DuPont de Nemours, Inc.
DD
66.05
USD+2.99
(+4.74%)Day's range
63.5548
66.47
52 wk Range
53.77
90.06
DD Balance Sheet
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 114,000,000 | 261,000,000 | 418,000,000 | 225,000,000 | 117,000,000 | 204,000,000 | 236,000,000 | 375,000,000 | 407,000,000 | 569,000,000 | 2,839,000,000 | 1,903,000,000 | 235,000,000 | 123,000,000 | 506,000,000 | 278,000,000 | 220,000,000 | 1,484,000,000 | 2,392,000,000 | 3,108,000,000 | 3,806,000,000 | 2,757,000,000 | 1,736,000,000 | 2,800,000,000 | 2,846,000,000 | 7,039,000,000 | 5,444,000,000 | 4,318,000,000 | 5,940,000,000 | 5,654,000,000 | 8,577,000,000 | 6,607,000,000 | 13,438,000,000 | 8,548,000,000 | 1,540,000,000 | 2,544,000,000 | 2,064,000,000 | 3,662,000,000 | 2,803,000,000 | 1,856,000,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 706,000,000 | 163,000,000 | 44,000,000 | 89,000,000 | 42,000,000 | 84,000,000 | 32,000,000 | 153,000,000 | 1,000,000 | 0 | 0 | 0 | 2,000,000 | 0 | 0 | 0 | 0 | 0 | 956,000,000 | 29,000,000 | 0 | 36,000,000 | 62,000,000 | 1,302,000,000 | -411,000,000 | 0 | |
| Total Cash & Short-Term Investments | 114,000,000 | 261,000,000 | 418,000,000 | 225,000,000 | 117,000,000 | 204,000,000 | 236,000,000 | 375,000,000 | 407,000,000 | 569,000,000 | 2,839,000,000 | 1,903,000,000 | 235,000,000 | 123,000,000 | 1,212,000,000 | 304,000,000 | 264,000,000 | 1,573,000,000 | 2,434,000,000 | 3,192,000,000 | 3,838,000,000 | 2,910,000,000 | 1,737,000,000 | 2,800,000,000 | 2,846,000,000 | 7,039,000,000 | 5,446,000,000 | 4,318,000,000 | 5,940,000,000 | 5,654,000,000 | 8,577,000,000 | 6,607,000,000 | 14,394,000,000 | 8,577,000,000 | 1,540,000,000 | 2,544,000,000 | 1,972,000,000 | 4,964,000,000 | 2,392,000,000 | 1,856,000,000 | |
| Net Receivables | 2,187,000,000 | 2,368,000,000 | 3,229,000,000 | 3,768,000,000 | 4,219,000,000 | 4,538,000,000 | 4,215,000,000 | 3,730,000,000 | 3,832,000,000 | 4,458,000,000 | 4,109,000,000 | 4,396,000,000 | 4,958,000,000 | 4,537,000,000 | 4,614,000,000 | 6,419,000,000 | 5,098,000,000 | 5,485,000,000 | 5,820,000,000 | 7,357,000,000 | 7,926,000,000 | 8,048,000,000 | 9,684,000,000 | 6,856,000,000 | 9,195,000,000 | 9,044,000,000 | 9,626,000,000 | 9,679,000,000 | 9,647,000,000 | 9,372,000,000 | 7,846,000,000 | 9,024,000,000 | 16,893,000,000 | 3,391,000,000 | 3,834,000,000 | 2,421,000,000 | 2,159,000,000 | 2,518,000,000 | 2,370,000,000 | 2,199,000,000 | |
| Inventory | 2,023,000,000 | 1,940,000,000 | 2,105,000,000 | 2,370,000,000 | 2,832,000,000 | 3,182,000,000 | 2,968,000,000 | 2,692,000,000 | 2,526,000,000 | 2,712,000,000 | 2,748,000,000 | 2,815,000,000 | 2,921,000,000 | 2,810,000,000 | 2,786,000,000 | 3,463,000,000 | 4,440,000,000 | 4,208,000,000 | 4,050,000,000 | 4,957,000,000 | 5,319,000,000 | 6,058,000,000 | 6,885,000,000 | 6,036,000,000 | 6,847,000,000 | 7,087,000,000 | 7,577,000,000 | 8,476,000,000 | 8,303,000,000 | 8,101,000,000 | 6,871,000,000 | 7,363,000,000 | 16,992,000,000 | 4,107,000,000 | 4,319,000,000 | 2,393,000,000 | 2,086,000,000 | 2,329,000,000 | 2,147,000,000 | 2,130,000,000 | |
