ConocoPhillips
COP
NYSE
94.95
USD-0.67(-0.70%)
As of today
ConocoPhillips fundamentals
COP Balance Sheet
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 676,000,000 | 1,141,000,000 | 1,006,000,000 | 1,079,000,000 | 708,000,000 | 670,000,000 | 114,000,000 | 131,000,000 | 119,000,000 | 193,000,000 | 67,000,000 | 615,000,000 | 163,000,000 | 97,000,000 | 138,000,000 | 149,000,000 | 142,000,000 | 307,000,000 | 490,000,000 | 1,387,000,000 | 2,214,000,000 | 817,000,000 | 1,456,000,000 | 755,000,000 | 542,000,000 | 9,454,000,000 | 5,780,000,000 | 3,618,000,000 | 6,246,000,000 | 5,062,000,000 | 2,368,000,000 | 3,610,000,000 | 6,325,000,000 | 5,915,000,000 | 5,088,000,000 | 2,991,000,000 | 5,028,000,000 | 6,458,000,000 | 5,635,000,000 | 5,607,000,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,056,000,000 | 581,000,000 | 581,000,000 | 272,000,000 | 272,000,000 | 783,000,000 | 50,000,000 | 3,772,000,000 | 1,710,000,000 | 5,139,000,000 | 4,865,000,000 | 1,563,000,000 | 2,785,000,000 | 971,000,000 | 507,000,000 | |
| Total Cash & Short-Term Investments | 676,000,000 | 1,141,000,000 | 1,006,000,000 | 1,079,000,000 | 708,000,000 | 670,000,000 | 114,000,000 | 131,000,000 | 119,000,000 | 193,000,000 | 67,000,000 | 615,000,000 | 163,000,000 | 97,000,000 | 138,000,000 | 149,000,000 | 142,000,000 | 307,000,000 | 490,000,000 | 1,387,000,000 | 2,214,000,000 | 817,000,000 | 1,456,000,000 | 755,000,000 | 542,000,000 | 11,510,000,000 | 6,361,000,000 | 3,618,000,000 | 6,518,000,000 | 5,062,000,000 | 2,368,000,000 | 3,660,000,000 | 10,097,000,000 | 7,625,000,000 | 10,227,000,000 | 7,856,000,000 | 6,591,000,000 | 9,243,000,000 | 6,606,000,000 | 6,114,000,000 | |
| Net Receivables | 1,645,000,000 | 1,046,000,000 | 1,269,000,000 | 1,261,000,000 | 1,351,000,000 | 1,595,000,000 | 1,258,000,000 | 1,268,000,000 | 1,248,000,000 | 1,462,000,000 | 1,522,000,000 | 1,988,000,000 | 1,717,000,000 | 1,282,000,000 | 1,808,000,000 | 1,779,000,000 | 1,229,000,000 | 4,380,000,000 | 5,005,000,000 | 8,788,000,000 | 11,940,000,000 | 14,106,000,000 | 16,354,000,000 | 11,995,000,000 | 13,215,000,000 | 15,812,000,000 | 16,526,000,000 | 9,182,000,000 | 8,487,000,000 | 6,807,000,000 | 4,514,000,000 | 3,414,000,000 | 4,320,000,000 | 4,067,000,000 | 3,401,000,000 | 2,754,000,000 | 6,670,000,000 | 7,088,000,000 | 5,474,000,000 | 6,695,000,000 | |
| Inventory | 642,000,000 | 507,000,000 | 543,000,000 | 562,000,000 | 584,000,000 | 704,000,000 | 686,000,000 | 664,000,000 | 538,000,000 | 527,000,000 | 505,000,000 | 472,000,000 | 500,000,000 | 540,000,000 | 515,000,000 | 357,000,000 | 2,618,000,000 | 3,845,000,000 | 3,957,000,000 | 3,666,000,000 | 3,724,000,000 | 5,153,000,000 | 4,223,000,000 | 5,095,000,000 | 4,940,000,000 | 5,197,000,000 | 4,631,000,000 | 965,000,000 | 1,194,000,000 | 1,331,000,000 | 1,124,000,000 | 1,018,000,000 | 1,060,000,000 | 1,007,000,000 | 1,026,000,000 | 1,002,000,000 | 1,208,000,000 | 1,219,000,000 | 1,398,000,000 | 1,809,000,000 | |
