The Cigna Group
CI
NYSE
302.44
USD+0.43(+0.14%)
As of today
The Cigna Group fundamentals
CI Balance Sheet
Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,693,000,000 | 1,559,000,000 | 1,287,000,000 | 2,625,000,000 | 3,028,000,000 | 2,232,000,000 | 2,206,000,000 | 1,933,000,000 | 1,575,000,000 | 1,392,000,000 | 2,519,000,000 | 1,709,000,000 | 1,392,000,000 | 1,970,000,000 | 1,342,000,000 | 924,000,000 | 1,605,000,000 | 4,690,000,000 | 2,978,000,000 | 2,795,000,000 | 1,420,000,000 | 1,968,000,000 | 3,185,000,000 | 2,972,000,000 | 3,855,000,000 | 4,619,000,000 | 10,182,000,000 | 5,081,000,000 | 5,924,000,000 | 7,822,000,000 | 7,550,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 25,580,000,000 | 27,548,000,000 | 29,573,000,000 | 32,107,000,000 | 37,044,000,000 | 35,594,000,000 | 39,593,000,000 | 38,311,000,000 | 37,697,000,000 | 34,190,000,000 | 24,690,000,000 | 27,053,000,000 | 25,135,000,000 | 29,228,000,000 | 29,431,000,000 | 16,718,000,000 | 16,025,000,000 | 12,793,000,000 | 12,754,000,000 | 236,000,000 | 493,000,000 | 174,000,000 | 225,000,000 | 154,000,000 | 631,000,000 | 163,000,000 | 381,000,000 | 691,000,000 | 2,136,000,000 | 2,045,000,000 | 937,000,000 | 1,331,000,000 | 920,000,000 | 905,000,000 | 925,000,000 | 665,000,000 | |
Total Cash & Short-Term Investments | 0 | 0 | 0 | 0 | 25,580,000,000 | 27,548,000,000 | 29,573,000,000 | 32,107,000,000 | 37,044,000,000 | 37,287,000,000 | 41,152,000,000 | 39,598,000,000 | 40,322,000,000 | 37,218,000,000 | 26,922,000,000 | 29,259,000,000 | 27,068,000,000 | 30,803,000,000 | 30,823,000,000 | 19,237,000,000 | 17,734,000,000 | 14,185,000,000 | 14,724,000,000 | 1,578,000,000 | 1,417,000,000 | 1,779,000,000 | 4,915,000,000 | 3,132,000,000 | 3,426,000,000 | 1,583,000,000 | 2,349,000,000 | 3,876,000,000 | 3,171,000,000 | 5,900,000,000 | 5,556,000,000 | 11,513,000,000 | 6,001,000,000 | 6,829,000,000 | 8,747,000,000 | 8,215,000,000 | |
Net Receivables | 0 | 0 | 0 | 0 | 3,559,000,000 | 4,167,000,000 | 3,931,000,000 | 3,564,000,000 | 4,065,000,000 | 11,472,000,000 | 11,388,000,000 | 11,516,000,000 | 4,265,000,000 | 9,147,000,000 | 9,243,000,000 | 2,814,000,000 | 2,798,000,000 | 9,981,000,000 | 8,579,000,000 | 16,223,000,000 | 8,646,000,000 | 9,504,000,000 | 1,405,000,000 | 1,407,000,000 | 1,361,000,000 | 1,318,000,000 | 7,614,000,000 | 0 | 0 | 2,757,000,000 | 3,560,000,000 | 3,025,000,000 | 2,904,000,000 | 10,197,000,000 | 10,382,000,000 | 11,999,000,000 | 14,615,000,000 | 16,970,000,000 | 17,450,000,000 | 24,065,000,000 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228,000,000 | 2,821,000,000 | 2,661,000,000 | 3,165,000,000 | 3,722,000,000 | 4,777,000,000 | 5,645,000,000 | 6,692,000,000 | |
