
Salesforce, Inc.
CRM
264.7
USD+14.22
(+5.68%)Day's range
257.0001
264.975
52 wk Range
212
369
CRM Cash Flow
Period Ending | Jan 31, 2025 | Jan 31, 2024 | Jan 31, 2023 | Jan 31, 2022 | Jan 31, 2021 | Jan 31, 2020 | Jan 31, 2019 | Jan 31, 2018 | Jan 31, 2017 | Jan 31, 2016 | Jan 31, 2015 | Jan 31, 2014 | Jan 31, 2013 | Jan 31, 2012 | Jan 31, 2011 | Jan 31, 2010 | Jan 31, 2009 | Jan 31, 2008 | Jan 31, 2007 | Jan 31, 2006 | Jan 31, 2005 | Jan 31, 2004 | Jan 31, 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 6,197,000,000 | 4,136,000,000 | 208,000,000 | 1,444,000,000 | 4,072,000,000 | 126,000,000 | 1,110,000,000 | 127,478,000 | 179,632,000 | -47,426,000 | -262,688,000 | -232,175,000 | -270,445,000 | -11,572,000 | 69,697,000 | 84,692,000 | 43,428,000 | 18,356,000 | 481,000 | 28,474,000 | 7,346,000 | 3,514,000 | -9,716,000 | |
Depreciation & Amortization | 3,477,000,000 | 5,884,000,000 | 3,786,000,000 | 3,298,000,000 | 2,846,000,000 | 2,135,000,000 | 962,000,000 | 752,600,000 | 632,245,000 | 525,750,000 | 448,296,000 | 369,423,000 | 216,795,000 | 157,286,000 | 75,746,000 | 53,177,000 | 94,703,000 | 66,414,000 | 35,885,000 | 20,633,000 | 18,745,000 | 11,190,000 | 5,549,000 | |
Deferred Income Tax | 0 | 0 | 0 | 0 | -2,003,000,000 | -261,000,000 | -542,000,000 | 0 | -13,697,000 | -58,409,000 | -23,355,000 | -8,144,000 | -14,933,000 | -6,018,000 | -56,640,000 | 0 | 0 | -970,000 | -7,225,000 | -7,225,000 | 0 | 0 | 0 | |
Stock-Based Compensation | 3,183,000,000 | 2,787,000,000 | 3,279,000,000 | 2,779,000,000 | 2,190,000,000 | 1,785,000,000 | 1,283,000,000 | 997,013,000 | 820,367,000 | 593,628,000 | 564,765,000 | 503,280,000 | 379,350,000 | 229,258,000 | 120,429,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -1,981,000,000 | -2,850,000,000 | -2,069,000,000 | -1,658,000,000 | -1,192,000,000 | -330,000,000 | -172,000,000 | 364,945,000 | 141,569,000 | 311,997,000 | 139,108,000 | -1,264,000 | 247,226,000 | 105,011,000 | 129,420,000 | 31,070,000 | 62,267,000 | 94,046,000 | 50,007,000 | 46,104,000 | 24,652,000 | 6,011,000 | 4,405,000 | |
Accounts Receivable Change | -490,000,000 | -659,000,000 | -995,000,000 | -1,824,000,000 | -1,556,000,000 | -1,000,000,000 | -923,000,000 | -720,019,000 | -628,477,000 | -582,425,000 | -544,610,000 | -424,702,000 | -183,242,000 | -244,947,000 | -102,507,000 | -54,522,000 | -44,798,000 | -91,368,000 | -27,254,000 | -27,254,000 | -22,338,000 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | -963,000,000 | 120,000,000 | 155,000,000 | 24,140,000 | -28,850,000 | 50,772,000 | 45,819,000 | 105,218,000 | -9,718,000 | 56,956,000 | 134,005,000 | 88,585,000 | 99,845,000 | 37,574,000 | 109,139,000 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 1,089,000,000 | -478,000,000 | 528,000,000 | 507,000,000 | 1,100,000,000 | 15,000,000 | 74,000,000 | 308,225,000 | 49,953,000 | 253,986,000 | 159,973,000 | -29,043,000 | 193,358,000 | 12,644,000 | 1,246,000 | -1,588,000 | 8,512,000 | -1,392,000 | 7,687,000 | 7,687,000 | 490,000 | 0 | 0 | |
Other Working Capital Change | -2,580,000,000 | -1,713,000,000 | -1,602,000,000 | -341,000,000 | 227,000,000 | 535,000,000 | 522,000,000 | 752,599,000 | 748,943,000 | 589,664,000 | 477,926,000 | 347,263,000 | 246,828,000 | 280,358,000 | 96,676,000 | -1,405,000 | -1,292,000 | 149,232,000 | -39,565,000 | 65,671,000 | 46,500,000 | 0 | 0 | |