| Other Current Assets | 0 | 0 | 0 | 0 | 172,000,000 | 95,000,000 | 300,000,000 | 646,000,000 | 887,000,000 | 954,000,000 | 858,000,000 | 716,000,000 | 526,000,000 | 570,000,000 | 235,000,000 | 1,137,000,000 | 506,000,000 | 415,000,000 | 698,000,000 | 384,000,000 | 321,000,000 | 193,000,000 | 348,000,000 | 368,000,000 | 672,000,000 | 611,000,000 | 773,000,000 | 1,211,000,000 | 1,087,000,000 | 1,140,000,000 | 647,000,000 | 665,000,000 | 1,614,000,000 | 110,580,000,000 | 306,000,000 | 21,797,000,000 | 8,310,000,000 | 1,459,000,000 | 605,000,000 | 179,000,000 | |
| Total Current Assets | 4,324,000,000 | 4,569,000,000 | 5,752,000,000 | 6,363,000,000 | 7,340,000,000 | 8,019,000,000 | 7,719,000,000 | 7,443,000,000 | 7,652,000,000 | 8,693,000,000 | 10,554,000,000 | 9,830,000,000 | 8,640,000,000 | 8,040,000,000 | 8,847,000,000 | 11,323,000,000 | 10,308,000,000 | 11,681,000,000 | 13,002,000,000 | 15,890,000,000 | 17,404,000,000 | 17,209,000,000 | 18,654,000,000 | 16,060,000,000 | 19,560,000,000 | 23,781,000,000 | 23,422,000,000 | 23,684,000,000 | 24,977,000,000 | 24,267,000,000 | 23,941,000,000 | 23,659,000,000 | 49,893,000,000 | 126,655,000,000 | 9,999,000,000 | 29,008,000,000 | 14,303,000,000 | 11,270,000,000 | 7,514,000,000 | 6,364,000,000 | |
| Property, Plant & Equipment (Net) | 5,127,000,000 | 5,347,000,000 | 5,551,000,000 | 6,576,000,000 | 7,642,000,000 | 8,249,000,000 | 8,775,000,000 | 8,801,000,000 | 8,580,000,000 | 8,726,000,000 | 8,113,000,000 | 8,484,000,000 | 8,052,000,000 | 8,447,000,000 | 8,490,000,000 | 9,190,000,000 | 13,579,000,000 | 13,797,000,000 | 14,217,000,000 | 13,828,000,000 | 13,537,000,000 | 13,722,000,000 | 14,388,000,000 | 14,294,000,000 | 18,141,000,000 | 17,668,000,000 | 17,299,000,000 | 17,520,000,000 | 17,454,000,000 | 18,051,000,000 | 17,854,000,000 | 23,486,000,000 | 36,247,000,000 | 9,917,000,000 | 10,143,000,000 | 6,867,000,000 | 5,753,000,000 | 5,731,000,000 | 6,368,000,000 | 5,768,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,242,000,000 | 3,572,000,000 | 3,394,000,000 | 13,114,000,000 | 12,967,000,000 | 12,930,000,000 | 12,739,000,000 | 12,798,000,000 | 12,632,000,000 | 12,154,000,000 | 15,272,000,000 | 59,527,000,000 | 34,496,000,000 | 33,151,000,000 | 18,702,000,000 | 16,981,000,000 | 16,663,000,000 | 16,720,000,000 | 16,567,000,000 | |
| Intangible Assets | 265,000,000 | 303,000,000 | 485,000,000 | 691,000,000 | 3,997,000,000 | 4,189,000,000 | 4,309,000,000 | 4,382,000,000 | 4,434,000,000 | 4,365,000,000 | 658,000,000 | 899,000,000 | 1,762,000,000 | 1,641,000,000 | 1,834,000,000 | 1,887,000,000 | 3,130,000,000 | 3,802,000,000 | 3,805,000,000 | 3,687,000,000 | 3,583,000,000 | 457,000,000 | 781,000,000 | 829,000,000 | 5,966,000,000 | 5,530,000,000 | 5,061,000,000 | 4,711,000,000 | 4,314,000,000 | 3,768,000,000 | 3,617,000,000 | 6,026,000,000 | 33,274,000,000 | 14,655,000,000 | 13,593,000,000 | 8,072,000,000 | 6,222,000,000 | 5,495,000,000 | 5,814,000,000 | 5,370,000,000 | |
