
The Walt Disney Company
DIS
90.01
USD+2.72
(+3.12%)Day's range
86.77
90.24
52 wk Range
80.1
118.63
DIS Balance Sheet
Period Ending | Sep 30, 1985 | Sep 30, 1986 | Sep 30, 1987 | Sep 30, 1988 | Sep 30, 1989 | Sep 30, 1990 | Sep 30, 1991 | Sep 30, 1992 | Sep 30, 1993 | Sep 30, 1994 | Sep 30, 1995 | Sep 30, 1996 | Sep 30, 1997 | Sep 30, 1998 | Sep 30, 1999 | Sep 30, 2000 | Sep 30, 2001 | Sep 30, 2002 | Sep 30, 2003 | Sep 30, 2004 | Sep 30, 2005 | Sep 30, 2006 | Sep 30, 2007 | Sep 30, 2008 | Sep 30, 2009 | Sep 30, 2010 | Sep 30, 2011 | Sep 30, 2012 | Sep 30, 2013 | Sep 30, 2014 | Sep 30, 2015 | Sep 30, 2016 | Sep 30, 2017 | Sep 30, 2018 | Sep 28, 2019 | Oct 03, 2020 | Oct 02, 2021 | Oct 01, 2022 | Sep 30, 2023 | Sep 28, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 380,800,000 | 819,800,000 | 886,100,000 | 764,800,000 | 363,000,000 | 186,900,000 | 1,076,500,000 | 278,000,000 | 317,000,000 | 127,000,000 | 414,000,000 | 842,000,000 | 618,000,000 | 1,239,000,000 | 1,583,000,000 | 2,042,000,000 | 1,723,000,000 | 2,411,000,000 | 3,670,000,000 | 3,001,000,000 | 3,417,000,000 | 2,722,000,000 | 3,185,000,000 | 3,387,000,000 | 3,931,000,000 | 3,421,000,000 | 4,269,000,000 | 4,610,000,000 | 4,017,000,000 | 4,150,000,000 | 5,418,000,000 | 17,914,000,000 | 15,959,000,000 | 11,615,000,000 | 14,182,000,000 | 6,002,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Cash & Short-Term Investments | 0 | 0 | 0 | 0 | 380,800,000 | 819,800,000 | 886,100,000 | 764,800,000 | 363,000,000 | 186,900,000 | 1,076,500,000 | 278,000,000 | 317,000,000 | 127,000,000 | 414,000,000 | 842,000,000 | 618,000,000 | 1,239,000,000 | 1,583,000,000 | 2,042,000,000 | 1,723,000,000 | 2,411,000,000 | 3,670,000,000 | 3,001,000,000 | 3,417,000,000 | 2,722,000,000 | 3,185,000,000 | 3,387,000,000 | 3,931,000,000 | 3,421,000,000 | 4,269,000,000 | 4,610,000,000 | 4,017,000,000 | 4,150,000,000 | 5,418,000,000 | 17,914,000,000 | 15,959,000,000 | 11,615,000,000 | 14,182,000,000 | 6,002,000,000 | |
Net Receivables | 0 | 0 | 0 | 0 | 908,500,000 | 851,500,000 | 1,128,200,000 | 1,298,900,000 | 1,390,300,000 | 1,670,500,000 | 1,792,800,000 | 3,343,000,000 | 3,329,000,000 | 3,999,000,000 | 3,633,000,000 | 3,599,000,000 | 3,343,000,000 | 4,049,000,000 | 4,238,000,000 | 4,558,000,000 | 4,585,000,000 | 4,707,000,000 | 5,032,000,000 | 5,373,000,000 | 4,854,000,000 | 5,784,000,000 | 6,182,000,000 | 6,540,000,000 | 6,967,000,000 | 7,822,000,000 | 8,019,000,000 | 9,065,000,000 | 8,633,000,000 | 9,334,000,000 | 15,481,000,000 | 12,708,000,000 | 13,367,000,000 | 12,652,000,000 | 12,330,000,000 | 12,729,000,000 | |
Inventory | 0 | 0 | 0 | 0 | 224,300,000 | 269,200,000 | 311,600,000 | 462,800,000 | 608,900,000 | 668,300,000 | 824,000,000 | 951,000,000 | 942,000,000 | 899,000,000 | 796,000,000 | 702,000,000 | 671,000,000 | 697,000,000 | 703,000,000 | 775,000,000 | 626,000,000 | 694,000,000 | 641,000,000 | 1,124,000,000 | 1,271,000,000 | 1,442,000,000 | 1,595,000,000 | 1,537,000,000 | 1,487,000,000 | 1,574,000,000 | 1,571,000,000 | 1,390,000,000 | 1,373,000,000 | 1,392,000,000 | 1,649,000,000 | 1,583,000,000 | 1,331,000,000 | 1,742,000,000 | 1,963,000,000 | 2,022,000,000 | |
