banner
CI image

The Cigna Group

CI

NYSE

301.81

USD
-0.20(-0.07%)

As of today

The Cigna Group fundamentals

CI Cash Flow

Period EndingDec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Dec 31, 2007Dec 31, 2006Dec 31, 2005Dec 31, 2004Dec 31, 2003Dec 31, 2002Dec 31, 2001Dec 31, 2000Dec 31, 1999Dec 31, 1998Dec 31, 1997Dec 31, 1996Dec 31, 1995Dec 31, 1994Dec 31, 1993Dec 31, 1992Dec 31, 1991Dec 31, 1990Dec 31, 1989
Net Income3,778,000,0005,372,000,0006,782,000,0005,420,000,0008,489,000,0005,120,000,0002,646,000,0002,232,000,0001,843,000,0002,077,000,0002,094,000,0001,478,000,0001,624,000,0001,261,000,0001,283,000,0001,304,000,000290,000,0001,120,000,0001,159,000,0001,276,000,0001,438,000,000584,000,000-397,000,000971,000,000981,000,000699,000,0001,186,000,000812,000,0001,056,000,000211,000,000554,000,000234,000,000337,000,000453,000,000318,000,000458,000,000
Depreciation & Amortization2,775,000,0003,035,000,0002,937,000,0002,923,000,0002,802,000,0003,651,000,000695,000,000566,000,000610,000,000585,000,000588,000,000597,000,000560,000,000345,000,000292,000,000268,000,000244,000,000194,000,000208,000,000221,000,000230,000,000246,000,000221,000,000244,000,000233,000,000225,000,000318,000,000255,000,00000000000
Deferred Income Tax-95,000,000-1,659,000,000-472,000,000-216,000,000-386,000,000-313,000,000-101,000,000242,000,00074,000,00021,000,000-22,000,000197,000,000134,000,000217,000,000188,000,000319,000,000-221,000,0000-23,000,000394,000,000-72,000,000168,000,000-41,000,000205,000,000-69,000,00047,000,000-167,000,000-46,000,000126,000,000-218,000,00027,000,000-479,000,000-335,000,000000
Stock-Based Compensation000000000000000000000000000000000000
Change in Working Capital1,192,000,0003,488,000,000584,000,000-879,000,0003,598,000,0001,202,000,000449,000,000765,000,0001,668,000,000-1,000,000-429,000,000938,000,00066,000,000-215,000,00063,000,000-1,157,000,000742,000,000126,000,000-7,000,000-288,000,00040,000,000201,000,0002,356,000,000-459,000,0002,236,000,000861,000,0001,154,000,0001,744,000,000-913,000,0002,818,000,000-230,000,0003,314,000,0001,471,000,000452,000,0001,784,000,0002,327,000,000
Accounts Receivable Change-7,854,000,000-2,202,000,000-1,844,000,000-3,498,000,000-1,573,000,000-990,000,000471,000,000-118,000,000909,000,000-890,000,000-758,000,000259,000,000-9,000,000-31,000,00099,000,00049,000,000219,000,00047,000,000162,000,000451,000,000576,000,000248,000,000-100,000,000-33,000,000-453,000,000-99,000,000-159,000,00044,000,000-140,000,000362,000,000862,000,000121,000,000309,000,000154,000,000-352,000,000-341,000,000
Inventory Change000000000000000000000000000000000000
Accounts Payable Change9,895,000,0005,511,000,0003,494,000,0002,038,000,0004,237,000,0001,151,000,000-510,000,000731,000,000125,000,00000000000126,000,000-106,000,000-345,000,000-1,222,000,000-38,000,0002,085,000,000-171,000,0001,653,000,0001,238,000,000856,000,000956,000,000-328,000,0001,139,000,000-972,000,0001,536,000,000581,000,000149,000,0001,068,000,0001,334,000,000