| Goodwill & Intangible Assets | 265,000,000 | 303,000,000 | 485,000,000 | 691,000,000 | 3,997,000,000 | 4,189,000,000 | 4,309,000,000 | 4,382,000,000 | 4,434,000,000 | 4,365,000,000 | 658,000,000 | 899,000,000 | 1,762,000,000 | 1,641,000,000 | 1,834,000,000 | 1,887,000,000 | 3,130,000,000 | 3,802,000,000 | 3,805,000,000 | 3,687,000,000 | 3,583,000,000 | 3,699,000,000 | 4,353,000,000 | 4,223,000,000 | 19,080,000,000 | 18,497,000,000 | 17,991,000,000 | 17,450,000,000 | 17,112,000,000 | 16,400,000,000 | 15,771,000,000 | 21,298,000,000 | 92,801,000,000 | 49,151,000,000 | 46,744,000,000 | 26,774,000,000 | 23,203,000,000 | 22,158,000,000 | 22,534,000,000 | 21,937,000,000 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,963,000,000 | 5,725,000,000 | 5,995,000,000 | 6,383,000,000 | 5,913,000,000 | 6,686,000,000 | 7,042,000,000 | 6,640,000,000 | 6,881,000,000 | 6,716,000,000 | 7,900,000,000 | 1,773,000,000 | 1,260,000,000 | 1,047,000,000 | 919,000,000 | 733,000,000 | 1,071,000,000 | 1,081,000,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,248,000,000 | 3,470,000,000 | 4,113,000,000 | 4,369,000,000 | 3,658,000,000 | 4,006,000,000 | 2,126,000,000 | 3,900,000,000 | 2,039,000,000 | 2,079,000,000 | 2,559,000,000 | 3,333,000,000 | 1,964,000,000 | 2,135,000,000 | 2,140,000,000 | 3,079,000,000 | 1,869,000,000 | 225,000,000 | 189,000,000 | 423,000,000 | 665,000,000 | 109,000,000 | 312,000,000 | 246,000,000 | |
| Other Non-Current Assets | 2,114,000,000 | 2,023,000,000 | 2,568,000,000 | 2,609,000,000 | 3,187,000,000 | 3,496,000,000 | 3,924,000,000 | 4,734,000,000 | 4,839,000,000 | 4,761,000,000 | 4,257,000,000 | 5,460,000,000 | 5,586,000,000 | 5,702,000,000 | 6,328,000,000 | 7,308,000,000 | 6,250,000,000 | 6,812,000,000 | 6,754,000,000 | 8,111,000,000 | 7,752,000,000 | 6,945,000,000 | 3,317,000,000 | 1,272,000,000 | 1,122,000,000 | 1,180,000,000 | 2,040,000,000 | 932,000,000 | 952,000,000 | 1,206,000,000 | 1,351,000,000 | 1,273,000,000 | 3,454,000,000 | 359,000,000 | 1,014,000,000 | 7,208,000,000 | 1,529,000,000 | 1,354,000,000 | 753,000,000 | 1,240,000,000 | |
| Total Non-Current Assets | 7,506,000,000 | 7,673,000,000 | 8,604,000,000 | 9,876,000,000 | 14,826,000,000 | 15,934,000,000 | 17,008,000,000 | 17,917,000,000 | 17,853,000,000 | 17,852,000,000 | 13,028,000,000 | 14,843,000,000 | 15,400,000,000 | 15,790,000,000 | 16,652,000,000 | 18,385,000,000 | 25,207,000,000 | 27,881,000,000 | 28,889,000,000 | 29,995,000,000 | 28,530,000,000 | 28,372,000,000 | 30,147,000,000 | 29,414,000,000 | 46,377,000,000 | 45,807,000,000 | 45,802,000,000 | 45,921,000,000 | 44,524,000,000 | 44,432,000,000 | 43,997,000,000 | 55,852,000,000 | 142,271,000,000 | 61,200,000,000 | 59,350,000,000 | 41,896,000,000 | 31,404,000,000 | 30,085,000,000 | 31,038,000,000 | 30,272,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,063,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 11,830,000,000 | 12,242,000,000 | 14,356,000,000 | 16,239,000,000 | 22,166,000,000 | 23,953,000,000 | 24,727,000,000 | 25,360,000,000 | 25,505,000,000 | 26,545,000,000 | 23,582,000,000 | 24,673,000,000 | 24,040,000,000 | 23,830,000,000 | 25,499,000,000 | 27,645,000,000 | 35,515,000,000 | 39,562,000,000 | 41,891,000,000 | 45,885,000,000 | 45,934,000,000 | 45,581,000,000 | 48,801,000,000 | 45,474,000,000 | 65,937,000,000 | 69,588,000,000 | 69,224,000,000 | 69,605,000,000 | 69,501,000,000 | 68,687,000,000 | 67,938,000,000 | 79,511,000,000 | 192,164,000,000 | 187,855,000,000 | 69,349,000,000 | 70,904,000,000 | 45,707,000,000 | 41,355,000,000 | 38,552,000,000 | 36,636,000,000 | |
| Accounts Payable | 0 | 0 | 0 | 0 | 2,274,000,000 | 2,468,000,000 | 2,386,000,000 | 2,083,000,000 | 2,244,000,000 | 2,562,000,000 | 2,246,000,000 | 2,320,000,000 | 2,691,000,000 | 2,663,000,000 | 2,869,000,000 | 4,569,000,000 | 3,639,000,000 | 2,834,000,000 | 4,884,000,000 | 5,895,000,000 | 4,625,000,000 | 4,645,000,000 | 4,254,000,000 | 2,983,000,000 | 3,987,000,000 | 4,356,000,000 | 4,778,000,000 | 5,010,000,000 | 4,590,000,000 | 4,481,000,000 | 3,577,000,000 | 4,519,000,000 | 9,134,000,000 | 2,619,000,000 | 2,934,000,000 | 2,222,000,000 | 2,102,000,000 | 2,103,000,000 | 1,675,000,000 | 1,720,000,000 | |
| Short-Term Debt | 463,000,000 | 279,000,000 | 179,000,000 | 432,000,000 | 2,286,000,000 | 1,433,000,000 | 1,573,000,000 | 1,278,000,000 | 1,042,000,000 | 1,275,000,000 | 698,000,000 | 1,272,000,000 | 2,062,000,000 | 1,826,000,000 | 1,035,000,000 | 2,837,000,000 | 1,617,000,000 | 1,377,000,000 | 1,346,000,000 | 965,000,000 | 1,520,000,000 | 1,510,000,000 | 2,134,000,000 | 3,814,000,000 | 3,221,000,000 | 3,222,000,000 | 3,290,000,000 | 1,068,000,000 | 1,140,000,000 | 945,000,000 | 995,000,000 | 907,000,000 | 4,015,000,000 | 15,000,000 | 3,830,000,000 | 6,000,000 | 150,000,000 | 390,000,000 | 97,000,000 | 1,848,000,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 728,000,000 | 637,000,000 | 186,000,000 | 349,000,000 | 382,000,000 | 251,000,000 | 435,000,000 | 361,000,000 | 452,000,000 | 600,000,000 | 843,000,000 | 857,000,000 | 240,000,000 | 205,000,000 | 278,000,000 | 233,000,000 | 154,000,000 | 202,000,000 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -487,000,000 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 2,512,000,000 | 2,529,000,000 | 3,276,000,000 | 3,743,000,000 | 1,924,000,000 | 1,853,000,000 | 2,176,000,000 | 2,280,000,000 | 2,365,000,000 | 2,781,000,000 | 2,657,000,000 | 2,412,000,000 | 2,587,000,000 | 2,353,000,000 | 2,391,000,000 | 2,767,000,000 | 2,869,000,000 | 4,645,000,000 | 3,063,000,000 | 3,646,000,000 | 4,518,000,000 | 4,446,000,000 | 5,329,000,000 | 5,674,000,000 | 5,712,000,000 | 5,969,000,000 | 5,184,000,000 | 5,164,000,000 | 5,806,000,000 | 5,806,000,000 | 6,091,000,000 | 6,578,000,000 | 12,136,000,000 | 69,821,000,000 | 1,342,000,000 | 9,793,000,000 | 2,401,000,000 | 1,007,000,000 | 1,172,000,000 | 1,031,000,000 | |