| Other Current Assets | 181,000,000 | 106,000,000 | 67,000,000 | 160,000,000 | 233,000,000 | 353,000,000 | 401,000,000 | 286,000,000 | 288,000,000 | 283,000,000 | 315,000,000 | 231,000,000 | 268,000,000 | 441,000,000 | 312,000,000 | 321,000,000 | 2,675,000,000 | 2,371,000,000 | 1,740,000,000 | 1,180,000,000 | 1,734,000,000 | 4,990,000,000 | 2,702,000,000 | 5,996,000,000 | 4,940,000,000 | 2,141,000,000 | 5,400,000,000 | 10,224,000,000 | 2,824,000,000 | 1,868,000,000 | 783,000,000 | 517,000,000 | 1,035,000,000 | 575,000,000 | 2,259,000,000 | 454,000,000 | 1,581,000,000 | 1,199,000,000 | 852,000,000 | 1,029,000,000 | |
| Total Current Assets | 3,144,000,000 | 2,800,000,000 | 2,885,000,000 | 3,062,000,000 | 2,876,000,000 | 3,322,000,000 | 2,459,000,000 | 2,349,000,000 | 2,193,000,000 | 2,465,000,000 | 2,409,000,000 | 3,306,000,000 | 2,648,000,000 | 2,349,000,000 | 2,773,000,000 | 2,606,000,000 | 4,363,000,000 | 10,903,000,000 | 11,192,000,000 | 15,021,000,000 | 19,612,000,000 | 25,066,000,000 | 24,735,000,000 | 20,843,000,000 | 21,167,000,000 | 34,660,000,000 | 30,218,000,000 | 23,989,000,000 | 19,023,000,000 | 15,068,000,000 | 8,789,000,000 | 8,609,000,000 | 16,512,000,000 | 13,274,000,000 | 16,913,000,000 | 12,066,000,000 | 16,050,000,000 | 18,749,000,000 | 14,330,000,000 | 15,647,000,000 | |
| Property, Plant & Equipment (Net) | 10,281,000,000 | 9,139,000,000 | 8,772,000,000 | 8,417,000,000 | 7,832,000,000 | 8,301,000,000 | 8,298,000,000 | 8,489,000,000 | 7,961,000,000 | 8,042,000,000 | 8,493,000,000 | 9,120,000,000 | 10,022,000,000 | 10,585,000,000 | 11,086,000,000 | 14,784,000,000 | 23,796,000,000 | 43,030,000,000 | 47,428,000,000 | 50,902,000,000 | 54,669,000,000 | 86,201,000,000 | 89,003,000,000 | 83,947,000,000 | 87,708,000,000 | 82,554,000,000 | 84,180,000,000 | 67,263,000,000 | 72,827,000,000 | 75,444,000,000 | 66,446,000,000 | 58,331,000,000 | 45,683,000,000 | 45,698,000,000 | 42,269,000,000 | 39,893,000,000 | 64,911,000,000 | 64,866,000,000 | 70,735,000,000 | 95,373,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,000,000 | 14,990,000,000 | 15,323,000,000 | 31,488,000,000 | 29,336,000,000 | 3,778,000,000 | 3,638,000,000 | 3,633,000,000 | 3,332,000,000 | 3,332,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,594,000,000 | 15,563,000,000 | 16,169,000,000 | 16,086,000,000 | 16,439,000,000 | 951,000,000 | 896,000,000 | 846,000,000 | 823,000,000 | 801,000,000 | 745,000,000 | 4,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,594,000,000 | 15,563,000,000 | 16,169,000,000 | 16,086,000,000 | 16,439,000,000 | 32,439,000,000 | 30,232,000,000 | 4,624,000,000 | 4,461,000,000 | 4,434,000,000 | 4,077,000,000 | 4,000,000 | -13,393,000,000 | -13,563,000,000 | -10,599,000,000 | -9,760,000,000 | -4,446,000,000 | -4,686,000,000 | -184,000,000 | -363,000,000 | -340,000,000 | 0 | 0 | 0 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,501,000,000 | 52,359,000,000 | 49,059,000,000 | 58,530,000,000 | 18,972,000,000 | 