Other Current Assets | 0 | 0 | 0 | 0 | 26,939,000,000 | 29,480,000,000 | 30,799,000,000 | 31,827,000,000 | 41,674,000,000 | 35,264,000,000 | 41,381,000,000 | 45,948,000,000 | 53,460,000,000 | 56,567,000,000 | 56,498,000,000 | 53,030,000,000 | 51,821,000,000 | 45,468,000,000 | 48,116,000,000 | 43,202,000,000 | 16,253,000,000 | 16,342,000,000 | 14,197,000,000 | 33,219,000,000 | 36,497,000,000 | 37,316,000,000 | 38,810,000,000 | 0 | 0 | 8,033,000,000 | 7,854,000,000 | 6,530,000,000 | 1,071,000,000 | 1,512,000,000 | 11,246,000,000 | 1,122,000,000 | 11,796,000,000 | 1,546,000,000 | 5,509,000,000 | 9,898,000,000 | |
Total Current Assets | 0 | 0 | 0 | 0 | 56,078,000,000 | 61,195,000,000 | 64,303,000,000 | 67,498,000,000 | 82,783,000,000 | 84,023,000,000 | 93,921,000,000 | 97,062,000,000 | 104,800,000,000 | 111,179,000,000 | 92,663,000,000 | 92,331,000,000 | 88,704,000,000 | 86,252,000,000 | 88,360,000,000 | 78,662,000,000 | 42,603,000,000 | 40,031,000,000 | 37,657,000,000 | 36,204,000,000 | 39,275,000,000 | 40,413,000,000 | 45,083,000,000 | 2,978,000,000 | 2,795,000,000 | 12,373,000,000 | 13,763,000,000 | 13,431,000,000 | 9,311,000,000 | 20,430,000,000 | 29,845,000,000 | 27,799,000,000 | 36,134,000,000 | 30,122,000,000 | 37,351,000,000 | 48,870,000,000 | |
Property, Plant & Equipment (Net) | 0 | 0 | 0 | 0 | 678,000,000 | 850,000,000 | 947,000,000 | 945,000,000 | 930,000,000 | 914,000,000 | 864,000,000 | 802,000,000 | 857,000,000 | 938,000,000 | 715,000,000 | 879,000,000 | 1,077,000,000 | 1,078,000,000 | 973,000,000 | 777,000,000 | 638,000,000 | 632,000,000 | 625,000,000 | 804,000,000 | 862,000,000 | 912,000,000 | 1,024,000,000 | 573,000,000 | 829,000,000 | 778,000,000 | 800,000,000 | 767,000,000 | 756,000,000 | 1,283,000,000 | 1,752,000,000 | 1,744,000,000 | 1,664,000,000 | 1,301,000,000 | 877,000,000 | 828,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,165,000,000 | 1,118,000,000 | 1,068,000,000 | 0 | 0 | 0 | 0 | 0 | 1,620,000,000 | 1,620,000,000 | 1,620,000,000 | 1,622,000,000 | 1,736,000,000 | 1,783,000,000 | 0 | 2,876,000,000 | 3,119,000,000 | 3,164,000,000 | 6,001,000,000 | 6,029,000,000 | 5,989,000,000 | 6,019,000,000 | 5,980,000,000 | 6,164,000,000 | 44,505,000,000 | 44,602,000,000 | 44,648,000,000 | 45,811,000,000 | 45,811,000,000 | 44,259,000,000 | 44,370,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 1,023,000,000 | 1,646,000,000 | 1,487,000,000 | 1,384,000,000 | 1,262,000,000 | 0 | 0 | 0 | 2,542,000,000 | 2,495,000,000 | 1,955,000,000 | 1,878,000,000 | 1,808,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 4,398,000,000 | 0 | 1,238,000,000 | 1,776,000,000 | 2,805,000,000 | 2,932,000,000 | 1,433,000,000 | 1,302,000,000 | 1,193,000,000 | 1,152,000,000 | 