Other Current Assets | 0 | 0 | 0 | 0 | 662,300,000 | 588,100,000 | 782,400,000 | 2,167,500,000 | 3,249,400,000 | 2,919,400,000 | 2,965,700,000 | 4,366,000,000 | 6,695,000,000 | 4,350,000,000 | 5,357,000,000 | 2,420,000,000 | 1,973,000,000 | 1,864,000,000 | 1,790,000,000 | 1,994,000,000 | 1,401,000,000 | 1,750,000,000 | 1,971,000,000 | 2,168,000,000 | 2,347,000,000 | 2,277,000,000 | 2,795,000,000 | 2,245,000,000 | 1,724,000,000 | 1,298,000,000 | 2,899,000,000 | 1,901,000,000 | 1,866,000,000 | 1,949,000,000 | 5,576,000,000 | 3,046,000,000 | 3,000,000,000 | 3,089,000,000 | 4,288,000,000 | 4,488,000,000 | |
Total Current Assets | 0 | 0 | 0 | 0 | 2,175,900,000 | 2,528,600,000 | 3,108,300,000 | 4,694,000,000 | 5,611,600,000 | 5,445,100,000 | 6,659,000,000 | 8,938,000,000 | 11,283,000,000 | 9,375,000,000 | 10,200,000,000 | 10,007,000,000 | 7,029,000,000 | 7,849,000,000 | 8,314,000,000 | 9,369,000,000 | 8,845,000,000 | 9,562,000,000 | 11,314,000,000 | 11,666,000,000 | 11,889,000,000 | 12,225,000,000 | 13,757,000,000 | 13,709,000,000 | 14,109,000,000 | 15,176,000,000 | 16,758,000,000 | 16,966,000,000 | 15,889,000,000 | 16,825,000,000 | 28,124,000,000 | 35,251,000,000 | 33,657,000,000 | 29,098,000,000 | 32,763,000,000 | 25,241,000,000 | |
Property, Plant & Equipment (Net) | 0 | 0 | 0 | 0 | 3,397,300,000 | 3,910,500,000 | 4,571,600,000 | 4,798,700,000 | 5,228,200,000 | 5,814,500,000 | 6,190,300,000 | 8,031,000,000 | 8,951,000,000 | 10,346,000,000 | 11,346,000,000 | 12,310,000,000 | 12,907,000,000 | 12,780,000,000 | 12,678,000,000 | 16,482,000,000 | 16,968,000,000 | 17,167,000,000 | 17,433,000,000 | 17,532,000,000 | 17,597,000,000 | 17,806,000,000 | 19,695,000,000 | 21,512,000,000 | 22,380,000,000 | 23,332,000,000 | 25,179,000,000 | 27,349,000,000 | 28,406,000,000 | 29,540,000,000 | 31,603,000,000 | 32,078,000,000 | 32,624,000,000 | 33,596,000,000 | 39,443,000,000 | 0 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,505,000,000 | 22,085,000,000 | 22,151,000,000 | 21,683,000,000 | 24,100,000,000 | 24,145,000,000 | 25,110,000,000 | 27,324,000,000 | 27,881,000,000 | 27,826,000,000 | 27,810,000,000 | 31,426,000,000 | 31,269,000,000 | 80,293,000,000 | 77,689,000,000 | 78,071,000,000 | 77,897,000,000 | 77,067,000,000 | 73,326,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,978,000,000 | 16,011,000,000 | 15,769,000,000 | 15,695,000,000 | 16,117,000,000 | 14,540,000,000 | 19,859,000,000 | 19,752,000,000 | 19,781,000,000 | 19,705,000,000 | 8,142,000,000 | 7,617,000,000 | 7,822,000,000 | 2,247,000,000 | 5,081,000,000 | 5,121,000,000 | 5,015,000,000 | 7,370,000,000 | 7,434,000,000 | 7,172,000,000 | 6,949,000,000 | 6,995,000,000 | 6,812,000,000 | 23,215,000,000 | 19,173,000,000 | 17,115,000,000 | 14,837,000,000 | 13,061,000,000 | 10,739,000,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,978,000,000 | 16,011,000,000 | 15,769,000,000 | 15,695,000,000 | 16,117,000,000 | 14,540,000,000 | 19,859,000,000 | 19,752,000,000 | 19,781,000,000 | 19,705,000,000 | 30,647,000,000 | 29,702,000,000 | 29,973,000,000 | 23,930,000,000 | 29,181,000,000 | 29,266,000,000 | 30,125,000,000 | 34,694,000,000 | 35,315,000,000 | 34,998,000,000 | 34,759,000,000 | 38,421,000,000 | 38,081,000,000 | 103,508,000,000 | 96,862,000,000 | 95,186,000,000 | 92,734,000,000 | 90,128,000,000 | 84,065,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,554,000,000 | 2,513,000,000 | 2,435,000,000 | 2,723,000,000 | 2,849,000,000 | 2,696,000,000 | 2,643,000,000 | 4,280,000,000 | 3,202,000,000 | 2,899,000,000 | 3,224,000,000 | 3,903,000,000 | 3,935,000,000 | 3,218,000,000 | 3,080,000,000 | 4,459,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,783,000,000 | 5,325,000,000 | 6,183,000,000 | 6,339,000,000 | 7,481,000,000 | 7,888,000,000 | 22,810,000,000 | 25,022,000,000 | 29,549,000,000 | 8,363,000,000 | 0 | 0 | |
Other Non-Current Assets | 2,897,300,000 | 3,121,000,000 | 3,806,300,000 | 5,108,900,000 | 1,084,000,000 | 1,583,200,000 | 1,748,600,000 | 1,369,000,000 | 911,300,000 | 1,566,700,000 | 1,756,500,000 | 2,359,000,000 | 1,531,000,000 | 5,888,000,000 | 6,438,000,000 | 6,593,000,000 | 9,223,000,000 | 9,557,000,000 | 9,244,000,000 | 8,270,000,000 | 7,640,000,000 | 2,622,000,000 | 2,479,000,000 | 3,326,000,000 | 7,147,000,000 | 7,481,000,000 | 6,971,000,000 | 6,829,000,000 | 2,426,000,000 | 2,342,000,000 | 2,421,000,000 | 2,340,000,000 | 2,390,000,000 | 3,365,000,000 | 4,715,000,000 | 8,433,000,000 | 8,658,000,000 | 36,622,000,000 | 40,165,000,000 | 82,454,000,000 | |
Total Non-Current Assets | 2,897,300,000 | 3,121,000,000 | 3,806,300,000 | 5,108,900,000 | 4,481,300,000 | 5,493,700,000 | 6,320,200,000 | 6,167,700,000 | 6,139,500,000 | 7,381,200,000 | 7,946,800,000 | 28,368,000,000 | 26,493,000,000 | 32,003,000,000 | 33,479,000,000 | 35,020,000,000 | 36,670,000,000 | 42,196,000,000 | 41,674,000,000 | 44,533,000,000 | 44,313,000,000 | 50,436,000,000 | 49,614,000,000 | 50,831,000,000 | 51,228,000,000 | 56,981,000,000 | 58,367,000,000 | 61,189,000,000 | 67,132,000,000 | 69,010,000,000 | 71,424,000,000 | 75,067,000,000 | 79,900,000,000 | 81,773,000,000 | 165,860,000,000 | 166,298,000,000 | 169,952,000,000 | 174,533,000,000 | 172,816,000,000 | 170,978,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 2,897,300,000 | 3,121,000,000 | 3,806,300,000 | 5,108,900,000 | 6,657,200,000 | 8,022,300,000 | 9,428,500,000 | 10,861,700,000 | 11,751,100,000 | 12,826,300,000 | 14,605,800,000 | 37,306,000,000 | 37,776,000,000 | 41,378,000,000 | 43,679,000,000 | 