32,899,000,000 | 36,192,000,000 | 31,581,000,000 | 32,108,000,000 | 23,489,000,000 | 23,437,000,000 | 23,891,000,000 | 19,971,000,000 | 20,460,000,000 | 9,224,000,000 | 9,329,000,000 | 8,687,000,000 | 8,017,000,000 | 7,113,000,000 | 8,225,000,000 | 8,987,000,000 | 9,756,000,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122,000,000 | 121,000,000 | 85,000,000 | 82,000,000 | 100,000,000 | 83,000,000 | 0 | 9,000,000 | 0 | 5,854,000,000 | 3,018,000,000 | 3,054,000,000 | 2,969,000,000 | 17,907,000,000 | 18,167,000,000 | 17,962,000,000 | 17,335,000,000 | 18,055,000,000 | 13,185,000,000 | 15,220,000,000 | 14,811,000,000 | 11,814,000,000 | 10,972,000,000 | 5,282,000,000 | 5,021,000,000 | 184,000,000 | 363,000,000 | 340,000,000 | 6,179,000,000 | 0 | 0 | |
| Other Non-Current Assets | 620,000,000 | 460,000,000 | 454,000,000 | 489,000,000 | 548,000,000 | 507,000,000 | 716,000,000 | 630,000,000 | 714,000,000 | 807,000,000 | 955,000,000 | 1,037,000,000 | 1,108,000,000 | 1,182,000,000 | 1,259,000,000 | 3,119,000,000 | 3,455,000,000 | 7,340,000,000 | -15,689,000,000 | -44,525,000,000 | -35,834,000,000 | -40,424,000,000 | -3,092,000,000 | -17,615,000,000 | -14,902,000,000 | -14,250,000,000 | -15,408,000,000 | -10,786,000,000 | 943,000,000 | 888,000,000 | 1,063,000,000 | 1,160,000,000 | 1,107,000,000 | 1,344,000,000 | 2,645,000,000 | 2,642,000,000 | 2,587,000,000 | -4,190,000,000 | 1,872,000,000 | 3,021,000,000 | |
| Total Non-Current Assets | 10,901,000,000 | 9,599,000,000 | 9,226,000,000 | 8,906,000,000 | 8,380,000,000 | 8,808,000,000 | 9,014,000,000 | 9,119,000,000 | 8,675,000,000 | 8,971,000,000 | 9,569,000,000 | 10,242,000,000 | 11,212,000,000 | 11,867,000,000 | 12,428,000,000 | 17,903,000,000 | 30,854,000,000 | 65,933,000,000 | 71,263,000,000 | 77,840,000,000 | 87,387,000,000 | 139,715,000,000 | 153,022,000,000 | 122,022,000,000 | 131,421,000,000 | 121,654,000,000 | 123,012,000,000 | 93,155,000,000 | 99,034,000,000 | 101,471,000,000 | 88,695,000,000 | 81,163,000,000 | 56,850,000,000 | 56,706,000,000 | 53,601,000,000 | 50,552,000,000 | 74,611,000,000 | 75,080,000,000 | 81,594,000,000 | 107,133,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 14,045,000,000 | 12,399,000,000 | 12,111,000,000 | 11,968,000,000 | 11,256,000,000 | 12,130,000,000 | 11,473,000,000 | 11,468,000,000 | 10,868,000,000 | 11,436,000,000 | 11,978,000,000 | 13,548,000,000 | 13,860,000,000 | 14,216,000,000 | 15,201,000,000 | 20,509,000,000 | 35,217,000,000 | 76,836,000,000 | 82,455,000,000 | 92,861,000,000 | 106,999,000,000 | 164,781,000,000 | 177,757,000,000 | 142,865,000,000 | 152,588,000,000 | 156,314,000,000 | 153,230,000,000 | 117,144,000,000 | 118,057,000,000 | 116,539,000,000 | 97,484,000,000 | 89,772,000,000 | 73,362,000,000 | 69,980,000,000 | 70,514,000,000 | 62,618,000,000 | 90,661,000,000 | 93,829,000,000 | 95,924,000,000 | 122,780,000,000 | |