42,282,000,000 | 39,763,000,000 | 38,192,000,000 | 36,911,000,000 | 35,340,000,000 | 33,681,000,000 | 32,243,000,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 1,023,000,000 | 1,646,000,000 | 1,487,000,000 | 1,384,000,000 | 1,262,000,000 | 1,165,000,000 | 1,118,000,000 | 1,068,000,000 | 2,542,000,000 | 2,495,000,000 | 1,955,000,000 | 1,878,000,000 | 1,808,000,000 | 1,620,000,000 | 1,620,000,000 | 1,620,000,000 | 1,622,000,000 | 1,736,000,000 | 1,783,000,000 | 4,398,000,000 | 2,876,000,000 | 4,357,000,000 | 4,940,000,000 | 8,806,000,000 | 8,961,000,000 | 7,422,000,000 | 7,321,000,000 | 7,173,000,000 | 7,316,000,000 | 86,787,000,000 | 84,365,000,000 | 82,840,000,000 | 82,722,000,000 | 81,151,000,000 | 77,940,000,000 | 76,613,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 25,580,000,000 | 27,548,000,000 | 29,573,000,000 | 32,107,000,000 | 37,044,000,000 | 35,594,000,000 | 39,593,000,000 | 38,311,000,000 | 37,697,000,000 | 34,190,000,000 | 24,690,000,000 | 27,053,000,000 | 25,135,000,000 | 29,228,000,000 | 29,431,000,000 | 16,718,000,000 | 16,025,000,000 | 12,793,000,000 | 12,754,000,000 | 12,129,000,000 | 14,049,000,000 | 15,010,000,000 | 16,542,000,000 | 0 | 0 | 24,179,000,000 | 23,518,000,000 | 25,386,000,000 | 26,483,000,000 | 26,929,000,000 | 21,493,000,000 | 23,199,000,000 | 18,396,000,000 | 16,236,000,000 | 17,985,000,000 | 15,128,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Assets | 0 | 0 | 0 | 0 | -25,580,000,000 | -27,548,000,000 | -29,573,000,000 | -32,107,000,000 | -37,044,000,000 | -35,594,000,000 | -39,593,000,000 | -38,311,000,000 | -37,697,000,000 | -34,190,000,000 | -24,690,000,000 | -27,053,000,000 | -25,135,000,000 | -29,228,000,000 | -29,431,000,000 | -16,718,000,000 | -16,025,000,000 | -12,793,000,000 | -12,754,000,000 | -12,129,000,000 | -14,049,000,000 | -15,010,000,000 | -16,542,000,000 | -9,379,000,000 | 41,751,000,000 | 11,118,000,000 | 11,686,000,000 | 12,603,000,000 | 17,893,000,000 | 17,797,000,000 | 18,319,000,000 | 19,869,000,000 | 15,973,000,000 | 15,075,000,000 | 18,608,000,000 | 14,442,000,000 | |
Total Non-Current Assets | 0 | 0 | 0 | 0 | 1,701,000,000 | 2,496,000,000 | 2,434,000,000 | 2,329,000,000 | 2,192,000,000 | 2,079,000,000 | 1,982,000,000 | 1,870,000,000 | 3,399,000,000 | 3,433,000,000 | 2,670,000,000 | 2,757,000,000 | 2,885,000,000 | 2,698,000,000 | 2,593,000,000 | 2,397,000,000 | 2,260,000,000 | 2,368,000,000 | 2,408,000,000 | 5,202,000,000 | 3,738,000,000 | 5,269,000,000 | 5,964,000,000 | 9,379,000,000 | 51,541,000,000 | 43,497,000,000 | 43,325,000,000 | 45,929,000,000 | 52,448,000,000 | 132,796,000,000 | 125,929,000,000 | 127,652,000,000 | 118,755,000,000 | 113,763,000,000 | 115,410,000,000 | 107,011,000,000 | |