Other Non-Cash Items | 2,216,000,000 | 277,000,000 | 1,907,000,000 | 137,000,000 | -1,112,000,000 | 876,000,000 | 757,000,000 | 495,929,000 | 402,082,000 | 346,541,000 | 307,588,000 | 244,349,000 | 178,904,000 | 117,542,000 | 120,429,000 | 101,972,000 | 29,159,000 | 23,229,000 | 22,631,000 | 682,000 | 5,129,000 | 1,066,000 | 4,975,000 | |
Net Cash Provided by Operating Activities | 13,092,000,000 | 10,234,000,000 | 7,111,000,000 | 6,000,000,000 | 4,801,000,000 | 4,331,000,000 | 3,398,000,000 | 2,737,965,000 | 2,162,198,000 | 1,672,081,000 | 1,173,714,000 | 875,469,000 | 736,897,000 | 591,507,000 | 459,081,000 | 270,911,000 | 229,557,000 | 204,275,000 | 111,224,000 | 95,893,000 | 55,872,000 | 21,781,000 | 5,213,000 | |
Investments in Property, Plant & Equipment | -658,000,000 | -736,000,000 | -798,000,000 | -717,000,000 | -710,000,000 | -643,000,000 | -595,000,000 | -534,027,000 | -463,958,000 | -709,852,000 | -416,889,000 | -299,110,000 | -179,707,000 | -171,300,000 | -368,831,000 | -53,901,000 | -61,059,000 | -43,552,000 | -22,123,000 | -23,434,000 | -4,308,000 | -2,916,000 | -2,022,000 | |
Net Acquisitions | -2,734,000,000 | -82,000,000 | -439,000,000 | -14,876,000,000 | -1,281,000,000 | -369,000,000 | -5,115,000,000 | -25,391,000 | -3,192,739,000 | -58,680,000 | 38,071,000 | -2,617,302,000 | -579,745,000 | -422,699,000 | -403,331,000 | -11,999,000 | -49,529,000 | -1,272,000 | -15,502,000 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -7,418,000,000 | -4,257,000,000 | -5,327,000,000 | -7,392,000,000 | -5,902,000,000 | -4,625,000,000 | -1,430,000,000 | -2,219,553,000 | -1,100,399,000 | -1,505,786,000 | -874,265,000 | -589,863,000 | -179,466,000 | -37,370,000 | -290,392,000 | -312,716,000 | -10,409,000 | -447,296,000 | -827,562,000 | -193,165,000 | -282,220,000 | -39,900,000 | -27,977,000 | |
Sales & Maturities of Investments | 7,647,000,000 | 3,748,000,000 | 4,575,000,000 | 8,449,000,000 | 3,922,000,000 | 2,657,000,000 | 1,832,000,000 | 768,469,000 | 2,072,755,000 | 538,075,000 | 331,483,000 | 1,074,720,000 | 851,516,000 | 141,679,000 | 1,412,262,000 | 1,005,236,000 | 438,626,000 | 388,139,000 | 699,368,000 | 165,603,000 | 136,608,000 | 21,851,000 | 20,677,000 | |
Other Investing Activities | 0 | 0 | -752,000,000 | 1,057,000,000 | -1,980,000,000 | -1,968,000,000 | 402,000,000 | -1,452,000,000 | 973,000,000 | 248,365,000 | 223,240,000 | 484,857,000 | -851,516,000 | 0 | -1,412,262,000 | -1,005,236,000 | -438,626,000 | 1,272,000 | -2,777,000 | 3,191,000 | 721,000 | -179,000 | -233,000 | |
Net Cash Used for Investing Activities | -3,163,000,000 | -1,327,000,000 | -1,989,000,000 | -14,536,000,000 | -3,971,000,000 | -2,980,000,000 | -5,308,000,000 | -2,010,502,000 | -2,684,341,000 | -1,487,878,000 | -698,360,000 | -2,431,555,000 | -938,918,000 | -489,690,000 | -1,062,554,000 | -378,616,000 | -120,997,000 | -102,709,000 | -168,596,000 | -47,805,000 | -149,199,000 | -21,144,000 | -9,555,000 | |
Debt Repayment | -1,603,000,000 | -1,811,000,000 | -423,000,000 | 6,549,000,000 | -107,000,000 | -676,000,000 | 1,306,000,000 | -429,000,000 | 597,000,000 | -382,330,000 | -627,200,000 | 1,369,159,000 | -31,754,000 | -30,533,000 | -10,355,000 | 558,975,000 | -997,000 | -175,000 | -617,000 | -614,000 | -493,000 | -531,000 | -757,000 | |
Common Stock Issued | 0 | 0 | 0 | 1,289,000,000 | 1,321,000,000 | 840,000,000 | 704,000,000 | 650,000,000 | 401,481,000 | 455,482,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,910,000 | 29,082,000 | 15,735,000 | 118,554,000 | 1,647,000 | 2,131,000 | |