Other Working Capital Change-849,000,000179,000,000-1,066,000,000581,000,000934,000,0001,041,000,000488,000,000152,000,000634,000,000889,000,000329,000,000679,000,00075,000,000-184,000,000-36,000,000-1,206,000,000523,000,000-47,000,000-63,000,000-394,000,000686,000,000-9,000,000371,000,000-255,000,0001,036,000,000-278,000,000457,000,000744,000,000-445,000,0001,317,000,000-120,000,0001,657,000,000581,000,000149,000,0001,068,000,0001,334,000,000
Other Non-Cash Items2,713,000,0001,577,000,000-1,175,000,000-57,000,000-4,153,000,000-175,000,00081,000,000281,000,000-169,000,000251,000,000-73,000,000-2,491,000,000-34,000,000-117,000,000-83,000,00011,000,000601,000,000-98,000,000-695,000,000-885,000,000-186,000,0001,109,000,000-761,000,000128,000,000-1,697,000,000-15,000,000-1,505,000,000-854,000,000431,000,000-1,707,000,000124,000,000-1,949,000,000-777,000,000-161,000,000-1,091,000,000-1,383,000,000
Net Cash Provided by Operating Activities10,363,000,00011,813,000,0008,656,000,0007,191,000,00010,350,000,0009,485,000,0003,770,000,0004,086,000,0004,026,000,0002,933,000,0002,158,000,000719,000,0002,350,000,0001,491,000,0001,743,000,000745,000,0001,656,000,0001,342,000,000642,000,000718,000,0001,450,000,0002,308,000,0001,378,000,0001,080,000,0001,672,000,0001,817,000,000886,000,0001,835,000,000700,000,0001,104,000,000475,000,0001,120,000,000696,000,000744,000,0001,011,000,0001,402,000,000
Investments in Property, Plant & Equipment-1,406,000,000-1,573,000,000-1,295,000,000-1,154,000,000-1,094,000,000-1,050,000,000-528,000,000-471,000,000-461,000,000-510,000,000-473,000,000-527,000,000-408,000,000-422,000,000-300,000,000-307,000,000-257,000,000-262,000,000-136,000,000-61,000,000-38,000,000-107,000,000-303,000,00000-3,450,000,0000000000000
Net Acquisitions390,000,000-434,000,0004,835,000,000-1,894,000,0005,453,000,000-153,000,000-24,455,000,000-209,000,000-4,000,000-99,000,0000-76,000,000-3,581,000,000-102,000,000-539,000,0000-1,611,000,000-46,000,000002,121,000,000231,000,0000350,000,00045,000,000107,000,000960,000,000-1,305,000,0000058,000,00000000
Purchases of Investments-2,695,000,000-5,539,000,000-4,319,000,000-6,107,000,000-6,689,000,000-6,035,000,000-6,826,000,000-6,693,000,000-6,889,000,000-5,417,000,000-7,539,000,000-1,930,000,000-821,000,000-2,056,000,000-810,000,000-3,017,000,000-2,699,000,000-2,571,000,000-4,799,000,000-5,397,000,000-7,975,000,000-21,523,000,000-15,389,000,000-8,796,000,000-8,069,000,000-8,127,000,000-9,167,000,000-6,446,000,000-23,427,000,000-32,830,000,000-28,954,000,000-32,278,000,000-26,556,000,000-26,549,000,000-26,796,000,000-30,501,000,000
Sales & Maturities of Investments2,447,000,0002,636,000,0004,110,000,0005,594,000,0005,377,000,0006,623,000,0005,540,000,0005,765,000,0004,730,000,0004,150,000,0006,004,000,0001,995,000,000595,000,0001,159,000,000413,000,0001,859,000,0002,337,000,0002,273,000,0006,534,000,0005,735,000,0007,134,000,00020,603,000,00014,241,000,0007,409,000,0007,678,000,00010,622,000,0009,489,000,0006,478,000,00023,214,000,00029,269,000,00027,002,000,00029,142,000,00023,933,000,00024,004,000,00024,370,000,00028,555,000,000
