
Hugo Boss AG
BOSS.SW
60.66
EUR0.00
(0.00%)Day's range
60.66
60.66
52 wk Range
60.66
0
80BOSS.SW Income Statement
Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 0 | 0 | 0 | 0 | 1,731,867,000 | 1,561,863,000 | 1,729,446,000 | 2,058,841,000 | 2,345,854,000 | 2,432,133,000 | 2,571,616,000 | 2,808,746,000 | 2,692,846,000 | 2,732,573,000 | 2,795,963,000 | 2,884,056,000 | 1,945,843,000 | 2,786,110,000 | 3,651,378,000 | 4,197,459,000 | 4,307,349,000 | |
Cost of Revenue | -537,305,000 | -577,663,000 | -640,965,000 | -685,574,000 | 721,300,000 | 677,846,000 | 702,268,000 | 794,004,000 | 892,609,000 | 852,583,000 | 872,523,000 | 955,930,000 | 915,384,000 | 924,278,000 | 972,241,000 | 1,008,619,000 | 758,641,000 | 1,065,301,000 | 1,395,053,000 | 1,616,606,000 | 1,647,508,000 | |
Gross Profit | 537,305,000 | 577,663,000 | 640,965,000 | 685,574,000 | 1,010,567,000 | 884,017,000 | 1,027,178,000 | 1,264,837,000 | 1,453,245,000 | 1,579,550,000 | 1,699,093,000 | 1,852,816,000 | 1,777,462,000 | 1,808,295,000 | 1,823,722,000 | 1,875,437,000 | 1,187,202,000 | 1,720,809,000 | 2,256,325,000 | 2,580,853,000 | 2,659,841,000 | |
Gross Profit Margin | 0.584 | 0.566 | 0.594 | 0.614 | 0.619 | 0.649 | 0.661 | 0.66 | 0.66 | 0.662 | 0.652 | 0.65 | 0.61 | 0.618 | 0.618 | 0.615 | 0.618 | |||||
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,679,000 | 58,683,000 | 61,525,000 | 64,918,000 | 64,009,000 | 62,815,000 | 63,428,000 | 65,242,000 | 58,334,000 | 57,262,000 | 80,683,000 | 89,279,000 | 89,968,000 | |
General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 203,807,000 | 188,805,000 | 188,592,000 | 143,301,000 | 169,835,000 | 174,679,000 | 199,389,000 | 207,795,000 | 217,460,000 | 227,029,000 | 231,112,000 | 226,509,000 | 244,925,000 | 301,718,000 | 336,298,000 | 426,001,000 | |
Selling & Marketing Expenses | -193,896,000 | -235,149,000 | -282,392,000 | -307,498,000 | 0 | 487,883,000 | 574,430,000 | 682,155,000 | 808,868,000 | 891,588,000 | 994,861,000 | 1,136,551,000 | 1,175,454,000 | 1,195,453,000 | 1,173,523,000 | 1,234,587,000 | 1,137,977,000 | 1,190,623,000 | 1,538,506,000 | 1,744,938,000 | 1,863,475,000 | |
SG&A Expenses | -193,896,000 | -235,149,000 | -282,392,000 | -307,498,000 | 0 | 691,690,000 | 763,235,000 | 870,747,000 | 952,169,000 | 1,061,423,000 | 1,169,540,000 | 1,335,940,000 | 1,383,249,000 | 1,412,913,000 | 1,400,552,000 | 1,465,699,000 | 1,364,486,000 | 1,435,548,000 | 1,840,224,000 | 2,081,236,000 | 2,289,476,000 | |
Other Expenses | 0 | 0 | 0 | 0 | 820,449,000 | 576,000 | 0 | 4,500,000 | 63,712,000 | 3,561,000 | 20,818,000 | 4,246,000 | 50,849,000 | -15,654,000 | 5,551,000 | 6,938,000 | 3,919,000 | 3,473,000 | 3,656,000 | 1,000 | -80,424,000 | |
Total Operating Expenses | -193,896,000 | -235,149,000 | -282,392,000 | -307,498,000 | 820,449,000 | 691,690,000 | 763,235,000 | 870,747,000 | 1,015,881,000 | 1,123,667,000 | 1,251,883,000 | 1,405,104,000 | 1,498,107,000 | 1,460,074,000 | 1,469,531,000 | 1,530,941,000 | 1,422,820,000 | 1,492,810,000 | 1,920,907,000 | 2,170,516,000 | 2,299,020,000 | |
Total Costs & Expenses | -731,201,000 | -812,812,000 | -923,357,000 | -993,072,000 | 1,541,749,000 | 1,369,536,000 | 1,465,503,000 | 1,664,751,000 | 1,908,490,000 | 1,976,250,000 | 2,124,406,000 | 2,361,034,000 | 2,413,491,000 | 2,384,352,000 | 2,441,772,000 | 2,539,560,000 | 2,181,461,000 | 2,558,111,000 | 3,315,960,000 | 3,787,122,000 | 3,946,528,000 | |
Interest Income | 0 | 0 | 0 | 0 | 1,776,000 | 1,680,000 | 5,780,000 | 4,721,000 | 2,659,000 | 1,994,000 | 1,627,000 | 1,190,000 | 1,567,000 | 1,608,000 | 2,019,000 | 1,609,000 | 2,281,000 | 1,869,000 | 2,200,000 | 978,000 | 1,253,000 | |