Other Assets | 44,736,200,000 | 50,015,800,000 | 53,495,200,000 | 55,824,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 44,736,200,000 | 50,015,800,000 | 53,495,200,000 | 55,824,500,000 | 57,779,000,000 | 63,691,000,000 | 66,737,000,000 | 69,827,000,000 | 84,975,000,000 | 86,102,000,000 | 95,903,000,000 | 98,932,000,000 | 108,199,000,000 | 114,612,000,000 | 95,333,000,000 | 95,088,000,000 | 91,589,000,000 | 88,950,000,000 | 90,953,000,000 | 81,059,000,000 | 44,863,000,000 | 42,399,000,000 | 40,065,000,000 | 41,406,000,000 | 43,013,000,000 | 45,682,000,000 | 51,047,000,000 | 53,734,000,000 | 54,336,000,000 | 55,870,000,000 | 57,088,000,000 | 59,360,000,000 | 61,759,000,000 | 153,226,000,000 | 155,774,000,000 | 155,451,000,000 | 154,889,000,000 | 143,885,000,000 | 152,761,000,000 | 155,881,000,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,726,000,000 | 5,408,000,000 | 5,326,000,000 | 6,562,000,000 | 6,765,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,333,000,000 | 0 | 0 | 5,335,000,000 | 4,655,000,000 | 5,452,000,000 | 489,000,000 | 15,068,000,000 | 15,544,000,000 | 18,825,000,000 | 21,964,000,000 | 24,845,000,000 | 28,368,000,000 | 37,759,000,000 | |
Short-Term Debt | 0 | 0 | 0 | 0 | 296,000,000 | 599,000,000 | 385,000,000 | 438,000,000 | 351,000,000 | 271,000,000 | 414,000,000 | 289,000,000 | 690,000,000 | 272,000,000 | 57,000,000 | 146,000,000 | 50,000,000 | 130,000,000 | 0 | 0 | 100,000,000 | 382,000,000 | 3,000,000 | 301,000,000 | 104,000,000 | 552,000,000 | 104,000,000 | 0 | 0 | 147,000,000 | 149,000,000 | 276,000,000 | 240,000,000 | 2,955,000,000 | 5,680,000,000 | 3,526,000,000 | 2,704,000,000 | 3,107,000,000 | 2,775,000,000 | 3,035,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156,000,000 | 187,000,000 | 221,000,000 | 60,000,000 | 56,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | 0 | 0 | 0 | 0 | -296,000,000 | -599,000,000 | -385,000,000 | -438,000,000 | -351,000,000 | -5,153,000,000 | -6,009,000,000 | -5,836,000,000 | -7,312,000,000 | -7,093,000,000 | -57,000,000 | -146,000,000 | -50,000,000 | -130,000,000 | 0 | 0 | -100,000,000 | -382,000,000 | -3,000,000 | -301,000,000 | -104,000,000 | -552,000,000 | -1,437,000,000 | 8,523,000,000 | 7,506,000,000 | 4,153,000,000 | 5,206,000,000 | 6,026,000,000 | 10,280,000,000 | 13,872,000,000 | 18,914,000,000 | 13,671,000,000 | 18,904,000,000 | 13,273,000,000 | 17,573,000,000 | 17,185,000,000 | |
Total Current Liabilities | 0 | 0 | 0 | 0 | 296,000,000 | 599,000,000 | 385,000,000 | 438,000,000 | 351,000,000 | 4,997,000,000 | 5,822,000,000 | 5,615,000,000 | 7,252,000,000 | 7,037,000,000 | 57,000,000 | 146,000,000 | 50,000,000 | 130,000,000 | 0 | 0 | 100,000,000 | 382,000,000 | 3,000,000 | 301,000,000 | 104,000,000 | 552,000,000 | 104,000,000 | 0 | 0 | 6,526,000,000 | 5,817,000,000 | 8,260,000,000 | 11,009,000,000 | 31,895,000,000 | 40,138,000,000 | 36,022,000,000 | 43,572,000,000 | 41,225,000,000 | 48,716,000,000 | 57,979,000,000 | |