Common Stock Repurchased | -7,829,000,000 | -7,620,000,000 | -4,000,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -171,964,000 | 0 | 0 | 0 | -12,000 | -28,000 | -254,000 | -17,000 | -342,000 | |
Dividends Paid | -1,537,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | 1,540,000,000 | 1,954,000,000 | 861,000,000 | 1,289,000,000 | 1,301,000,000 | 840,000,000 | 704,000,000 | 650,000,000 | 400,698,000 | 455,482,000 | 316,719,000 | 229,075,000 | 366,299,000 | 106,383,000 | 196,393,000 | 78,178,000 | 97,908,000 | 31,978,000 | 16,574,000 | 727,000 | 1,043,000 | 0 | 0 | |
Net Cash Used/Provided by Financing Activities | -9,429,000,000 | -7,477,000,000 | -3,562,000,000 | 7,838,000,000 | 1,194,000,000 | 164,000,000 | 2,010,000,000 | 221,000,000 | 997,698,000 | 73,152,000 | -310,481,000 | 1,598,234,000 | 334,545,000 | 75,850,000 | 14,074,000 | 637,153,000 | 96,911,000 | 92,713,000 | 45,027,000 | 15,820,000 | 118,850,000 | 1,099,000 | 1,032,000 | |
Effect of Forex Changes on Cash | -124,000,000 | 26,000,000 | -8,000,000 | -33,000,000 | 26,000,000 | -39,000,000 | 26,000,000 | -11,753,000 | -27,369,000 | -7,109,000 | -38,391,000 | -7,758,000 | 7,437,000 | 5,325,000 | 2,385,000 | -1,976,000 | -732,000 | -1,792,000 | -889,000 | 203,000 | -255,000 | 18,000 | 310,000 | |
Net Change in Cash | 376,000,000 | 1,456,000,000 | 1,552,000,000 | -731,000,000 | 2,050,000,000 | 1,476,000,000 | 126,000,000 | 936,935,000 | 448,186,000 | 250,246,000 | 126,482,000 | 34,390,000 | 139,961,000 | 182,992,000 | -587,014,000 | 527,472,000 | 204,739,000 | 192,487,000 | -13,234,000 | 64,111,000 | 25,268,000 | 1,754,000 | -3,000,000 | |
Cash at End of Period | 8,848,000,000 | 8,472,000,000 | 7,016,000,000 | 5,464,000,000 | 6,195,000,000 | 4,145,000,000 | 2,669,000,000 | 2,543,484,000 | 1,606,549,000 | 1,158,363,000 | 908,117,000 | 781,635,000 | 747,245,000 | 607,284,000 | 424,292,000 | 1,011,306,000 | 483,834,000 | 279,095,000 | 86,608,000 | 99,842,000 | 35,731,000 | 10,463,000 | 8,709,000 | |
Cash at Beginning of Period | 8,472,000,000 | 7,016,000,000 | 5,464,000,000 | 6,195,000,000 | 4,145,000,000 | 2,669,000,000 | 2,543,000,000 | 1,606,549,000 | 1,158,363,000 | 908,117,000 | 781,635,000 | 747,245,000 | 607,284,000 | 424,292,000 | 1,011,306,000 | 483,834,000 | 279,095,000 | 86,608,000 | 99,842,000 | 35,731,000 | 10,463,000 | 8,709,000 | 11,709,000 | |
Operating Cash Flow | 13,092,000,000 | 10,234,000,000 | 7,111,000,000 | 6,000,000,000 | 4,801,000,000 | 4,331,000,000 | 3,398,000,000 | 2,737,965,000 | 2,162,198,000 | 1,672,081,000 | 1,173,714,000 | 875,469,000 | 736,897,000 | 591,507,000 | 459,081,000 | 270,911,000 | 229,557,000 | 204,275,000 | 111,224,000 | 95,893,000 | 55,872,000 | 21,781,000 | 5,213,000 | |
Capital Expenditure | -658,000,000 | -736,000,000 | -798,000,000 | -717,000,000 | -710,000,000 | -643,000,000 | -595,000,000 | -534,027,000 | -463,958,000 | -709,852,000 | -416,889,000 | -299,110,000 | -179,707,000 | -171,300,000 | -368,831,000 | -53,901,000 | -61,059,000 | -43,552,000 | -22,123,000 | -23,434,000 | -4,308,000 | -2,916,000 | -2,022,000 | |
Free Cash Flow | 12,434,000,000 | 9,498,000,000 | 6,313,000,000 | 5,283,000,000 | 4,091,000,000 | 3,688,000,000 | 2,803,000,000 | 2,203,938,000 | 1,698,240,000 | 962,229,000 | 756,825,000 | 576,359,000 | 557,190,000 | 420,207,000 | 90,250,000 | 217,010,000 | 168,498,000 | 160,723,000 | 89,101,000 | 72,459,000 | 51,564,000 | 18,865,000 | 3,191,000 |