banner
CTRA image

Coterra Energy Inc.

CTRA

NYSE

24.44

USD
+0.06(+0.25%)

As of today

Coterra Energy Inc. fundamentals

CTRA Cash Flow

Period EndingDec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Dec 31, 2007Dec 31, 2006Dec 31, 2005Dec 31, 2004Dec 31, 2003Dec 31, 2002Dec 31, 2001Dec 31, 2000Dec 31, 1999Dec 31, 1998Dec 31, 1997Dec 31, 1996Dec 31, 1995Dec 31, 1994Dec 31, 1993Dec 31, 1992Dec 31, 1991Sep 30, 1990
Net Income1,121,000,0001,625,000,0004,065,000,0001,158,000,000201,000,000681,070,000557,043,000100,393,000-417,124,000-113,891,000104,468,000279,773,000131,730,000122,408,000103,386,000148,343,000211,290,000167,423,000321,175,000148,445,00088,378,00021,132,00016,103,00047,084,00025,472,0008,500,0005,300,00028,300,00020,800,000-86,600,000-1,000,0003,500,0002,200,0001,300,00014,600,000
Depreciation & Amortization1,840,000,0001,641,000,0001,635,000,000693,000,000391,000,000-92,630,000417,479,000568,817,000590,128,000622,211,000632,760,000651,052,000451,405,000343,141,000327,083,000221,270,000185,403,000143,951,000128,975,000108,458,000103,343,00094,903,00096,512,00080,619,00053,441,00053,400,00041,200,00040,600,00042,700,00047,200,00054,600,00034,500,00031,500,00027,200,00023,100,000
Deferred Income Tax-145,000,00074,000,000235,000,000126,000,00071,777,000244,418,000229,603,000-321,113,000-230,707,000-72,968,000-112,567,000138,380,00080,929,00074,744,00061,809,000101,815,000120,851,00095,152,00052,011,00039,628,00031,769,000-9,837,0007,882,00014,157,00013,162,0009,100,0005,800,00010,700,00012,000,000-55,100,000-800,0007,100,000-1,300,0002,600,000500,000
Stock-Based Compensation61,000,00059,000,00073,000,00052,000,00040,000,00029,009,00031,443,00033,419,00025,982,00013,645,00018,349,00045,863,00046,872,00052,940,00015,413,00029,559,00015,623,000021,271,0003,357,0003,429,00000000000000000
Change in Working Capital-173,000,000237,000,000-186,000,000-144,000,00093,273,00085,026,000-163,460,000-77,942,000-68,326,00041,637,000-35,550,000-73,692,000-27,967,000-47,335,00027,455,00023,202,000-8,080,000-10,610,0001,289,000-9,880,000-21,232,000-24,729,000-13,611,00019,928,000-7,614,000600,0009,600,000-2,700,000-13,800,0005,300,0008,000,0005,300,000-12,400,0001,200,000200,000
Accounts Receivable Change-108,000,000378,000,000-184,000,000-229,000,000-5,700,000153,379,000-146,921,000-25,036,000-71,060,000112,406,000-11,689,000-49,398,000-58,037,000-19,893,000-14,125,00028,725,000-3,928,000039,463,000-42,494,000-39,404,000-17,397,0000000000000000
Inventory Change13,000,0004,000,000-24,000,0005,000,000-1,981,000-2,856,000-3,927,0001,334,0003,044,000-3,023,0003,441,000-3,033,0007,104,0007,708,000-1,677,00017,687,000-18,324,0005,644,000-8,381,000-567,000-5,808,000-2,989,0002,308,000-6,523,000-108,000-1,600,000-2,400,0001,900,000-3,200,0002,800,000-2,700,000100,000-1,200,000-900,0004,900,000
Accounts Payable Change15,000,000-180,000,00096,000,00047,000,000-30,040,000-30,176,00030,468,000-2,552,0005,794,000-64,533,0002,883,000-22,908,00018,843,0008,546,00037,053,000-27,202,0003,321,0000-29,694,00029,803,00017,231,0007,041,0000000000000000
Other Working Capital Change-93,000,00035,000,000-74,000,00033,000,000130,994,000-35,321,000-43,080,000-51,688,000-6,104,000-3,213,000-30,185,0001,647,0004,123,000-43,696,0006,204,0003,992,00010,851,000-16,254,000-99,0003,378,0006,749,000-11,384,000-15,919,00026,451,000-7,506,0002,200,00012,000,000-4,600,000-10,600,0002,500,00010,700,0005,200,000-11,200,0002,100,000-4,700,000