Long-Term Debt | 338,000,000 | 511,600,000 | 315,900,000 | 643,200,000 | 640,000,000 | 832,000,000 | 848,000,000 | 929,000,000 | 1,235,000,000 | 1,389,000,000 | 1,066,000,000 | 1,021,000,000 | 1,465,000,000 | 1,431,000,000 | 1,359,000,000 | 1,163,000,000 | 1,627,000,000 | 1,500,000,000 | 1,500,000,000 | 1,438,000,000 | 1,338,000,000 | 1,294,000,000 | 1,790,000,000 | 2,090,000,000 | 2,436,000,000 | 2,288,000,000 | 4,990,000,000 | 4,986,000,000 | 5,014,000,000 | 4,979,000,000 | 5,020,000,000 | 4,756,000,000 | 5,199,000,000 | 39,523,000,000 | 32,358,000,000 | 30,036,000,000 | 31,561,000,000 | 28,446,000,000 | 28,155,000,000 | 28,937,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Liabilities | -338,000,000 | -511,600,000 | -315,900,000 | -643,200,000 | -640,000,000 | -832,000,000 | -848,000,000 | -929,000,000 | -1,235,000,000 | -1,389,000,000 | -1,066,000,000 | -1,021,000,000 | -1,465,000,000 | -1,431,000,000 | -1,359,000,000 | -1,163,000,000 | -1,627,000,000 | -1,500,000,000 | -1,500,000,000 | -1,438,000,000 | -1,338,000,000 | -1,294,000,000 | -1,790,000,000 | -2,090,000,000 | -2,436,000,000 | -2,288,000,000 | -4,990,000,000 | -4,986,000,000 | 38,645,000,000 | 33,486,000,000 | 34,138,000,000 | 32,559,000,000 | 31,791,000,000 | 40,736,000,000 | 37,899,000,000 | 39,007,000,000 | 32,572,000,000 | 29,460,000,000 | 29,539,000,000 | 27,722,000,000 | |
Total Non-Current Liabilities | 338,000,000 | 511,600,000 | 315,900,000 | 643,200,000 | 640,000,000 | 832,000,000 | 848,000,000 | 929,000,000 | 1,235,000,000 | 1,389,000,000 | 1,066,000,000 | 1,021,000,000 | 1,465,000,000 | 1,431,000,000 | 1,359,000,000 | 1,163,000,000 | 1,627,000,000 | 1,500,000,000 | 1,500,000,000 | 1,438,000,000 | 1,338,000,000 | 1,294,000,000 | 1,790,000,000 | 2,090,000,000 | 2,436,000,000 | 2,288,000,000 | 4,990,000,000 | 4,986,000,000 | 43,659,000,000 | 38,465,000,000 | 39,158,000,000 | 37,315,000,000 | 36,990,000,000 | 80,259,000,000 | 70,257,000,000 | 69,043,000,000 | 64,133,000,000 | 57,906,000,000 | 57,694,000,000 | 56,659,000,000 | |
Other Liabilities | 40,644,200,000 | 44,879,200,000 | 48,206,300,000 | 49,943,700,000 | 51,323,000,000 | 57,018,000,000 | 59,641,000,000 | 62,716,000,000 | 76,814,000,000 | 73,905,000,000 | 81,858,000,000 | 85,088,000,000 | 91,550,000,000 | 97,867,000,000 | 87,768,000,000 | 88,366,000,000 | 84,857,000,000 | 83,453,000,000 | 84,934,000,000 | 74,418,000,000 | 38,065,000,000 | 36,393,000,000 | 33,524,000,000 | 35,423,000,000 | 35,044,000,000 | 36,179,000,000 | 37,609,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59,000,000 | 49,000,000 | 41,000,000 | 18,000,000 | 149,000,000 | 719,000,000 | 697,000,000 | 646,000,000 | 559,000,000 | 108,000,000 | 84,000,000 | |
