
Hugo Boss AG
BOSS.SW
60.66
EUR0.00
(0.00%)Day's range
60.66
60.66
52 wk Range
60.66
0
80BOSS.SW Balance Sheet
Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 51,102,000 | 30,928,000 | 39,967,000 | 24,502,000 | 24,612,000 | 114,082,000 | 294,884,000 | 200,396,000 | 254,606,000 | 119,242,000 | 128,631,000 | 81,409,000 | 83,490,000 | 115,700,000 | 146,717,000 | 132,626,000 | 125,277,000 | 284,694,000 | 147,403,000 | 118,327,000 | 210,622,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 40,169,000 | 5,725,000 | 10,621,000 | 11,701,000 | 26,541,000 | 23,323,000 | 22,528,000 | 29,017,000 | 28,339,000 | 38,834,000 | 31,998,000 | 32,341,000 | 20,717,000 | 27,465,000 | 41,341,000 | 0 | 24,890,000 | |
Total Cash & Short-Term Investments | 51,102,000 | 30,928,000 | 39,967,000 | 24,502,000 | 64,781,000 | 119,807,000 | 305,505,000 | 212,097,000 | 281,147,000 | 142,565,000 | 151,159,000 | 110,426,000 | 111,829,000 | 154,534,000 | 178,715,000 | 164,967,000 | 145,994,000 | 312,159,000 | 188,744,000 | 118,327,000 | 210,622,000 | |
Net Receivables | 176,668,000 | 196,830,000 | 212,508,000 | 0 | 282,918,000 | 204,578,000 | 204,133,000 | 248,232,000 | 0 | 0 | 250,532,000 | 239,614,000 | 228,176,000 | 207,626,000 | 214,137,000 | 216,222,000 | 172,001,000 | 234,527,000 | 256,430,000 | 375,620,000 | 361,906,000 | |
Inventory | 250,693,000 | 265,677,000 | 290,256,000 | 351,389,000 | 381,354,000 | 305,978,000 | 377,330,000 | 457,913,000 | 430,297,000 | 440,837,000 | 507,408,000 | 559,509,000 | 567,971,000 | 536,843,000 | 617,947,000 | 626,514,000 | 618,458,000 | 605,554,000 | 973,560,000 | 1,066,044,000 | 1,071,561,000 | |
Other Current Assets | 0 | 0 | 0 | 262,894,000 | 0 | 0 | 1,290,000 | 0 | 49,234,000 | 59,659,000 | 114,977,000 | 155,210,000 | 167,258,000 | 197,398,000 | 193,403,000 | 188,900,000 | 139,186,000 | 153,191,000 | 214,394,000 | 231,082,000 | 208,491,000 | |
Total Current Assets | 478,463,000 | 493,435,000 | 545,158,000 | 638,785,000 | 702,372,000 | 630,363,000 | 888,258,000 | 924,069,000 | 998,581,000 | 889,789,000 | 1,001,548,000 | 1,035,742,000 | 1,046,895,000 | 1,057,567,000 | 1,172,204,000 | 1,164,262,000 | 1,054,922,000 | 1,277,966,000 | 1,591,787,000 | 1,791,073,000 | 1,852,580,000 | |
Property, Plant & Equipment (Net) | 104,924,000 | 118,920,000 | 127,908,000 | 120,221,000 | 294,807,000 | 270,440,000 | 264,415,000 | 285,530,000 | 357,454,000 | 368,582,000 | 383,349,000 | 439,788,000 | 416,278,000 | 365,661,000 | 389,441,000 | 1,394,193,000 | 1,151,982,000 | 1,113,066,000 | 1,179,379,000 | 1,325,634,000 | 1,544,336,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,781,000 | 36,362,000 | 38,899,000 | 52,795,000 | 52,648,000 | 55,806,000 | 56,285,000 | 56,851,000 | 55,627,000 | 55,957,000 | 56,574,000 | 54,752,000 | 55,539,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 105,018,000 | 101,387,000 | 0 | 141,098,000 | 104,429,000 | 102,861,000 | 109,099,000 | 129,807,000 | 132,801,000 | 127,134,000 | 128,611,000 | 140,598,000 | 114,645,000 | 107,675,000 | 120,045,000 | 141,018,000 | 174,704,000 | |