| Total Current Liabilities | 2,975,000,000 | 2,808,000,000 | 3,455,000,000 | 4,175,000,000 | 6,484,000,000 | 5,754,000,000 | 6,135,000,000 | 5,641,000,000 | 5,651,000,000 | 6,618,000,000 | 5,601,000,000 | 6,004,000,000 | 7,340,000,000 | 6,842,000,000 | 6,295,000,000 | 10,173,000,000 | 8,125,000,000 | 8,856,000,000 | 9,534,000,000 | 10,506,000,000 | 10,663,000,000 | 10,601,000,000 | 12,445,000,000 | 13,108,000,000 | 13,106,000,000 | 13,896,000,000 | 13,634,000,000 | 11,493,000,000 | 11,971,000,000 | 11,593,000,000 | 11,115,000,000 | 12,604,000,000 | 26,128,000,000 | 73,312,000,000 | 8,346,000,000 | 12,226,000,000 | 4,931,000,000 | 3,733,000,000 | 3,098,000,000 | 4,801,000,000 | |
| Long-Term Debt | 3,198,000,000 | 3,404,000,000 | 3,779,000,000 | 3,338,000,000 | 3,855,000,000 | 5,209,000,000 | 6,079,000,000 | 6,191,000,000 | 5,902,000,000 | 5,303,000,000 | 4,705,000,000 | 4,196,000,000 | 4,196,000,000 | 4,051,000,000 | 5,022,000,000 | 4,865,000,000 | 9,266,000,000 | 10,659,000,000 | 11,763,000,000 | 10,629,000,000 | 9,186,000,000 | 8,036,000,000 | 7,581,000,000 | 8,042,000,000 | 19,152,000,000 | 20,605,000,000 | 18,310,000,000 | 19,919,000,000 | 16,820,000,000 | 18,838,000,000 | 16,215,000,000 | 20,456,000,000 | 30,056,000,000 | 12,624,000,000 | 14,035,000,000 | 15,919,000,000 | 10,634,000,000 | 8,108,000,000 | 8,190,000,000 | 5,323,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | 1,000,000,000 | 0 | 0 | 1,000,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 331,000,000 | 441,000,000 | 527,000,000 | 567,000,000 | 642,000,000 | 698,000,000 | 529,000,000 | 214,000,000 | 372,000,000 | 644,000,000 | 659,000,000 | 1,005,000,000 | 649,000,000 | 747,000,000 | 839,000,000 | 887,000,000 | 760,000,000 | 994,000,000 | 1,124,000,000 | 1,301,000,000 | 1,395,000,000 | 999,000,000 | 854,000,000 | 746,000,000 | 1,285,000,000 | 1,295,000,000 | 1,091,000,000 | 837,000,000 | 718,000,000 | 622,000,000 | 587,000,000 | 923,000,000 | 6,266,000,000 | 0 | 3,467,000,000 | 0 | 1,459,000,000 | 1,158,000,000 | 1,130,000,000 | 915,000,000 | |
| Other Non-Current Liabilities | 534,000,000 | 421,000,000 | 826,000,000 | 904,000,000 | 2,633,000,000 | 2,838,000,000 | 1,539,000,000 | 3,204,000,000 | 3,091,000,000 | 3,240,000,000 | 3,140,000,000 | 3,389,000,000 | 3,504,000,000 | 4,186,000,000 | 4,062,000,000 | 7,776,000,000 | 6,014,000,000 | 9,061,000,000 | 8,919,000,000 | 8,730,000,000 | 9,030,000,000 | 8,515,000,000 | 7,118,000,000 | 9,998,000,000 | 11,352,000,000 | 11,150,000,000 | 12,898,000,000 | 15,489,000,000 | 12,068,000,000 | 14,292,000,000 | 13,838,000,000 | 18,299,000,000 | 27,787,000,000 | 6,019,000,000 | 1,945,000,000 | 3,689,000,000 | 1,633,000,000 | 1,339,000,000 | 1,409,000,000 | 1,804,000,000 | |
| Total Non-Current Liabilities | 4,063,000,000 | 4,266,000,000 | 5,132,000,000 | 4,809,000,000 | 7,130,000,000 | 8,745,000,000 | 8,147,000,000 | 9,609,000,000 | 9,365,000,000 | 9,187,000,000 | 8,504,000,000 | 8,590,000,000 | 8,349,000,000 | 8,984,000,000 | 9,923,000,000 | 13,528,000,000 | 17,040,000,000 | 22,714,000,000 | 22,806,000,000 | 22,660,000,000 | 19,611,000,000 | 17,550,000,000 | 16,553,000,000 | 18,786,000,000 | 31,789,000,000 | 33,050,000,000 | 