| Accounts Payable | 0 | 0 | 0 | 0 | 1,230,000,000 | 1,372,000,000 | 1,103,000,000 | 1,289,000,000 | 1,349,000,000 | 1,371,000,000 | 1,494,000,000 | 1,793,000,000 | 1,546,000,000 | 1,340,000,000 | 1,668,000,000 | 1,914,000,000 | 2,531,000,000 | 5,949,000,000 | 6,598,000,000 | 9,131,000,000 | 12,267,000,000 | 14,634,000,000 | 17,861,000,000 | 13,990,000,000 | 15,485,000,000 | 18,399,000,000 | 19,653,000,000 | 10,013,000,000 | 9,314,000,000 | 8,026,000,000 | 4,933,000,000 | 3,653,000,000 | 4,030,000,000 | 3,895,000,000 | 3,200,000,000 | 2,349,000,000 | 5,025,000,000 | 6,163,000,000 | 5,117,000,000 | 6,044,000,000 | |
| Short-Term Debt | 237,000,000 | 188,000,000 | 178,000,000 | 133,000,000 | 86,000,000 | 59,000,000 | 123,000,000 | 104,000,000 | 18,000,000 | 18,000,000 | 19,000,000 | 574,000,000 | 234,000,000 | 167,000,000 | 31,000,000 | 262,000,000 | 44,000,000 | 849,000,000 | 1,440,000,000 | 632,000,000 | 1,758,000,000 | 4,043,000,000 | 1,398,000,000 | 370,000,000 | 1,728,000,000 | 936,000,000 | 1,013,000,000 | 955,000,000 | 589,000,000 | 182,000,000 | 1,427,000,000 | 1,089,000,000 | 2,575,000,000 | 191,000,000 | 105,000,000 | 845,000,000 | 1,388,000,000 | 572,000,000 | 1,267,000,000 | 1,035,000,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,917,000,000 | 360,000,000 | 536,000,000 | 732,000,000 | 4,117,000,000 | 4,273,000,000 | 3,402,000,000 | 4,874,000,000 | 4,220,000,000 | 3,366,000,000 | 2,713,000,000 | 1,051,000,000 | 499,000,000 | 484,000,000 | 1,038,000,000 | 1,320,000,000 | 1,030,000,000 | 320,000,000 | 2,862,000,000 | 3,193,000,000 | 1,811,000,000 | 2,460,000,000 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,066,000,000 | 5,493,000,000 | 4,505,000,000 | 6,122,000,000 | 6,859,000,000 | 6,703,000,000 | 6,481,000,000 | 3,402,000,000 | 4,874,000,000 | 4,220,000,000 | 3,366,000,000 | 2,713,000,000 | 1,051,000,000 | 499,000,000 | 484,000,000 | 1,038,000,000 | 1,320,000,000 | 0 | 56,000,000 | 50,000,000 | 0 | -312,000,000 | 0 | |
| Other Current Liabilities | 2,873,000,000 | 2,043,000,000 | 2,224,000,000 | 2,335,000,000 | 1,390,000,000 | 1,479,000,000 | 1,377,000,000 | 1,124,000,000 | 904,000,000 | 1,052,000,000 | 1,302,000,000 | 770,000,000 | 665,000,000 | 625,000,000 | 821,000,000 | 1,316,000,000 | 1,967,000,000 | 6,018,000,000 | 4,056,000,000 | 5,463,000,000 | 6,798,000,000 | 7,022,000,000 | 3,506,000,000 | 3,147,000,000 | 3,080,000,000 | 3,210,000,000 | 3,182,000,000 | 3,109,000,000 | 2,513,000,000 | 2,278,000,000 | 2,397,000,000 | 1,683,000,000 | 1,754,000,000 | 1,989,000,000 | 2,708,000,000 | 1,796,000,000 | 2,696,000,000 | 2,919,000,000 | 1,810,000,000 | 2,585,000,000 | |
| Total Current Liabilities | 3,110,000,000 | 2,231,000,000 | 2,402,000,000 | 2,468,000,000 | 2,706,000,000 | 2,910,000,000 | 2,603,000,000 | 2,517,000,000 | 2,271,000,000 | 2,441,000,000 | 2,815,000,000 | 3,137,000,000 | 2,445,000,000 | 2,132,000,000 | 2,520,000,000 | 3,492,000,000 | 4,542,000,000 | 12,816,000,000 | 14,011,000,000 | 15,586,000,000 | 21,359,000,000 | 26,431,000,000 | 26,882,000,000 | 21,780,000,000 | 23,695,000,000 | 27,419,000,000 | 28,068,000,000 | 17,443,000,000 | 15,129,000,000 | 11,537,000,000 | 9,256,000,000 | 6,909,000,000 | 9,397,000,000 | 7,395,000,000 | 7,043,000,000 | 5,366,000,000 | 12,021,000,000 | 12,847,000,000 | 10,005,000,000 | 12,124,000,000 | |