Total Liabilities | 40,982,200,000 | 45,390,800,000 | 48,522,200,000 | 50,586,900,000 | 52,259,000,000 | 58,449,000,000 | 60,874,000,000 | 64,083,000,000 | 78,400,000,000 | 80,291,000,000 | 88,746,000,000 | 91,724,000,000 | 100,267,000,000 | 106,335,000,000 | 89,184,000,000 | 89,675,000,000 | 86,534,000,000 | 85,083,000,000 | 86,434,000,000 | 75,856,000,000 | 39,503,000,000 | 38,069,000,000 | 35,317,000,000 | 37,814,000,000 | 37,584,000,000 | 39,019,000,000 | 42,703,000,000 | 43,851,000,000 | 43,659,000,000 | 45,017,000,000 | 44,975,000,000 | 45,575,000,000 | 47,969,000,000 | 112,154,000,000 | 110,395,000,000 | 105,065,000,000 | 107,705,000,000 | 98,981,000,000 | 106,410,000,000 | 114,638,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,000,000 | 87,000,000 | 88,000,000 | 88,000,000 | 66,000,000 | 67,000,000 | 67,000,000 | 68,000,000 | 68,000,000 | 69,000,000 | 40,000,000 | 40,000,000 | 40,000,000 | 88,000,000 | 88,000,000 | 88,000,000 | 88,000,000 | 92,000,000 | 92,000,000 | 92,000,000 | 74,000,000 | 74,000,000 | 74,000,000 | 74,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | |
Retained Earnings | 1,903,300,000 | 2,467,900,000 | 2,931,800,000 | 3,145,600,000 | 3,276,000,000 | 3,377,000,000 | 3,609,000,000 | 3,702,000,000 | 3,717,000,000 | 4,052,000,000 | 4,041,000,000 | 4,855,000,000 | 5,696,000,000 | 6,746,000,000 | 8,290,000,000 | 9,081,000,000 | 9,882,000,000 | 9,299,000,000 | 9,782,000,000 | 3,679,000,000 | 5,162,000,000 | 6,177,000,000 | 7,113,000,000 | 7,374,000,000 | 8,625,000,000 | 9,879,000,000 | 11,143,000,000 | 12,330,000,000 | 13,676,000,000 | 10,289,000,000 | 12,121,000,000 | 13,855,000,000 | 15,824,000,000 | 15,088,000,000 | 20,162,000,000 | 28,575,000,000 | 32,593,000,000 | 37,874,000,000 | 41,652,000,000 | 43,519,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 842,000,000 | 166,000,000 | 221,000,000 | 147,000,000 | -202,000,000 | -54,000,000 | -336,000,000 | -509,000,000 | -169,000,000 | 51,000,000 | -1,074,000,000 | -618,000,000 | -614,000,000 | -793,000,000 | -671,000,000 | -520,000,000 | -936,000,000 | -1,250,000,000 | -1,382,000,000 | -1,082,000,000 | -1,711,000,000 | -941,000,000 | -861,000,000 | -884,000,000 | -1,395,000,000 | -1,864,000,000 | -2,341,000,000 | |