Interest Expense | 0 | 0 | 0 | 9,383,000 | 28,073,000 | 24,053,000 | 20,568,000 | 20,920,000 | 18,761,000 | 16,422,000 | 6,145,000 | 7,091,000 | 3,729,000 | 4,311,000 | 5,232,000 | 33,074,000 | 28,449,000 | 22,557,000 | 26,079,000 | 45,839,000 | 56,231,000 | |
Depreciation & Amortization | 37,399,000 | 41,320,000 | 49,017,000 | 67,441,000 | 60,975,000 | 69,135,000 | 70,920,000 | 73,420,000 | 91,936,000 | 105,262,000 | 122,760,000 | 142,099,000 | 138,820,000 | 133,624,000 | 123,426,000 | 352,338,000 | 355,260,000 | 307,344,000 | 327,521,000 | 341,697,000 | 123,309,000 | |
EBITDA | 174,051,000 | 202,260,000 | 233,248,000 | 273,104,000 | 237,444,000 | 229,836,000 | 334,863,000 | 473,100,000 | 520,808,000 | 555,150,000 | 566,053,000 | 569,164,000 | 396,271,000 | 466,476,000 | 461,816,000 | 683,006,000 | 109,420,000 | 525,352,000 | 636,672,000 | 744,425,000 | 484,130,000 | |
EBITDA Margin | 0.137 | 0.147 | 0.194 | 0.23 | 0.222 | 0.228 | 0.22 | 0.203 | 0.147 | 0.171 | 0.165 | 0.237 | 0.056 | 0.189 | 0.174 | 0.177 | 0.112 | |||||
Operating Income | 135,285,000 | 162,913,000 | 184,367,000 | 220,293,000 | 190,118,000 | 158,445,000 | 263,943,000 | 394,090,000 | 433,201,000 | 456,153,000 | 448,721,000 | 447,712,000 | 263,503,000 | 341,054,000 | 346,809,000 | 344,496,000 | -253,446,000 | 228,000,000 | 335,419,000 | 410,337,000 | 360,821,000 | |
Operating Income Margin | 0.11 | 0.101 | 0.153 | 0.191 | 0.185 | 0.188 | 0.174 | 0.159 | 0.098 | 0.125 | 0.124 | 0.119 | -0.13 | 0.082 | 0.092 | 0.098 | 0.084 | |||||
Total Other Income/Expenses (Net) | 0 | 0 | 0 | -7,912,000 | -41,722,000 | -18,778,000 | -14,788,000 | -11,699,000 | -23,847,000 | -22,687,000 | -11,573,000 | -27,738,000 | -7,867,000 | -9,762,000 | -10,139,000 | -38,903,000 | -37,618,000 | -31,126,000 | -50,124,000 | -53,448,000 | -59,318,000 | |
Income Before Tax | 0 | 0 | 0 | 0 | 148,396,000 | 136,648,000 | 249,155,000 | 382,391,000 | 409,629,000 | 433,466,000 | 437,148,000 | 419,974,000 | 255,636,000 | 331,292,000 | 336,670,000 | 305,593,000 | -273,236,000 | 196,874,000 | 285,295,000 | 356,889,000 | 301,503,000 | |
Pre-Tax Income Margin | 0 | 0 | 0 | 0 | 0.086 | 0.087 | 0.144 | 0.186 | 0.175 | 0.178 | 0.17 | 0.15 | 0.095 | 0.121 | 0.12 | 0.106 | -0.14 | 0.071 | 0.078 | 0.085 | 0.07 | |
Income Tax Expense | 0 | 0 | 0 | 0 | 36,351,000 | 32,659,000 | 59,927,000 | 91,424,000 | 98,109,000 | 100,107,000 | 102,668,000 | 100,556,000 | 61,991,000 | 100,091,000 | 100,470,000 | 100,350,000 | -54,054,000 | 52,749,000 | 63,438,000 | 87,099,000 | 77,909,000 | |
Net Income | 0 | 0 | 0 | 0 | 112,045,000 | 104,003,000 | 185,895,000 | 290,967,000 | 307,394,000 | 328,965,000 | 333,262,000 | 319,355,000 | 193,513,000 | 231,147,000 | 236,152,000 | 205,113,000 | -219,182,000 | 137,339,000 | 209,495,000 | 258,371,000 | 213,468,000 | |
Net Income Margin | 0 | 0 | 0 | 0 | 0.065 | 0.067 | 0.107 | 0.141 | 0.131 | 0.135 | 0.13 | 0.114 | 0.072 | 0.085 | 0.084 | 0.071 | -0.113 | 0.049 | 0.057 | 0.062 | 0.05 | |
Earnings Per Share (EPS) | 0 | 0 | 0 | 0 | 1.62 | 1.51 | 2.69 | 4.12 | 4.44 | 4.77 | 4.83 | 4.63 | 2.8 | 3.35 | 3.42 | 2.97 | -3.18 | 1.99 | 3.04 | 3.74 | 3.09 | |
Diluted Earnings Per Share (EPS) | 0 | 0 | 0 | 0 | 1.62 | 1.51 | 2.69 | 4.12 | 4.44 | 4.77 | 4.83 | 4.63 | 2.8 | 3.35 | 3.42 | 2.97 | -3.18 | 1.99 | 3.04 | 3.74 | 3.09 | |
Weighted Average Shares Outstanding | 35,860,000 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,176 | |
Weighted Average Shares Outstanding (Diluted) | 35,860,000 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 | 69,016,167 |