45,027,000,000 | 43,699,000,000 | 50,045,000,000 | 49,988,000,000 | 53,902,000,000 | 53,158,000,000 | 59,998,000,000 | 60,928,000,000 | 62,497,000,000 | 63,117,000,000 | 69,206,000,000 | 72,124,000,000 | 74,898,000,000 | 81,241,000,000 | 84,186,000,000 | 88,182,000,000 | 92,033,000,000 | 95,789,000,000 | 98,598,000,000 | 193,984,000,000 | 201,549,000,000 | 203,609,000,000 | 203,631,000,000 | 205,579,000,000 | 196,219,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 1,011,400,000 | 1,158,100,000 | 1,433,800,000 | 1,791,900,000 | 2,530,100,000 | 2,474,800,000 | 2,843,000,000 | 5,694,000,000 | 4,748,000,000 | 3,792,000,000 | 3,628,000,000 | 4,278,000,000 | 3,623,000,000 | 3,820,000,000 | 4,095,000,000 | 4,531,000,000 | 4,294,000,000 | 4,006,000,000 | 3,996,000,000 | 4,355,000,000 | 4,002,000,000 | 4,413,000,000 | 4,546,000,000 | 4,619,000,000 | 4,899,000,000 | 5,371,000,000 | 5,504,000,000 | 6,860,000,000 | 6,305,000,000 | 6,503,000,000 | 13,778,000,000 | 13,183,000,000 | 16,357,000,000 | 16,205,000,000 | 15,125,000,000 | 14,796,000,000 | |
Short-Term Debt | 0 | 0 | 0 | 0 | 513,800,000 | 337,300,000 | 128,900,000 | 181,400,000 | 0 | 117,600,000 | 0 | 4,304,000,000 | 2,863,000,000 | 2,123,000,000 | 2,415,000,000 | 2,502,000,000 | 829,000,000 | 1,663,000,000 | 2,457,000,000 | 4,093,000,000 | 2,310,000,000 | 2,682,000,000 | 3,280,000,000 | 3,529,000,000 | 1,206,000,000 | 2,350,000,000 | 3,055,000,000 | 3,614,000,000 | 1,512,000,000 | 2,164,000,000 | 4,563,000,000 | 3,687,000,000 | 6,172,000,000 | 3,790,000,000 | 8,857,000,000 | 5,711,000,000 | 5,866,000,000 | 3,070,000,000 | 4,330,000,000 | 6,845,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378,000,000 | 2,276,000,000 | 2,473,000,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,953,000,000 | 1,625,000,000 | 2,112,000,000 | 2,541,000,000 | 2,671,000,000 | 2,806,000,000 | 3,389,000,000 | 3,533,000,000 | 3,927,000,000 | 4,025,000,000 | 4,568,000,000 | 4,591,000,000 | 4,722,000,000 | 4,116,000,000 | 4,317,000,000 | 5,790,000,000 | 6,138,000,000 | 0 | |
Other Current Liabilities | 0 | 0 | 0 | 0 | 250,900,000 | 200,300,000 | 296,200,000 | 381,000,000 | 291,000,000 | 267,400,000 | 199,700,000 | 1,262,000,000 | 1,824,000,000 | 1,610,000,000 | 1,664,000,000 | 1,622,000,000 | 1,767,000,000 | 2,336,000,000 | 2,117,000,000 | 2,435,000,000 | 2,564,000,000 | 3,522,000,000 | 4,115,000,000 | 1,625,000,000 | 1,614,000,000 | 1,696,000,000 | 1,816,000,000 | 1,774,000,000 | 1,904,000,000 | 2,224,000,000 | 2,340,000,000 | 2,270,000,000 | 7,118,000,000 | 7,567,000,000 | 3,984,000,000 | 3,618,000,000 | 4,537,000,000 | 3,630,000,000 | 3,270,000,000 | 10,485,000,000 | |