32,299,000,000 | 36,245,000,000 | 29,606,000,000 | 33,752,000,000 | 30,640,000,000 | 39,678,000,000 | 64,109,000,000 | 18,643,000,000 | 19,447,000,000 | 19,608,000,000 | 13,726,000,000 | 10,605,000,000 | 10,729,000,000 | 8,042,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,152,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82,000,000 | 0 | 0 | 0 | 0 | -12,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000,000,000 | 0 | -1,000,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 418,000,000 | 311,000,000 | 2,000,000 | 424,000,000 | 497,000,000 | 0 | |
| Total Liabilities | 7,038,000,000 | 7,074,000,000 | 8,587,000,000 | 8,984,000,000 | 13,614,000,000 | 14,499,000,000 | 14,282,000,000 | 15,250,000,000 | 15,016,000,000 | 15,805,000,000 | 14,105,000,000 | 14,594,000,000 | 15,689,000,000 | 15,826,000,000 | 16,218,000,000 | 17,549,000,000 | 25,165,000,000 | 31,570,000,000 | 32,340,000,000 | 33,166,000,000 | 30,274,000,000 | 28,151,000,000 | 28,998,000,000 | 31,894,000,000 | 44,813,000,000 | 46,946,000,000 | 45,933,000,000 | 47,738,000,000 | 41,577,000,000 | 45,333,000,000 | 41,755,000,000 | 52,282,000,000 | 90,237,000,000 | 91,955,000,000 | 27,793,000,000 | 31,834,000,000 | 18,657,000,000 | 14,338,000,000 | 13,827,000,000 | 12,843,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 4,000,000 | 10,000,000 | 16,000,000 | 22,000,000 | 341,000,000 | 34,000,000 | 49,000,000 | 43,000,000 | 550,000,000 | 500,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000,000,000 | 4,000,000,000 | 4,000,000,000 | 4,000,000,000 | 4,000,000,000 | 4,000,000,000 | 4,000,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 818,000,000 | 2,453,000,000 | 2,453,000,000 | 2,453,000,000 | 2,453,000,000 | 2,453,000,000 | 2,453,000,000 | 2,453,000,000 | 2,453,000,000 | 2,453,000,000 | 2,906,000,000 | 2,931,000,000 | 2,961,000,000 | 3,008,000,000 | 3,054,000,000 | 3,107,000,000 | 3,107,000,000 | 3,107,000,000 | 23,000,000 | 8,000,000 | 7,000,000 | 7,000,000 | 5,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | |
| Retained Earnings | 4,058,000,000 | 4,426,000,000 | 5,226,000,000 | 7,167,000,000 | 8,999,000,000 | 9,675,000,000 | 9,920,000,000 | 8,720,000,000 | 8,645,000,000 | 8,857,000,000 | 10,159,000,000 | 11,323,000,000 | 12,357,000,000 | 12,887,000,000 | 13,445,000,000 | 12,675,000,000 | 11,112,000,000 | 9,520,000,000 | 9,994,000,000 | 11,527,000,000 | 14,719,000,000 | 16,987,000,000 | 18,004,000,000 | 17,013,000,000 | 16,704,000,000 | 17,736,000,000 | 19,087,000,000 | 18,495,000,000 | 21,407,000,000 | 23,045,000,000 | 28,425,000,000 | 30,338,000,000 | 29,211,000,000 | 30,257,000,000 | -8,400,000,000 | -11,586,000,000 | -23,187,000,000 | -21,065,000,000 | -22,874,000,000 | -23,076,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -251,000,000 | -663,000,000 | -1,160,000,000 | -2,158,000,000 | -1,521,000,000 | -989,000,000 | -559,000,000 | -2,235,000,000 | -170,000,000 | -4,168,000,000 | -3,892,000,000 | -4,399,000,000 | -5,996,000,000 | -7,516,000,000 | -5,184,000,000 | -8,342,000,000 | -8,667,000,000 | -10,061,000,000 | -8,972,000,000 | -12,528,000,000 | -1,416,000,000 | 44,000,000 | 41,000,000 | -791,000,000 | -910,000,000 | -1,500,000,000 | |