Other Non-Cash Items91,000,00024,000,000-366,000,000-218,000,000-19,000,000498,898,00032,795,000594,586,000492,424,000250,103,000628,975,000-16,850,000-30,876,000-44,059,000-50,235,00089,863,000109,360,00039,897,000-167,617,00074,552,00067,335,000160,169,00058,255,00088,647,00034,549,000-100,000100,00018,100,00013,800,000130,700,000100,000-100,000-200,000300,000100,000
Net Cash Provided by Operating Activities2,795,000,0003,658,000,0005,456,000,0001,667,000,000778,000,0001,445,791,0001,104,903,000898,160,000392,377,000740,737,0001,236,435,0001,024,526,000652,093,000501,839,000484,911,000614,052,000634,447,000462,137,000357,104,000364,560,000273,022,000241,638,000165,141,000250,435,000119,010,00092,500,00087,200,00095,000,00075,500,00041,500,00067,300,00055,500,00027,900,00039,600,00044,300,000
Investments in Property, Plant & Equipment-1,771,000,000-2,099,000,000-1,710,000,000-728,000,000-575,847,000-788,368,000-894,470,000-764,558,000-375,153,000-955,602,000-1,479,632,000-1,194,739,000-927,977,000-891,277,000-857,251,000-611,207,000-817,440,000-557,211,000-516,827,000-351,306,000-207,346,000-122,018,000-103,189,000-127,129,000-99,359,000-82,200,000-203,600,000-73,500,000-60,700,000-24,700,000-72,700,000-94,400,000-37,000,000-46,100,000-45,600,000
Net Acquisitions0036,000,0001,033,000,000-9,000,000240,125,000-77,263,000-57,039,000-28,484,000-45,385,000-252,793,000-18,875,000-6,863,000000-605,748,000000000-187,785,00000000000000
Purchases of Investments-250,000,0000000-249,463,000-77,263,000-57,039,000-28,484,000-29,073,0000000000000000000000000000
Sales & Maturities of Investments250,000,0000000249,463,00000000000000000000000000000000
Other Investing Activities9,000,00040,000,00036,000,0008,000,0001,000,0004,328,000678,350,000115,444,00050,419,0007,653,00067,585,000295,407,000169,326,000403,657,000243,510,00080,180,000-29,101,000-32,711,000329,474,000-60,844,000-48,011,000-29,838,000-35,479,000-64,336,000-16,708,00044,800,000-18,500,00035,100,000-6,900,00010,700,000-86,100,000-4,500,000-5,500,000-6,100,0004,500,000
Net Cash Used for Investing Activities-1,762,000,000-2,059,000,000-1,674,000,000313,000,000-584,000,000-543,915,000-293,383,000-706,153,000-353,218,000-993,334,000-1,664,840,000-918,207,000-765,514,000-487,620,000-613,741,000-531,027,000-1,452,289,000-589,922,000-187,353,000-412,150,000-255,357,000-151,856,000-138,668,000-379,250,000-116,067,000-37,400,000-222,100,000-38,400,000-67,600,000-14,000,000-158,800,000-98,900,000-42,500,000-52,200,000-41,100,000
Debt Repayment1,415,000,000-6,000,000-880,000,000-190,000,000-87,000,000-7,000,000-297,000,0000-497,000,000273,000,000605,000,00060,000,000137,000,000-26,025,000156,179,000-62,000,000517,000,000110,000,000-100,000,00070,000,0000-92,345,000-25,746,000124,000,000-24,000,000-50,000,000144,000,000-49,000,000-1,000,000-19,400,00098,800,00047,700,00016,800,000106,900,000-56,000,000
Common Stock Issued00000000995,279,00000000801,00083,000316,230,0005,099,0006,235,0004,586,00012,474,0006,728,0003,461,0007,749,00085,104,0001,700,0003,600,0002,200,000600,000300,000700,0001,700,0000055,700,000
Common Stock Repurchased-455,000,000-405,000,000-1,250,000,000-114,000,000-10,000,000-519,863,000-872,761,000-123,741,0000-8,861,000-138,852,000-164,634,00000000-10,670,000-46,492,000-19,183,000-15,631,000000-51,600,0000-4,400,000-3,700,0000000000