Total Current Liabilities | 0 | 0 | 0 | 0 | 1,776,100,000 | 1,695,700,000 | 1,858,900,000 | 2,354,300,000 | 2,821,100,000 | 2,859,800,000 | 3,042,700,000 | 11,260,000,000 | 9,435,000,000 | 7,525,000,000 | 7,707,000,000 | 8,402,000,000 | 6,219,000,000 | 7,819,000,000 | 8,669,000,000 | 11,059,000,000 | 9,168,000,000 | 10,210,000,000 | 11,391,000,000 | 11,591,000,000 | 8,934,000,000 | 11,000,000,000 | 12,088,000,000 | 12,813,000,000 | 11,704,000,000 | 13,292,000,000 | 16,334,000,000 | 16,842,000,000 | 19,595,000,000 | 17,860,000,000 | 31,521,000,000 | 26,628,000,000 | 31,077,000,000 | 29,073,000,000 | 31,139,000,000 | 34,599,000,000 | |
Long-Term Debt | 823,100,000 | 540,000,000 | 529,500,000 | 423,800,000 | 346,800,000 | 1,247,300,000 | 2,084,900,000 | 2,041,000,000 | 2,385,800,000 | 2,819,300,000 | 2,984,300,000 | 8,038,000,000 | 8,205,000,000 | 9,562,000,000 | 9,278,000,000 | 6,959,000,000 | 8,940,000,000 | 12,467,000,000 | 10,643,000,000 | 9,734,000,000 | 10,531,000,000 | 11,135,000,000 | 12,166,000,000 | 11,351,000,000 | 11,721,000,000 | 10,354,000,000 | 11,210,000,000 | 10,981,000,000 | 13,050,000,000 | 12,631,000,000 | 12,773,000,000 | 16,657,000,000 | 19,248,000,000 | 17,226,000,000 | 38,129,000,000 | 55,828,000,000 | 51,769,000,000 | 48,538,000,000 | 45,565,000,000 | 41,898,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250,000,000 | 244,000,000 | 233,000,000 | 220,000,000 | 298,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 577,600,000 | 748,800,000 | 753,900,000 | 889,000,000 | 673,000,000 | 939,000,000 | 1,067,300,000 | 743,000,000 | 1,679,000,000 | 2,488,000,000 | 2,660,000,000 | 2,833,000,000 | 2,730,000,000 | 2,597,000,000 | 2,712,000,000 | 2,950,000,000 | 2,430,000,000 | 2,651,000,000 | 2,573,000,000 | 2,350,000,000 | 1,819,000,000 | 2,630,000,000 | 2,866,000,000 | 2,251,000,000 | 4,050,000,000 | 4,098,000,000 | 4,051,000,000 | 3,679,000,000 | 4,480,000,000 | 3,109,000,000 | 7,902,000,000 | 7,288,000,000 | 7,246,000,000 | 8,363,000,000 | 7,258,000,000 | 6,277,000,000 | |
Other Non-Current Liabilities | 889,300,000 | 1,162,300,000 | 1,431,400,000 | 2,325,800,000 | 912,700,000 | 841,900,000 | 859,500,000 | 872,800,000 | 840,700,000 | 699,900,000 | 860,700,000 | 1,179,000,000 | 1,172,000,000 | 2,415,000,000 | 3,059,000,000 | 2,377,000,000 | 2,756,000,000 | 3,283,000,000 | 3,745,000,000 | 2,672,000,000 | 3,122,000,000 | 2,516,000,000 | 2,381,000,000 | 3,218,000,000 | 4,968,000,000 | 5,636,000,000 | 6,274,000,000 | 6,675,000,000 | 3,989,000,000 | 5,987,000,000 | 6,369,000,000 | 7,532,000,000 | 6,314,000,000 | 6,448,000,000 | 13,760,000,000 | 14,293,000,000 | 11,293,000,000 | 9,279,000,000 | 8,605,000,000 | 7,923,000,000 | |
Total Non-Current Liabilities | 1,712,400,000 | 1,702,300,000 | 1,960,900,000 | 2,749,600,000 | 1,837,100,000 | 2,838,000,000 | 3,698,300,000 | 3,802,800,000 | 3,899,500,000 | 4,458,200,000 | 4,912,300,000 | 9,960,000,000 | 11,056,000,000 | 14,465,000,000 | 14,997,000,000 | 12,169,000,000 | 14,426,000,000 | 18,347,000,000 | 17,100,000,000 | 15,964,000,000 | 16,532,000,000 | 16,625,000,000 | 17,489,000,000 | 17,239,000,000 | 18,758,000,000 | 18,864,000,000 | 20,583,000,000 | 20,127,000,000 | 21,387,000,000 | 22,716,000,000 | 23,193,000,000 | 27,868,000,000 | 30,042,000,000 | 26,783,000,000 | 59,611,000,000 | 77,409,000,000 | 70,308,000,000 | 66,180,000,000 | 61,428,000,000 | 56,098,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 339,000,000 | 374,000,000 | 292,000,000 | 274,000,000 | 241,000,000 | 226,000,000 | 224,000,000 | 288,000,000 | 284,000,000 | 274,000,000 | 0 | 0 | 174,000,000 | 129,000,000 | 142,000,000 | 0 | 2,911,000,000 | 3,229,000,000 | 3,239,000,000 | 3,464,000,000 | 2,928,000,000 | |
Total Liabilities | 1,712,400,000 | 1,702,300,000 | 1,960,900,000 | 2,749,600,000 | 3,613,200,000 | 4,533,700,000 | 5,557,200,000 | 6,157,100,000 | 6,720,600,000 | 7,318,000,000 | 7,955,000,000 | 21,220,000,000 | 20,491,000,000 | 21,990,000,000 | 22,704,000,000 | 20,571,000,000 | 20,645,000,000 | 26,166,000,000 | 25,769,000,000 | 27,023,000,000 | 25,700,000,000 | 26,835,000,000 | 28,880,000,000 | 28,830,000,000 | 27,692,000,000 | 29,864,000,000 | 32,671,000,000 | 32,940,000,000 | 33,091,000,000 | 36,008,000,000 | 39,527,000,000 | 44,710,000,000 | 49,637,000,000 | 44,643,000,000 | 91,132,000,000 | 104,037,000,000 | 101,385,000,000 | 95,253,000,000 | 92,567,000,000 | 90,697,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,324,000,000 | 9,920,000,000 | 12,096,000,000 | 12,107,000,000 | 12,154,000,000 | 12,447,000,000 | 13,288,000,000 | 22,377,000,000 | 24,207,000,000 | 26,546,000,000 | 27,038,000,000 | 28,736,000,000 | 30,296,000,000 | 31,731,000,000 | 33,440,000,000 | 34,301,000,000 | 35,122,000,000 | 35,859,000,000 | 36,248,000,000 | 36,779,000,000 | 53,907,000,000 | 54,497,000,000 | 55,471,000,000 | 56,398,000,000 | 57,383,000,000 | 58,592,000,000 | |
Retained Earnings | 929,200,000 | 1,135,500,000 | 1,538,200,000 | 2,009,700,000 | 2,651,200,000 | 3,401,100,000 | 3,950,500,000 | 4,661,900,000 | 4,833,100,000 | 5,790,300,000 | 6,990,400,000 | 7,933,000,000 | 9,557,000,000 | 10,981,000,000 | 12,281,000,000 | 12,767,000,000 | 12,171,000,000 | 12,979,000,000 | 13,817,000,000 | 15,732,000,000 | 17,775,000,000 | 20,630,000,000 | 24,805,000,000 | 28,413,000,000 | 31,033,000,000 | 34,327,000,000 | 38,375,000,000 | 42,965,000,000 | 47,758,000,000 | 53,734,000,000 | 59,028,000,000 | 66,088,000,000 | 72,606,000,000 | 82,679,000,000 | 42,494,000,000 | 38,315,000,000 | 40,429,000,000 | 43,636,000,000 | 46,093,000,000 | 49,722,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | -1,217,300,000 | -1,405,100,000 | -1,667,800,000 | -1,999,600,000 | -2,286,400,000 | -2,627,100,000 | -3,038,500,000 | -4,448,000,000 | -4,857,000,000 | -5,382,000,000 | -25,000,000 | 2,102,000,000 | -200,000,000 | -246,000,000 | -653,000,000 | -236,000,000 | -572,000,000 | -8,000,000 | -157,000,000 | -81,000,000 | -1,644,000,000 | -1,881,000,000 | -2,630,000,000 | -3,266,000,000 | -1,187,000,000 | -1,968,000,000 | -2,421,000,000 | -3,979,000,000 | -3,528,000,000 | -3,097,000,000 | -6,617,000,000 | -8,322,000,000 | -6,440,000,000 | -4,119,000,000 | -3,292,000,000 | -3,699,000,000 | |