Other Total Stockholders' Equity | 1,850,700,000 | 2,157,100,000 | 2,041,200,000 | 2,092,000,000 | 2,244,000,000 | 1,865,000,000 | 2,254,000,000 | 2,042,000,000 | 2,858,000,000 | 1,676,000,000 | 3,029,000,000 | 2,265,000,000 | 2,148,000,000 | 623,000,000 | -2,374,000,000 | -3,739,000,000 | -4,869,000,000 | -5,298,000,000 | -4,910,000,000 | 1,820,000,000 | 667,000,000 | -1,718,000,000 | -2,504,000,000 | -2,796,000,000 | -2,678,000,000 | -2,708,000,000 | -2,098,000,000 | -1,982,000,000 | -2,681,000,000 | 1,347,000,000 | 1,090,000,000 | 1,176,000,000 | -1,081,000,000 | 27,647,000,000 | 26,113,000,000 | 22,603,000,000 | 15,399,000,000 | 8,389,000,000 | 6,431,000,000 | -149,000,000 | |
Total Stockholders' Equity | 3,754,000,000 | 4,625,000,000 | 4,973,000,000 | 5,237,600,000 | 5,520,000,000 | 5,242,000,000 | 5,863,000,000 | 5,744,000,000 | 6,575,000,000 | 5,811,000,000 | 7,157,000,000 | 7,208,000,000 | 7,932,000,000 | 8,277,000,000 | 6,149,000,000 | 5,413,000,000 | 5,055,000,000 | 3,867,000,000 | 4,519,000,000 | 5,203,000,000 | 5,360,000,000 | 4,330,000,000 | 4,748,000,000 | 3,592,000,000 | 5,417,000,000 | 6,645,000,000 | 8,344,000,000 | 9,769,000,000 | 10,567,000,000 | 10,774,000,000 | 12,035,000,000 | 13,723,000,000 | 13,735,000,000 | 41,028,000,000 | 45,338,000,000 | 50,321,000,000 | 47,112,000,000 | 44,872,000,000 | 46,223,000,000 | 41,033,000,000 | |
Total Equity | 3,754,000,000 | 4,625,000,000 | 4,973,000,000 | 5,237,600,000 | 5,520,000,000 | 5,242,000,000 | 5,863,000,000 | 5,744,000,000 | 6,575,000,000 | 5,811,000,000 | 7,157,000,000 | 7,208,000,000 | 7,932,000,000 | 8,277,000,000 | 6,149,000,000 | 5,413,000,000 | 5,055,000,000 | 3,867,000,000 | 4,519,000,000 | 5,203,000,000 | 5,360,000,000 | 4,330,000,000 | 4,748,000,000 | 3,592,000,000 | 5,429,000,000 | 6,663,000,000 | 8,344,000,000 | 9,883,000,000 | 10,677,000,000 | 10,879,000,000 | 12,113,000,000 | 13,785,000,000 | 13,784,000,000 | 41,072,000,000 | 45,379,000,000 | 50,386,000,000 | 47,184,000,000 | 44,951,000,000 | 46,351,000,000 | 41,243,000,000 | |
Total Liabilities & Stockholders' Equity | 44,736,200,000 | 50,015,800,000 | 53,495,200,000 | 55,824,500,000 | 57,779,000,000 | 63,691,000,000 | 66,737,000,000 | 69,827,000,000 | 84,975,000,000 | 86,102,000,000 | 95,903,000,000 | 98,932,000,000 | 108,199,000,000 | 114,612,000,000 | 95,333,000,000 | 95,088,000,000 | 91,589,000,000 | 88,950,000,000 | 90,953,000,000 | 81,059,000,000 | 44,863,000,000 | 42,399,000,000 | 40,065,000,000 | 41,406,000,000 | 43,013,000,000 | 45,682,000,000 | 51,047,000,000 | 53,734,000,000 | 54,336,000,000 | 55,896,000,000 | 57,088,000,000 | 59,360,000,000 | 61,753,000,000 | 153,226,000,000 | 155,774,000,000 | 155,451,000,000 | 154,889,000,000 | 143,885,000,000 | 152,761,000,000 | 155,881,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,000,000 | 18,000,000 | 0 | 114,000,000 | 110,000,000 | 105,000,000 | 78,000,000 | 62,000,000 | 49,000,000 | 44,000,000 | 41,000,000 | 65,000,000 | 72,000,000 | 79,000,000 | 128,000,000 | 210,000,000 | |