Other Investing Activities-838,000,000-264,000,000-233,000,000-50,000,000-71,000,000-119,000,000-109,000,000-95,000,00050,000,000140,000,000142,000,000553,000,000358,000,000151,000,000-106,000,000-20,000,000-342,000,000875,000,000-40,000,000-19,000,000-24,000,0000-35,000,000-608,000,000-243,000,0003,343,000,000-411,000,0001,005,000,000-144,000,000-152,000,000-193,000,000-69,000,000-7,000,000-210,000,000183,000,00053,000,000
Net Cash Used for Investing Activities-2,102,000,000-5,174,000,0003,098,000,000-3,611,000,0002,976,000,000-734,000,000-26,378,000,000-1,703,000,000-2,574,000,000-1,736,000,000-1,866,000,00015,000,000-3,857,000,000-1,270,000,000-1,342,000,000-1,485,000,000-2,572,000,000269,000,0001,548,000,000258,000,0001,218,000,000-796,000,000-1,486,000,000-2,011,000,000-902,000,0002,495,000,000871,000,000-1,573,000,000-357,000,000-3,713,000,000-2,087,000,000-3,205,000,000-2,630,000,000-2,755,000,000-2,243,000,000-1,893,000,000
Debt Repayment1,060,000,000-278,000,000-2,559,000,000657,000,000-4,524,000,000-5,172,000,00024,212,000,000411,000,000-148,000,00022,000,000-112,000,000-116,000,000-228,000,0002,224,000,000332,000,000146,000,000595,000,000120,000,000113,000,000-500,000,000-829,000,000-1,516,000,000273,000,000362,000,000-101,000,000-284,000,000-456,000,000640,000,000-164,000,00066,000,0006,498,000,000131,000,00068,000,000-182,000,000402,000,000-9,000,000
Common Stock Issued305,000,000187,000,000389,000,000326,000,000376,000,000224,000,00068,000,000131,000,00036,000,000154,000,000110,000,000150,000,000121,000,000734,000,00064,000,00030,000,00037,000,000248,000,000251,000,000346,000,00064,000,0006,000,00068,000,00038,000,00072,000,00042,000,00026,000,00019,000,00012,000,00021,000,00000000-232,000,000
Common Stock Repurchased-7,034,000,000-2,284,000,000-7,607,000,000-7,742,000,000-4,042,000,000-1,987,000,000-342,000,000-2,725,000,000-139,000,000-671,000,000-1,612,000,000-1,003,000,000-208,000,000-225,000,000-201,000,0000-378,000,000-1,185,000,000-2,765,000,000-1,618,000,000-676,000,0000-355,000,000-1,139,000,000-1,696,000,000-3,028,000,000-833,000,000-335,000,000-292,000,00000000-302,000,000-36,000,000
Dividends Paid-1,567,000,000-1,450,000,000-1,384,000,000-1,341,000,000-15,000,000-15,000,0000000-11,000,000-11,000,000-11,000,000-11,000,000-11,000,000-11,000,000-14,000,000-11,000,000-12,000,000-13,000,000-100,000,000-185,000,000-185,000,000-190,000,000-200,000,000-238,000,000-243,000,000-245,000,000-242,000,000-222,000,000-219,000,000-219,000,000-218,000,000-217,000,000-233,000,000-249,000,000
Other Financing Activities-411,000,000-469,000,000-79,000,000-112,000,000-328,000,000-237,000,000-423,000,000-468,000,00026,000,000-114,000,000-10,000,00050,000,00098,000,000145,000,00090,000,000142,000,00074,000,000-213,000,000-100,000,000000-36,000,0001,600,000,0001,152,000,000-705,000,000-47,000,000598,000,00093,000,0002,613,000,000-4,217,000,0002,399,000,0001,264,000,0002,381,000,0001,770,000,0001,273,000,000
Net Cash Used/Provided by Financing Activities-7,647,000,000-4,294,000,000-11,240,000,000-8,212,000,000-8,533,000,000-7,187,000,00023,515,000,000-2,651,000,000-225,000,000-530,000,000-1,582,000,000-930,000,000-228,000,0002,867,000,000274,000,000307,000,000314,000,000-1,041,000,000-2,513,000,000-1,785,000,000-1,527,000,000-1,695,000,000-235,000,000670,000,000-774,000,000-4,213,000,000-1,539,000,000658,000,000-593,000,0002,478,000,0002,062,000,0002,311,000,0001,114,000,0001,982,000,0001,637,000,000747,000,000