Goodwill & Intangible Assets | 61,811,000 | 74,364,000 | 84,620,000 | 97,038,000 | 105,018,000 | 101,387,000 | 126,937,000 | 141,098,000 | 142,210,000 | 139,223,000 | 147,998,000 | 182,602,000 | 185,449,000 | 182,940,000 | 184,896,000 | 197,449,000 | 170,272,000 | 163,632,000 | 176,619,000 | 195,770,000 | 230,243,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | -30,799,000 | 4,696,000 | 10,222,000 | 2,043,000 | -11,999,000 | -5,924,000 | -2,745,000 | -6,569,000 | -7,312,000 | -20,533,000 | -12,978,000 | -10,823,000 | 759,000 | -7,895,000 | -14,867,000 | 26,637,000 | 5,911,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 43,629,000 | 45,085,000 | 48,970,000 | 79,236,000 | 66,974,000 | 80,693,000 | 100,382,000 | 115,166,000 | 124,685,000 | 94,420,000 | 90,116,000 | 97,924,000 | 171,212,000 | 160,163,000 | 150,636,000 | 130,496,000 | 117,945,000 | |
Other Non-Current Assets | 165,175,000 | 167,279,000 | 185,444,000 | 183,211,000 | 46,594,000 | 13,414,000 | 16,640,000 | 17,040,000 | 31,298,000 | 28,971,000 | 31,268,000 | 33,616,000 | 32,627,000 | 39,992,000 | 34,878,000 | 34,460,000 | 21,345,000 | 28,590,000 | 43,048,000 | 2,057,000 | 149,351,000 | |
Total Non-Current Assets | 331,910,000 | 360,563,000 | 397,972,000 | 400,470,000 | 459,249,000 | 435,022,000 | 467,184,000 | 524,947,000 | 585,937,000 | 611,545,000 | 660,252,000 | 764,603,000 | 751,727,000 | 662,480,000 | 686,353,000 | 1,713,203,000 | 1,515,570,000 | 1,457,556,000 | 1,534,815,000 | 1,680,594,000 | 1,929,841,000 | |
Other Assets | -8 | 16 | -16 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 810,372,992 | 853,998,016 | 943,129,984 | 1,039,254,976 | 1,161,621,000 | 1,065,385,000 | 1,355,442,000 | 1,449,016,000 | 1,584,518,000 | 1,501,334,000 | 1,661,800,000 | 1,800,345,000 | 1,798,622,000 | 1,720,047,000 | 1,858,557,000 | 2,877,465,000 | 2,570,492,000 | 2,735,522,000 | 3,126,602,000 | 3,471,667,000 | 3,782,421,000 | |
Accounts Payable | 0 | 0 | 0 | 101,017,000 | 124,105,000 | 150,454,000 | 187,991,000 | 225,145,000 | 227,575,000 | 235,286,000 | 248,722,000 | 271,506,000 | 271,731,000 | 285,778,000 | 295,106,000 | 244,016,000 | 228,773,000 | 401,551,000 | 518,014,000 | 464,836,000 | 494,249,000 | |
Short-Term Debt | 0 | 0 | 0 | 0 | 40,169,000 | 43,916,000 | 18,814,000 | 0 | 332,176,000 | 15,418,000 | 15,137,000 | 41,475,000 | 0 | 67,592,000 | 91,927,000 | 290,395,000 | 326,400,000 | 288,311,000 | 331,193,000 | 183,459,000 | 397,122,000 | |