| Long-Term Debt | 6,547,000,000 | 5,757,000,000 | 5,419,000,000 | 4,761,000,000 | 3,939,000,000 | 3,839,000,000 | 3,876,000,000 | 3,718,000,000 | 3,208,000,000 | 3,106,000,000 | 3,097,000,000 | 2,555,000,000 | 2,775,000,000 | 4,106,000,000 | 4,271,000,000 | 6,622,000,000 | 8,645,000,000 | 18,917,000,000 | 16,340,000,000 | 14,370,000,000 | 10,758,000,000 | 23,091,000,000 | 20,289,000,000 | 27,085,000,000 | 26,925,000,000 | 5,460,000,000 | 21,610,000,000 | 20,770,000,000 | 21,073,000,000 | 22,383,000,000 | 23,453,000,000 | 26,186,000,000 | 17,128,000,000 | 15,554,000,000 | 15,375,000,000 | 15,309,000,000 | 19,213,000,000 | 16,616,000,000 | 18,367,000,000 | 23,289,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351,000,000 | 351,000,000 | 650,000,000 | 651,000,000 | 650,000,000 | 650,000,000 | 650,000,000 | 650,000,000 | 350,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 7,227,000,000 | 17,196,000,000 | 16,979,000,000 | 15,103,000,000 | 12,342,000,000 | 13,611,000,000 | 11,866,000,000 | 10,977,000,000 | 9,485,000,000 | 9,452,000,000 | 7,133,000,000 | 7,127,000,000 | 6,907,000,000 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 1,673,000,000 | 1,685,000,000 | 1,705,000,000 | 1,874,000,000 | 1,721,000,000 | 1,283,000,000 | 1,195,000,000 | 1,022,000,000 | 901,000,000 | 944,000,000 | 948,000,000 | 1,047,000,000 | 1,257,000,000 | 1,317,000,000 | 1,480,000,000 | 1,894,000,000 | 4,015,000,000 | 8,361,000,000 | 8,565,000,000 | 10,385,000,000 | 11,439,000,000 | 20,074,000,000 | 21,018,000,000 | 18,167,000,000 | 17,962,000,000 | 17,335,000,000 | 18,055,000,000 | 13,185,000,000 | 15,220,000,000 | 15,070,000,000 | 10,999,000,000 | 8,949,000,000 | 5,282,000,000 | 5,021,000,000 | 4,634,000,000 | 3,747,000,000 | 6,179,000,000 | 7,726,000,000 | 8,813,000,000 | 11,426,000,000 | |
| Other Non-Current Liabilities | 1,071,000,000 | 1,002,000,000 | 968,000,000 | 752,000,000 | 758,000,000 | 1,379,000,000 | 1,042,000,000 | 1,154,000,000 | 1,438,000,000 | 1,641,000,000 | 1,579,000,000 | 1,908,000,000 | 1,918,000,000 | 1,792,000,000 | 1,731,000,000 | 1,758,000,000 | 3,025,000,000 | 6,224,000,000 | 8,331,000,000 | 8,692,000,000 | 9,503,000,000 | 11,337,000,000 | 19,412,000,000 | 19,568,000,000 | 31,684,000,000 | 2,599,000,000 | 20,839,000,000 | 17,319,000,000 | 14,143,000,000 | 15,276,000,000 | 13,694,000,000 | 12,502,000,000 | 10,754,000,000 | 9,946,000,000 | 8,412,000,000 | 8,306,000,000 | 7,842,000,000 | 8,637,000,000 | 9,460,000,000 | 10,450,000,000 | |
