,720 | 50,546,000,000 | 48,318,000,000 | 42,084,000,000 | 48,049,000,000 | 52,077,000,000 | 59,648,000,000 | 62,050,000,000 | 55,140,000,000 | 59,589,000,000 | 83,063,000,000 | 137,256,000,000 | 142,066,000,000 | 147,749,000,000 | 138,755,000,000 | 145,146,000,000 | |
Net Debt | 48,249,578,705 | 41,582,685,690 | 37,847,104,686 | 41,579,179,810 | 58,626,713,880 | 64,275,288,990 | 61,194,015,580 | 59,282,279,800 | 43,489,924,400 | 41,714,824,170 | 43,717,197,620 | 40,769,484,540 | 43,671,480,300 | 6,613,171,000 | 47,738,000,000 | 44,569,000,000 | 38,058,000,000 | 40,079,000,000 | 44,554,000,000 | 52,751,000,000 | 54,303,000,000 | 51,828,000,000 | 55,910,000,000 | 77,670,000,000 | 124,317,000,000 | 136,065,000,000 | 142,138,000,000 | 131,520,000,000 | 136,783,000,000 |