Tax Payables | 8,677,000 | 27,379,000 | 35,250,000 | 35,325,000 | 36,768,000 | 16,709,000 | 37,615,000 | 36,322,000 | 78,475,000 | 92,435,000 | 96,574,000 | 84,465,000 | 67,855,000 | 75,971,000 | 92,083,000 | 122,995,000 | 78,384,000 | 92,173,000 | 98,459,000 | 7,214,000 | 82,962,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 96,020,000 | 72,472,000 | 124,422,000 | 0 | 181,436,000 | 198,816,000 | 221,956,000 | 246,273,000 | 272,248,000 | 230,358,000 | 92,083,000 | 251,973,000 | 242,185,000 | 236,251,000 | 0 | 123,323,000 | 0 | |
Other Current Liabilities | -8,677,000 | -27,379,000 | -35,250,000 | -136,342,000 | 100,512,000 | 96,861,000 | 144,647,000 | 203,277,000 | 155,987,000 | 151,962,000 | 185,258,000 | 190,149,000 | 300,274,000 | 177,473,000 | 173,640,000 | 224,408,000 | 226,171,000 | 195,808,000 | 245,747,000 | 434,635,000 | 229,798,000 | |
Total Current Liabilities | 0 | 0 | 0 | 0 | 301,554,000 | 307,940,000 | 389,067,000 | 464,744,000 | 794,523,000 | 495,101,000 | 545,691,000 | 587,595,000 | 639,860,000 | 606,814,000 | 652,756,000 | 881,814,000 | 859,728,000 | 977,843,000 | 1,193,413,000 | 1,090,144,000 | 1,204,131,000 | |
Long-Term Debt | 0 | 0 | 0 | 0 | 588,506,000 | 0 | 514,122,000 | 0 | 2,211,000 | 107,276,000 | 149,216,000 | 134,975,000 | 129,999,000 | 59,283,000 | 81,548,000 | 894,506,000 | 845,453,000 | 704,358,000 | 693,460,000 | 940,662,000 | 1,007,369,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 39,047,000 | 0 | 58,471,000 | 55,085,000 | 75,032,000 | 120,599,000 | 136,405,000 | 133,077,000 | 133,923,000 | 87,824,000 | 91,798,000 | 102,089,000 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 17,926,000 | 16,449,000 | 24,878,000 | 49,554,000 | 19,637,000 | 17,462,000 | 10,132,000 | 7,776,000 | 9,193,000 | 10,634,000 | 12,632,000 | 11,264,000 | 12,541,000 | 10,643,000 | 10,337,000 | 18,969,000 | 0 | |
Other Non-Current Liabilities | 0 | 0 | 0 | -9,587,000 | 54,590,000 | 539,186,000 | 27,107,000 | 411,480,000 | 13,997,000 | 31,028,000 | 47,943,000 | 176,404,000 | 132,019,000 | 128,611,000 | 130,926,000 | 11,653,000 | 13,576,000 | 896,000 | 93,959,000 | 111,115,000 | 120,810,000 | |
Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 661,022,000 | 555,635,000 | 605,154,000 | 461,034,000 | 152,088,000 | 265,936,000 | 272,191,000 | 257,075,000 | 271,211,000 | 198,528,000 | 225,106,000 | 993,983,000 | 950,827,000 | 817,986,000 | 797,756,000 | 1,070,746,000 | 1,128,179,000 | |
Other Liabilities | 394,455,992 | 385,822,016 | 448,399,984 | 492,405,976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 78,000 | 0 | 1,000 | 0 | -50,667,000 | -54,321,000 | 0 | 9,039,000 | 6,516,000 | 4,558,000 | 4,750,000 | 957,175,000 | 862,276,000 | 794,585,000 | 804,218,000 | 793,244,000 | 959,182,000 | |