| Total Non-Current Liabilities | 9,291,000,000 | 8,444,000,000 | 8,092,000,000 | 7,387,000,000 | 6,418,000,000 | 6,501,000,000 | 6,113,000,000 | 5,894,000,000 | 5,547,000,000 | 6,042,000,000 | 5,975,000,000 | 6,160,000,000 | 6,601,000,000 | 7,865,000,000 | 8,132,000,000 | 10,924,000,000 | 16,335,000,000 | 33,852,000,000 | 33,236,000,000 | 33,447,000,000 | 31,700,000,000 | 54,502,000,000 | 60,719,000,000 | 64,820,000,000 | 65,836,000,000 | 59,786,000,000 | 59,428,000,000 | 51,274,000,000 | 50,436,000,000 | 52,729,000,000 | 48,146,000,000 | 47,637,000,000 | 33,164,000,000 | 30,521,000,000 | 28,421,000,000 | 27,403,000,000 | 33,234,000,000 | 32,979,000,000 | 36,640,000,000 | 45,860,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,196,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 777,000,000 | 1,305,000,000 | 1,676,000,000 | 1,928,000,000 | 1,865,000,000 | 1,826,000,000 | 940,000,000 | |
| Total Liabilities | 12,401,000,000 | 10,675,000,000 | 10,494,000,000 | 9,855,000,000 | 9,124,000,000 | 9,411,000,000 | 8,716,000,000 | 8,411,000,000 | 7,818,000,000 | 8,483,000,000 | 8,790,000,000 | 9,297,000,000 | 9,046,000,000 | 9,997,000,000 | 10,652,000,000 | 14,416,000,000 | 20,877,000,000 | 46,668,000,000 | 47,247,000,000 | 49,033,000,000 | 53,059,000,000 | 80,933,000,000 | 87,601,000,000 | 86,600,000,000 | 89,531,000,000 | 87,205,000,000 | 87,496,000,000 | 68,717,000,000 | 65,565,000,000 | 64,266,000,000 | 57,402,000,000 | 54,546,000,000 | 42,561,000,000 | 37,916,000,000 | 35,464,000,000 | 32,769,000,000 | 45,255,000,000 | 45,826,000,000 | 46,645,000,000 | 57,984,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346,000,000 | 383,000,000 | 383,000,000 | 383,000,000 | 383,000,000 | 383,000,000 | 383,000,000 | 538,000,000 | 7,000,000 | 7,000,000 | 7,000,000 | 14,000,000 | 17,000,000 | 17,000,000 | 17,000,000 | 17,000,000 | 17,000,000 | 17,000,000 | 18,000,000 | 18,000,000 | 18,000,000 | 18,000,000 | 18,000,000 | 18,000,000 | 18,000,000 | 18,000,000 | 18,000,000 | 21,000,000 | 21,000,000 | 21,000,000 | 23,000,000 | |
| Retained Earnings | 2,507,000,000 | 2,479,000,000 | 2,351,000,000 | 2,786,000,000 | 2,719,000,000 | 3,123,000,000 | 3,024,000,000 | 2,866,000,000 | 2,751,000,000 | 2,905,000,000 | 3,030,000,000 | 3,939,000,000 | 4,491,000,000 | 4,343,000,000 | 4,563,000,000 | 6,019,000,000 | 7,197,000,000 | 5,621,000,000 | 9,234,000,000 | 16,128,000,000 | 28,018,000,000 | 41,292,000,000 | 50,510,000,000 | 30,642,000,000 | 32,658,000,000 | 40,397,000,000 | 49,194,000,000 | 35,338,000,000 | 41,160,000,000 | 44,504,000,000 | 36,414,000,000 | 31,548,000,000 | 29,391,000,000 | 34,010,000,000 | 39,742,000,000 | 35,213,000,000 | 40,674,000,000 | 53,029,000,000 | 59,268,000,000 | 64,869,000,000 | |
| Accumulated Other Comprehensive Income/Loss | -6,408,000,000 | -6,686,000,000 | -7,703,000,000 | -8,148,000,000 | -8,795,000,000 | -9,272,000,000 | -10,186,000,000 | -10,088,000,000 | -10,077,000,000 | -435,000,000 | -375,000,000 | -324,000,000 | -350,000,000 | -316,000,000 | -317,000,000 | -363,000,000 | -492,000,000 | -1,289,000,000 | -236,000,000 | 534,000,000 | -131,000,000 | 375,000,000 | 4,432,000,000 | -2,679,000,000 | 2,989,000,000 | 4,773,000,000 | 3,075,000,000 | 4,087,000,000 | 2,002,000,000 | -1,902,000,000 | -6,247,000,000 | -6,193,000,000 | -5,518,000,000 | -6,063,000,000 | -5,357,000,000 | -5,218,000,000 | -4,950,000,000 | -6,000,000,000 | -5,673,000,000 | -6,473,000,000 | |