Other Total Stockholders' Equity | 255,700,000 | 283,200,000 | 307,200,000 | 349,600,000 | 1,610,100,000 | 1,492,600,000 | 1,588,600,000 | 2,042,300,000 | 2,483,800,000 | 2,345,100,000 | 2,698,900,000 | 12,601,000,000 | 12,585,000,000 | -593,000,000 | -605,000,000 | -689,000,000 | -1,395,000,000 | -1,395,000,000 | -1,527,000,000 | -1,862,000,000 | -4,281,000,000 | -11,179,000,000 | -18,102,000,000 | -22,555,000,000 | -22,693,000,000 | -23,663,000,000 | -28,656,000,000 | -31,671,000,000 | -34,582,000,000 | -41,109,000,000 | -47,204,000,000 | -54,703,000,000 | -64,011,000,000 | -67,588,000,000 | -907,000,000 | -907,000,000 | -907,000,000 | -907,000,000 | -907,000,000 | -3,919,000,000 | |
Total Stockholders' Equity | 1,184,900,000 | 1,418,700,000 | 1,845,400,000 | 2,359,300,000 | 3,044,000,000 | 3,488,600,000 | 3,871,300,000 | 4,704,600,000 | 5,030,500,000 | 5,508,300,000 | 6,650,800,000 | 16,086,000,000 | 17,285,000,000 | 19,388,000,000 | 20,975,000,000 | 24,100,000,000 | 22,672,000,000 | 23,445,000,000 | 23,791,000,000 | 26,081,000,000 | 26,210,000,000 | 31,820,000,000 | 30,753,000,000 | 32,323,000,000 | 33,734,000,000 | 37,519,000,000 | 37,385,000,000 | 39,759,000,000 | 45,429,000,000 | 44,958,000,000 | 44,525,000,000 | 43,265,000,000 | 41,315,000,000 | 48,773,000,000 | 88,877,000,000 | 83,583,000,000 | 88,553,000,000 | 95,008,000,000 | 99,277,000,000 | 100,696,000,000 | |
Total Equity | 1,184,900,000 | 1,418,700,000 | 1,845,400,000 | 2,359,300,000 | 3,044,000,000 | 3,488,600,000 | 3,871,300,000 | 4,704,600,000 | 5,030,500,000 | 5,508,300,000 | 6,650,800,000 | 16,086,000,000 | 17,285,000,000 | 19,388,000,000 | 20,975,000,000 | 24,456,000,000 | 23,054,000,000 | 23,879,000,000 | 24,219,000,000 | 26,879,000,000 | 27,458,000,000 | 33,163,000,000 | 32,048,000,000 | 33,667,000,000 | 35,425,000,000 | 39,342,000,000 | 39,453,000,000 | 41,958,000,000 | 48,150,000,000 | 48,178,000,000 | 48,655,000,000 | 47,323,000,000 | 46,152,000,000 | 53,955,000,000 | 102,852,000,000 | 97,512,000,000 | 102,224,000,000 | 108,378,000,000 | 113,012,000,000 | 105,522,000,000 | |
Total Liabilities & Stockholders' Equity | 2,897,300,000 | 3,121,000,000 | 3,806,300,000 | 5,108,900,000 | 6,657,200,000 | 8,022,300,000 | 9,428,500,000 | 10,861,700,000 | 11,751,100,000 | 12,826,300,000 | 14,605,800,000 | 37,306,000,000 | 37,776,000,000 | 41,378,000,000 | 43,679,000,000 | 45,027,000,000 | 43,699,000,000 | 50,045,000,000 | 49,988,000,000 | 53,902,000,000 | 53,158,000,000 | 59,998,000,000 | 60,928,000,000 | 62,497,000,000 | 63,117,000,000 | 69,206,000,000 | 72,124,000,000 | 74,898,000,000 | 81,241,000,000 | 84,186,000,000 | 88,182,000,000 | 92,033,000,000 | 95,789,000,000 | 98,598,000,000 | 