| Other Total Stockholders' Equity | 734,000,000 | 742,000,000 | 543,000,000 | 88,000,000 | -1,042,000,000 | -947,000,000 | -479,000,000 | -656,000,000 | -611,000,000 | -645,000,000 | -2,798,000,000 | -3,369,000,000 | -4,731,000,000 | -5,458,000,000 | -5,689,000,000 | -3,125,000,000 | -2,412,000,000 | -2,189,000,000 | -1,751,000,000 | -721,000,000 | -1,289,000,000 | -140,000,000 | -898,000,000 | -1,787,000,000 | 837,000,000 | 1,571,000,000 | 2,229,000,000 | 2,890,000,000 | 3,621,000,000 | 613,000,000 | -1,491,000,000 | 2,603,000,000 | 80,068,000,000 | 76,555,000,000 | 50,796,000,000 | 50,039,000,000 | 49,574,000,000 | 48,420,000,000 | 48,059,000,000 | 47,922,000,000 | |
| Total Stockholders' Equity | 4,792,000,000 | 5,168,000,000 | 5,769,000,000 | 7,255,000,000 | 7,957,000,000 | 8,728,000,000 | 9,445,000,000 | 8,074,000,000 | 8,050,000,000 | 8,234,000,000 | 7,702,000,000 | 7,988,000,000 | 7,675,000,000 | 7,472,000,000 | 8,873,000,000 | 11,840,000,000 | 9,993,000,000 | 7,626,000,000 | 9,175,000,000 | 12,270,000,000 | 15,324,000,000 | 17,065,000,000 | 19,389,000,000 | 13,511,000,000 | 20,555,000,000 | 21,839,000,000 | 22,281,000,000 | 20,877,000,000 | 26,898,000,000 | 22,423,000,000 | 25,374,000,000 | 25,987,000,000 | 100,330,000,000 | 94,292,000,000 | 40,987,000,000 | 38,504,000,000 | 26,433,000,000 | 26,569,000,000 | 24,279,000,000 | 23,350,000,000 | |
| Total Equity | 4,792,000,000 | 5,168,000,000 | 5,769,000,000 | 7,255,000,000 | 8,552,000,000 | 9,454,000,000 | 10,445,000,000 | 10,110,000,000 | 10,489,000,000 | 10,740,000,000 | 9,477,000,000 | 10,079,000,000 | 8,351,000,000 | 8,004,000,000 | 9,281,000,000 | 12,250,000,000 | 10,350,000,000 | 7,992,000,000 | 9,551,000,000 | 12,719,000,000 | 15,660,000,000 | 17,430,000,000 | 19,803,000,000 | 13,580,000,000 | 21,124,000,000 | 22,642,000,000 | 23,291,000,000 | 21,867,000,000 | 27,924,000,000 | 23,354,000,000 | 26,183,000,000 | 27,229,000,000 | 101,927,000,000 | 95,900,000,000 | 41,556,000,000 | 39,070,000,000 | 27,050,000,000 | 27,017,000,000 | 24,725,000,000 | 23,793,000,000 | |
| Total Liabilities & Stockholders' Equity | 11,830,000,000 | 12,242,000,000 | 14,356,000,000 | 16,239,000,000 | 22,166,000,000 | 23,953,000,000 | 24,727,000,000 | 25,360,000,000 | 25,505,000,000 | 26,545,000,000 | 23,582,000,000 | 24,673,000,000 | 24,040,000,000 | 23,830,000,000 | 25,499,000,000 | 27,645,000,000 | 35,515,000,000 | 39,562,000,000 | 41,891,000,000 | 45,885,000,000 | 45,934,000,000 | 45,581,000,000 | 48,801,000,000 | 45,474,000,000 | 65,937,000,000 | 69,588,000,000 | 69,224,000,000 | 69,605,000,000 | 69,501,000,000 | 68,796,000,000 | 67,938,000,000 | 79,511,000,000 | 192,164,000,000 | 187,855,000,000 | 69,349,000,000 | 70,904,000,000 | 45,707,000,000 | 41,355,000,000 | 38,552,000,000 | 36,636,000,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 595,000,000 | 726,000,000 | 1,000,000,000 | 2,036,000,000 | 2,439,000,000 | 2,506,000,000 | 1,775,000,000 | 2,091,000,000 | 676,000,000 | 532,000,000 | 408,000,000 | 410,000,000 | 357,000,000 | 366,000,000 | 376,000,000 | 449,000,000 | 336,000,000 | 365,000,000 | 414,000,000 | 69,000,000 | 569,000,000 | 803,000,000 | 1,010,000,000 | 990,000,000 | 1,026,000,000 | 931,000,000 | 809,000,000 | 1,242,000,000 | 1,597,000,000 | 1,608,000,000 | 569,000,000 | 566,000,000 | 617,000,000 | 448,000,000 | 446,000,000 | 443,000,000 | |
| Total Liabilities & Total Equity | 11,830,000,000 | 12,242,000,000 | 14,356,000,000 | 16,239,000,000 | 22,166,000,000 | 23,953,000,000 | 24,727,000,000 | 25,360,000,000 | 25,505,000,000 | 26,545,000,000 | 23,582,000,000 | 24,673,000,000 | 24,040,000,000 | 23,830,000,000 | 25,499,000,000 | 27,645,000,000 | 35,515,000,000 | 39,562,000,000 | 41,891,000,000 | 45,885,000,000 | 45,934,000,000 | 45,581,000,000 | 48,801,000,000 | 45,474,000,000 | 65,937,000,000 | 69,588,000,000 | 69,224,000,000 | 69,605,000,000 | 69,501,000,000 | 68,796,000,000 | 67,938,000,000 | 79,511,000,000 | 192,164,000,000 | 187,855,000,000 | 69,349,000,000 | 70,904,000,000 | 45,707,000,000 | 41,355,000,000 | 38,552,000,000 | 36,636,000,000 | |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 706,000,000 | 163,000,000 | 44,000,000 | 89,000,000 | 42,000,000 | 84,000,000 | 32,000,000 | 153,000,000 | 5,964,000,000 | 5,725,000,000 | 5,995,000,000 | 6,383,000,000 | 5,915,000,000 | 6,686,000,000 | 7,042,000,000 | 6,640,000,000 | 6,881,000,000 | 6,716,000,000 | 8,856,000,000 | 1,802,000,000 | 1,260,000,000 | 1,083,000,000 | 981,000,000 | 2,035,000,000 | 1,071,000,000 | 1,081,000,000 | |
| Total Debt | 3,661,000,000 | 3,683,000,000 | 3,958,000,000 | 3,770,000,000 | 6,141,000,000 | 6,642,000,000 | 7,652,000,000 | 7,469,000,000 | 6,944,000,000 | 6,578,000,000 | 5,403,000,000 | 5,468,000,000 | 6,258,000,000 | 5,877,000,000 | 6,057,000,000 | 6,524,000,000 | 10,883,000,000 | 13,036,000,000 | 13,109,000,000 | 12,594,000,000 | 10,706,000,000 | 9,546,000,000 | 9,715,000,000 | 11,856,000,000 | 22,373,000,000 | 23,827,000,000 | 21,600,000,000 | 20,987,000,000 | 17,960,000,000 | 19,783,000,000 | 17,210,000,000 | 21,363,000,000 | 34,071,000,000 | 12,639,000,000 | 17,447,000,000 | 15,617,000,000 | 10,784,000,000 | 8,074,000,000 | 8,287,000,000 | 7,171,000,000 | |
| Net Debt | 3,547,000,000 | 3,422,000,000 | 3,540,000,000 | 3,545,000,000 | 6,024,000,000 | 6,438,000,000 | 7,416,000,000 | 7,094,000,000 | 6,537,000,000 | 6,009,000,000 | 2,564,000,000 | 3,565,000,000 | 6,023,000,000 | 5,754,000,000 | 5,551,000,000 | 6,309,000,000 | 10,663,000,000 | 11,552,000,000 | 10,717,000,000 | 9,486,000,000 | 6,900,000,000 | 6,789,000,000 | 7,979,000,000 | 9,056,000,000 | 19,527,000,000 | 16,788,000,000 | 16,156,000,000 | 16,669,000,000 | 12,020,000,000 | 14,129,000,000 | 8,633,000,000 | 14,756,000,000 | 20,633,000,000 | 4,091,000,000 | 15,907,000,000 | 13,073,000,000 | 8,812,000,000 | 4,412,000,000 | 5,484,000,000 | 5,315,000,000 |