| Other Total Stockholders' Equity | 5,545,000,000 | 5,931,000,000 | 6,969,000,000 | 7,475,000,000 | 8,208,000,000 | 8,868,000,000 | 9,919,000,000 | 9,920,000,000 | 92,000,000 | 137,000,000 | 150,000,000 | 253,000,000 | 290,000,000 | -191,000,000 | -80,000,000 | 54,000,000 | 7,097,000,000 | 25,178,000,000 | 25,361,000,000 | 25,238,000,000 | 24,830,000,000 | 40,962,000,000 | 34,024,000,000 | 27,185,000,000 | 27,470,000,000 | 23,422,000,000 | 12,938,000,000 | 8,544,000,000 | 8,910,000,000 | 9,291,000,000 | 9,577,000,000 | 9,601,000,000 | 6,716,000,000 | 3,974,000,000 | 578,000,000 | -164,000,000 | 9,661,000,000 | 953,000,000 | -4,337,000,000 | 6,377,000,000 | |
| Total Stockholders' Equity | 1,644,000,000 | 1,724,000,000 | 1,617,000,000 | 2,113,000,000 | 2,132,000,000 | 2,719,000,000 | 2,757,000,000 | 2,698,000,000 | 2,688,000,000 | 2,953,000,000 | 3,188,000,000 | 4,251,000,000 | 4,814,000,000 | 4,219,000,000 | 4,549,000,000 | 6,093,000,000 | 14,340,000,000 | 29,517,000,000 | 34,366,000,000 | 42,723,000,000 | 52,731,000,000 | 82,646,000,000 | 88,983,000,000 | 55,165,000,000 | 62,467,000,000 | 68,562,000,000 | 65,224,000,000 | 47,987,000,000 | 52,090,000,000 | 51,911,000,000 | 39,762,000,000 | 34,974,000,000 | 30,607,000,000 | 31,939,000,000 | 34,981,000,000 | 29,849,000,000 | 45,406,000,000 | 48,003,000,000 | 49,279,000,000 | 64,796,000,000 | |
| Total Equity | 1,644,000,000 | 1,724,000,000 | 1,617,000,000 | 2,113,000,000 | 2,132,000,000 | 2,719,000,000 | 2,757,000,000 | 3,057,000,000 | 3,050,000,000 | 2,953,000,000 | 3,188,000,000 | 4,251,000,000 | 4,814,000,000 | 4,219,000,000 | 4,549,000,000 | 6,093,000,000 | 14,340,000,000 | 30,168,000,000 | 35,208,000,000 | 43,828,000,000 | 53,940,000,000 | 83,848,000,000 | 90,156,000,000 | 56,265,000,000 | 63,057,000,000 | 69,109,000,000 | 65,734,000,000 | 48,427,000,000 | 52,492,000,000 | 52,273,000,000 | 40,082,000,000 | 35,226,000,000 | 30,801,000,000 | 32,064,000,000 | 35,050,000,000 | 29,849,000,000 | 45,406,000,000 | 48,003,000,000 | 49,279,000,000 | 64,796,000,000 | |
| Total Liabilities & Stockholders' Equity | 14,045,000,000 | 12,399,000,000 | 12,111,000,000 | 11,968,000,000 | 11,256,000,000 | 12,130,000,000 | 11,473,000,000 | 11,468,000,000 | 10,868,000,000 | 11,436,000,000 | 11,978,000,000 | 13,548,000,000 | 13,860,000,000 | 14,216,000,000 | 15,201,000,000 | 20,509,000,000 | 35,217,000,000 | 76,836,000,000 | 82,455,000,000 | 92,861,000,000 | 106,999,000,000 | 164,781,000,000 | 177,757,000,000 | 142,865,000,000 | 152,588,000,000 | 156,314,000,000 | 153,230,000,000 | 117,144,000,000 | 118,057,000,000 | 116,539,000,000 | 97,484,000,000 | 89,772,000,000 | 73,362,000,000 | 69,980,000,000 | 70,514,000,000 | 62,618,000,000 | 90,661,000,000 | 93,829,000,000 | 95,924,000,000 | 122,780,000,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 359,000,000 | 362,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 651,000,000 | 842,000,000 | 1,105,000,000 | 1,209,000,000 | 1,202,000,000 | 1,173,000,000 | 1,100,000,000 | 590,000,000 | 547,000,000 | 510,000,000 | 440,000,000 | 402,000,000 | 362,000,000 | 320,000,000 | 252,000,000 | 194,000,000 | 125,000,000 | 69,000,000 | 0 | 0 | 0 | 0 | 0 | |
| Total Liabilities & Total Equity | 14,045,000,000 | 12,399,000,000 | 12,111,000,000 | 11,968,000,000 | 11,256,000,000 | 12,130,000,000 | 11,473,000,000 | 11,468,000,000 | 10,868,000,000 | 11,436,000,000 | 11,978,000,000 | 13,548,000,000 | 13,860,000,000 | 14,216,000,000 | 15,201,000,000 | 20,509,000,000 | 35,217,000,000 | 76,836,000,000 | 82,455,000,000 | 92,861,000,000 | 106,999,000,000 | 164,781,000,000 | 177,757,000,000 | 142,865,000,000 | 152,588,000,000 | 156,314,000,000 | 153,230,000,000 | 117,144,000,000 | 118,057,000,000 | 116,539,000,000 | 97,484,000,000 | 89,772,000,000 | 73,362,000,000 | 69,980,000,000 | 70,514,000,000 | 62,618,000,000 | 90,661,000,000 | 93,829,000,000 | 95,924,000,000 | 122,780,000,000 | |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,501,000,000 | 52,359,000,000 | 49,059,000,000 | 58,530,000,000 | 18,972,000,000 | 32,899,000,000 | 36,192,000,000 | 33,637,000,000 | 32,689,000,000 | 25,587,000,000 | 24,179,000,000 | 32,739,000,000 | 19,971,000,000 | 21,141,000,000 | 12,996,000,000 | 10,801,000,000 | 13,826,000,000 | 12,882,000,000 | 8,676,000,000 | 11,010,000,000 | 9,958,000,000 | 10,263,000,000 | |
| Total Debt | 6,784,000,000 | 5,945,000,000 | 5,597,000,000 | 4,894,000,000 | 4,025,000,000 | 3,898,000,000 | 3,999,000,000 | 3,822,000,000 | 3,226,000,000 | 3,124,000,000 | 3,116,000,000 | 3,129,000,000 | 3,009,000,000 | 4,273,000,000 | 4,302,000,000 | 6,884,000,000 | 8,689,000,000 | 19,766,000,000 | 17,780,000,000 | 15,002,000,000 | 12,516,000,000 | 27,134,000,000 | 21,687,000,000 | 27,455,000,000 | 28,653,000,000 | 23,592,000,000 | 22,623,000,000 | 21,725,000,000 | 21,662,000,000 | 22,565,000,000 | 24,880,000,000 | 27,275,000,000 | 19,703,000,000 | 14,968,000,000 | 14,895,000,000 | 15,369,000,000 | 19,934,000,000 | 16,643,000,000 | 19,634,000,000 | 24,324,000,000 | |
| Net Debt | 6,108,000,000 | 4,804,000,000 | 4,591,000,000 | 3,815,000,000 | 3,317,000,000 | 3,228,000,000 | 3,885,000,000 | 3,691,000,000 | 3,107,000,000 | 2,931,000,000 | 3,049,000,000 | 2,514,000,000 | 2,846,000,000 | 4,176,000,000 | 4,164,000,000 | 6,735,000,000 | 8,547,000,000 | 19,459,000,000 | 17,290,000,000 | 13,615,000,000 | 10,302,000,000 | 26,317,000,000 | 20,231,000,000 | 26,700,000,000 | 28,111,000,000 | 14,138,000,000 | 16,843,000,000 | 18,107,000,000 | 15,416,000,000 | 17,503,000,000 | 22,512,000,000 | 23,665,000,000 | 13,378,000,000 | 9,053,000,000 | 9,807,000,000 | 12,378,000,000 | 14,906,000,000 | 10,185,000,000 | 13,999,000,000 | 18,717,000,000 |