193,984,000,000 | 201,549,000,000 | 203,609,000,000 | 203,631,000,000 | 205,579,000,000 | 196,219,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 356,000,000 | 382,000,000 | 434,000,000 | 428,000,000 | 798,000,000 | 1,248,000,000 | 1,343,000,000 | 1,295,000,000 | 1,344,000,000 | 1,691,000,000 | 1,823,000,000 | 2,068,000,000 | 2,199,000,000 | 2,721,000,000 | 3,220,000,000 | 4,130,000,000 | 4,058,000,000 | 4,837,000,000 | 5,182,000,000 | 13,975,000,000 | 13,929,000,000 | 13,671,000,000 | 13,370,000,000 | 13,735,000,000 | 4,826,000,000 | |
Total Liabilities & Total Equity | 2,897,300,000 | 3,121,000,000 | 3,806,300,000 | 5,108,900,000 | 6,657,200,000 | 8,022,300,000 | 9,428,500,000 | 10,861,700,000 | 11,751,100,000 | 12,826,300,000 | 14,605,800,000 | 37,306,000,000 | 37,776,000,000 | 41,378,000,000 | 43,679,000,000 | 45,027,000,000 | 43,699,000,000 | 50,045,000,000 | 49,988,000,000 | 53,902,000,000 | 53,158,000,000 | 59,998,000,000 | 60,928,000,000 | 62,497,000,000 | 63,117,000,000 | 69,206,000,000 | 72,124,000,000 | 74,898,000,000 | 81,241,000,000 | 84,186,000,000 | 88,182,000,000 | 92,033,000,000 | 95,789,000,000 | 98,598,000,000 | 193,984,000,000 | 201,549,000,000 | 203,609,000,000 | 203,631,000,000 | 205,579,000,000 | 196,219,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,554,000,000 | 2,513,000,000 | 2,435,000,000 | 2,723,000,000 | 2,849,000,000 | 2,696,000,000 | 2,643,000,000 | 4,280,000,000 | 3,202,000,000 | 2,899,000,000 | 3,224,000,000 | 3,903,000,000 | 3,935,000,000 | 3,218,000,000 | 3,080,000,000 | 4,459,000,000 | |
Total Debt | 823,100,000 | 540,000,000 | 529,500,000 | 423,800,000 | 860,600,000 | 1,584,600,000 | 2,213,800,000 | 2,222,400,000 | 2,385,800,000 | 2,936,900,000 | 2,984,300,000 | 12,342,000,000 | 11,068,000,000 | 11,685,000,000 | 11,693,000,000 | 9,461,000,000 | 9,769,000,000 | 14,130,000,000 | 13,100,000,000 | 13,827,000,000 | 12,467,000,000 | 13,525,000,000 | 15,446,000,000 | 14,639,000,000 | 12,701,000,000 | 12,480,000,000 | 13,977,000,000 | 14,311,000,000 | 14,288,000,000 | 14,840,000,000 | 17,336,000,000 | 20,170,000,000 | 25,291,000,000 | 20,874,000,000 | 46,986,000,000 | 58,628,000,000 | 54,406,000,000 | 48,369,000,000 | 49,895,000,000 | 48,743,000,000 | |
Net Debt | 823,100,000 | 540,000,000 | 529,500,000 | 423,800,000 | 479,800,000 | 764,800,000 | 1,327,700,000 | 1,457,600,000 | 2,022,800,000 | 2,750,000,000 | 1,907,800,000 | 12,064,000,000 | 10,751,000,000 | 11,558,000,000 | 11,279,000,000 | 8,619,000,000 | 9,151,000,000 | 12,891,000,000 | 11,517,000,000 | 11,785,000,000 | 10,744,000,000 | 11,114,000,000 | 11,776,000,000 | 11,638,000,000 | 9,284,000,000 | 9,758,000,000 | 10,792,000,000 | 10,924,000,000 | 10,357,000,000 | 11,419,000,000 | 13,067,000,000 | 15,560,000,000 | 21,274,000,000 | 16,724,000,000 | 41,568,000,000 | 40,714,000,000 | 38,447,000,000 | 36,754,000,000 | 35,713,000,000 | 42,741,000,000 |