Total Liabilities & Total Equity | 44,736,200,000 | 50,015,800,000 | 53,495,200,000 | 55,824,500,000 | 57,779,000,000 | 63,691,000,000 | 66,737,000,000 | 69,827,000,000 | 84,975,000,000 | 86,102,000,000 | 95,903,000,000 | 98,932,000,000 | 108,199,000,000 | 114,612,000,000 | 95,333,000,000 | 95,088,000,000 | 91,589,000,000 | 88,950,000,000 | 90,953,000,000 | 81,059,000,000 | 44,863,000,000 | 42,399,000,000 | 40,065,000,000 | 41,406,000,000 | 43,013,000,000 | 45,682,000,000 | 51,047,000,000 | 53,734,000,000 | 54,336,000,000 | 55,896,000,000 | 57,088,000,000 | 59,360,000,000 | 61,753,000,000 | 153,226,000,000 | 155,774,000,000 | 155,451,000,000 | 154,889,000,000 | 143,885,000,000 | 152,761,000,000 | 155,881,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 36,967,000,000 | 40,092,000,000 | 42,597,000,000 | 45,082,000,000 | 50,728,000,000 | 40,949,000,000 | 57,710,000,000 | 56,534,000,000 | 55,809,000,000 | 40,943,000,000 | 38,905,000,000 | 39,808,000,000 | 38,261,000,000 | 40,362,000,000 | 10,227,000,000 | 5,123,000,000 | 21,296,000,000 | 5,393,000,000 | 17,579,000,000 | 18,040,000,000 | 19,963,000,000 | 21,060,000,000 | 22,490,000,000 | 0 | 0 | 24,342,000,000 | 23,899,000,000 | 26,077,000,000 | 28,619,000,000 | 28,974,000,000 | 22,430,000,000 | 24,530,000,000 | 19,316,000,000 | 17,141,000,000 | 18,910,000,000 | 15,793,000,000 | |
Total Debt | 338,000,000 | 511,600,000 | 315,900,000 | 643,200,000 | 936,000,000 | 1,431,000,000 | 1,233,000,000 | 1,367,000,000 | 1,586,000,000 | 1,660,000,000 | 1,480,000,000 | 1,310,000,000 | 2,155,000,000 | 1,703,000,000 | 1,416,000,000 | 1,309,000,000 | 1,677,000,000 | 1,630,000,000 | 1,500,000,000 | 1,438,000,000 | 1,438,000,000 | 1,676,000,000 | 1,793,000,000 | 2,391,000,000 | 2,540,000,000 | 2,840,000,000 | 5,094,000,000 | 0 | 5,014,000,000 | 5,126,000,000 | 5,169,000,000 | 5,032,000,000 | 5,439,000,000 | 42,478,000,000 | 38,038,000,000 | 33,562,000,000 | 34,265,000,000 | 31,553,000,000 | 30,930,000,000 | 31,972,000,000 | |
Net Debt | 338,000,000 | 511,600,000 | 315,900,000 | 643,200,000 | 936,000,000 | 1,431,000,000 | 1,233,000,000 | 1,367,000,000 | 1,586,000,000 | -33,000,000 | -79,000,000 | 23,000,000 | -470,000,000 | -1,325,000,000 | -816,000,000 | -897,000,000 | -256,000,000 | 55,000,000 | 108,000,000 | -1,081,000,000 | -271,000,000 | 284,000,000 | -177,000,000 | 1,049,000,000 | 1,616,000,000 | 1,235,000,000 | 404,000,000 | 0 | 2,219,000,000 | 3,706,000,000 | 3,201,000,000 | 1,847,000,000 | 2,467,000,000 | 38,623,000,000 | 33,419,000,000 | 23,380,000,000 | 29,184,000,000 | 25,629,000,000 | 23,108,000,000 | 24,422,000,000 |