Dividends Paid-625,000,000-890,000,000-1,992,000,000-780,000,000-159,390,000-145,515,000-111,369,000-78,838,000-36,187,000-33,090,000-33,278,000-25,232,000-16,757,000-12,508,000-12,467,000-12,432,000-12,073,0000-7,751,000-7,213,000-5,206,000-5,043,000-5,079,000-4,802,000-6,552,000-7,400,000-7,400,000-5,600,000-9,200,000-9,200,000-7,100,000-4,200,000-3,300,000-96,700,000-1,600,000
Other Financing Activities-56,000,000-16,000,000-23,000,000-2,000,000-10,000,000-17,865,000-8,150,000-7,923,000-8,287,000-7,753,000-6,911,00016,211,000-5,997,000-1,724,000108,0003,381,0006,288,00009,485,000000-2,254,000000-500,00000100,0000100,0000-400,000100,000
Net Cash Used/Provided by Financing Activities279,000,000-1,317,000,000-4,145,000,000-1,086,000,000-255,849,000-690,380,000-1,289,280,000-210,502,000453,805,000232,157,000425,959,000-113,655,000114,246,000-40,257,000144,621,000-70,968,000827,445,000104,429,000-138,523,00048,190,000-8,363,000-90,660,000-29,618,000126,947,0002,952,000-55,700,000135,300,000-56,200,000-9,600,000-28,200,00092,400,00045,300,00013,500,0009,800,000-1,800,000
Effect of Forex Changes on Cash0000000000000000000000000100,000000000000
Net Change in Cash1,312,000,000282,000,000-363,000,000894,000,000-62,092,000211,496,000-477,760,000-18,495,000498,028,000-20,440,000-2,446,000-7,336,000825,000-26,038,00015,791,00012,057,0009,603,000-23,356,00031,228,000600,0009,302,000-878,000-3,145,000-1,868,0005,895,000-500,000400,000400,000-1,700,000-700,000900,0001,900,000-1,100,000-2,800,0001,400,000
Cash at End of Period2,277,000,000965,000,000683,000,0001,046,000,000152,000,000200,227,0002,287,000480,047,000498,542,000514,00020,954,00023,400,00030,736,00095,302,00055,949,00040,158,00028,101,00018,498,00041,854,00010,626,00010,026,000724,0002,561,0005,706,0007,574,0001,700,0002,200,0001,800,0001,300,0003,100,0003,800,0003,000,0001,100,0002,200,0002,000,000
Cash at Beginning of Period965,000,000683,000,0001,046,000,000152,000,000214,000,000-11,269,000480,047,000498,542,000514,00020,954,00023,400,00030,736,00029,911,000121,340,00040,158,00028,101,00018,498,00041,854,00010,626,00010,026,000724,0001,602,0005,706,0007,574,0001,679,0002,200,0001,800,0001,400,0003,000,0003,800,0002,900,0001,100,0002,200,0005,000,000600,000
Operating Cash Flow2,795,000,0003,658,000,0005,456,000,0001,667,000,000778,235,0001,445,791,0001,104,903,000898,160,000392,377,000740,737,0001,236,435,0001,024,526,000652,093,000501,839,000484,911,000614,052,000634,447,000462,137,000357,104,000364,560,000273,022,000241,638,000165,141,000250,435,000119,010,00092,500,00087,200,00095,000,00075,500,00041,500,00067,300,00055,500,00027,900,00039,600,00044,300,000
Capital Expenditure-1,771,000,000-2,099,000,000-1,710,000,000-728,000,000-575,847,000-788,368,000-894,470,000-764,558,000-375,153,000-955,602,000-1,479,632,000-1,194,739,000-927,977,000-891,277,000-857,251,000-611,207,000-817,440,000-557,211,000-516,827,000-351,306,000-207,346,000-122,018,000-103,189,000-127,129,000-99,359,000-82,200,000-203,600,000-73,500,000-60,700,000-24,700,000-72,700,000-94,400,000-37,000,000-46,100,000-45,600,000
Free Cash Flow1,024,000,0001,559,000,0003,746,000,000939,000,000202,388,000657,423,000210,433,000133,602,00017,224,000-214,865,000-243,197,000-170,213,000-275,884,000-389,438,000-372,340,0002,845,000-182,993,000-95,074,000-159,723,00013,254,00065,676,000119,620,00061,952,000123,306,00019,651,00010,300,000-116,400,00021,500,00014,800,00016,800,000-5,400,000-38,900,000-9,100,000-6,500,000-1,300,000