Effect of Forex Changes on Cash-20,000,00016,000,000-86,000,000-65,000,00041,000,000-8,000,000-24,000,00055,000,000-10,000,000-40,000,000-32,000,00013,000,00023,000,000-3,000,0006,000,00015,000,000-26,000,0008,000,0006,000,000-1,000,000000-1,000,000-30,000,0009,000,00022,000,000-12,000,000-22,000,000-3,000,00032,000,000-26,000,000-32,000,000-4,000,00010,000,00010,000,000
Net Change in Cash594,000,0002,361,000,000428,000,000-4,697,000,0004,834,000,0001,556,000,000883,000,000-213,000,0001,217,000,000548,000,000-1,375,000,000-183,000,000-1,712,000,0003,085,000,000681,000,000-418,000,000-628,000,000578,000,000-317,000,000-810,000,0001,127,000,000-183,000,000-343,000,000-261,000,000-33,000,000246,000,000154,000,000927,000,000-272,000,000-134,000,000482,000,000-1,011,000,000-1,863,000,000-1,896,000,000-733,000,000-467,000,000
Cash at End of Period8,931,000,0008,337,000,0005,976,000,0005,548,000,00010,245,000,0005,411,000,0003,855,000,0002,972,000,0003,185,000,0001,968,000,0001,420,000,0002,795,000,0002,978,000,0004,690,000,0001,605,000,000924,000,0001,342,000,0001,970,000,0001,392,000,0001,709,000,0002,519,000,0001,392,000,0001,575,000,0001,918,000,0002,179,000,0002,232,000,0001,986,000,0001,832,000,0001,287,000,0001,559,000,0001,693,000,00000000
Cash at Beginning of Period8,337,000,0005,976,000,0005,548,000,00010,245,000,0005,411,000,0003,855,000,0002,972,000,0003,185,000,0001,968,000,0001,420,000,0002,795,000,0002,978,000,0004,690,000,0001,605,000,000924,000,0001,342,000,0001,970,000,0001,392,000,0001,709,000,0002,519,000,0001,392,000,0001,575,000,0001,918,000,0002,179,000,0002,212,000,0001,986,000,0001,832,000,000905,000,0001,559,000,0001,693,000,0001,211,000,0001,011,000,0001,863,000,0001,896,000,000733,000,000467,000,000
Operating Cash Flow10,363,000,00011,813,000,0008,656,000,0007,191,000,00010,350,000,0009,485,000,0003,770,000,0004,086,000,0004,026,000,0002,717,000,0001,994,000,000719,000,0002,350,000,0001,491,000,0001,743,000,000745,000,0001,656,000,0001,342,000,000642,000,000718,000,0001,436,000,0002,308,000,0001,378,000,0001,086,000,0001,685,000,0001,817,000,000627,000,0001,231,000,000700,000,0001,104,000,000475,000,0001,120,000,000696,000,000744,000,0001,011,000,0001,402,000,000
Capital Expenditure-1,406,000,000-1,573,000,000-1,295,000,000-1,154,000,000-1,094,000,000-1,050,000,000-528,000,000-471,000,000-461,000,000-510,000,000-473,000,000-527,000,000-408,000,000-422,000,000-300,000,000-307,000,000-257,000,000-262,000,000-136,000,000-61,000,000-38,000,000-107,000,000-303,000,00000-3,450,000,0000000000000
Free Cash Flow8,957,000,00010,240,000,0007,361,000,0006,037,000,0009,256,000,0008,435,000,0003,242,000,0003,615,000,0003,565,000,0002,207,000,0001,521,000,000192,000,0001,942,000,0001,069,000,0001,443,000,000438,000,0001,399,000,0001,080,000,000506,000,000657,000,0001,398,000,0002,201,000,0001,075,000,0001,086,000,0001,685,000,000-1,633,000,000627,000,0001,231,000,000700,000,0001,104,000,000475,000,0001,120,000,000696,000,000744,000,0001,011,000,0001,402,000,000