Total Liabilities | 394,455,992 | 385,822,016 | 448,399,984 | 492,405,976 | 962,576,000 | 863,575,000 | 994,221,000 | 925,778,000 | 946,611,000 | 761,037,000 | 817,882,000 | 844,670,000 | 911,071,000 | 805,342,000 | 877,862,000 | 1,875,797,000 | 1,810,555,000 | 1,795,829,000 | 1,991,169,000 | 2,160,890,000 | 2,332,310,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 70,400,000 | 70,400,000 | 0 | 70,400,000 | 70,400,000 | 70,400,000 | 70,400,000 | 70,400,000 | 70,400,000 | 70,400,000 | 70,400,000 | 70,400,000 | 70,400,000 | 70,400,000 | 70,400,000 | 70,400,000 | 70,400,000 | |
Retained Earnings | 88,234,000 | 108,259,000 | 128,703,000 | 154,159,000 | 102,888,000 | 120,118,000 | 347,089,000 | 470,973,000 | 593,602,000 | 701,514,000 | 801,330,000 | 873,107,000 | 813,289,000 | 868,612,000 | 926,137,000 | 932,817,000 | 706,391,000 | 849,603,000 | 1,022,142,000 | 1,194,124,000 | 1,320,218,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | -324,096,000 | -373,830,000 | -399,353,000 | -449,466,000 | -503,369,000 | -570,043,000 | -656,689,000 | -748,926,000 | -799,591,000 | -768,537,000 | 47,015,000 | 25,625,000 | 53,989,000 | 73,043,000 | 63,861,000 | 78,717,000 | |
Other Total Stockholders' Equity | -1,704,000 | -11,698,000 | -30,715,000 | -41,964,000 | -41,459,000 | -41,964,000 | -67,043,000 | -41,964,000 | -50,690,000 | -41,964,000 | -41,964,000 | -41,964,000 | -41,964,000 | -41,964,000 | -41,964,000 | -41,964,000 | -41,964,000 | -42,363,000 | -42,363,000 | -35,722,000 | -42,363,000 | |
Total Stockholders' Equity | 415,917,000 | 468,176,000 | 494,730,000 | 546,849,000 | 200,055,000 | 202,329,000 | 343,805,000 | 499,409,000 | 613,320,000 | 714,190,000 | 844,438,000 | 956,138,000 | 886,503,000 | 915,055,000 | 980,997,000 | 1,001,627,000 | 753,811,000 | 925,387,000 | 1,116,581,000 | 1,292,663,000 | 1,426,972,000 | |
Total Equity | 415,917,000 | 468,176,000 | 494,730,000 | 546,849,000 | 199,550,000 | 201,810,000 | 361,221,000 | 523,238,000 | 637,907,000 | 740,297,000 | 843,918,000 | 955,675,000 | 887,551,000 | 914,705,000 | 980,695,000 | 1,001,668,000 | 759,937,000 | 939,693,000 | 1,135,433,000 | 1,310,777,000 | 1,450,111,000 | |
Total Liabilities & Stockholders' Equity | 810,372,992 | 853,998,016 | 943,129,984 | 1,039,254,976 | 1,161,621,000 | 1,065,385,000 | 1,355,442,000 | 1,449,016,000 | 1,584,518,000 | 1,501,334,000 | 1,661,800,000 | 1,800,345,000 | 1,798,622,000 | 1,720,047,000 | 1,858,557,000 | 2,877,465,000 | 2,570,492,000 | 2,735,522,000 | 3,126,602,000 | 3,471,667,000 | 3,782,421,000 | |
Minority Interest | 0 | 0 | 0 | 0 | -505,000 | -519,000 | 17,416,000 | 23,829,000 | 24,587,000 | 26,107,000 | -520,000 | -463,000 | 1,048,000 | -350,000 | -302,000 | 41,000 | 6,126,000 | 14,306,000 | 18,852,000 | 18,114,000 | 23,139,000 | |
Total Liabilities & Total Equity | 810,372,992 | 853,998,016 | 943,129,984 | 1,039,254,976 | 1,161,621,000 | 1,065,385,000 | 1,355,442,000 | 1,449,016,000 | 1,584,518,000 | 1,501,334,000 | 1,661,800,000 | 1,800,345,000 | 1,798,622,000 | 1,720,047,000 | 1,858,557,000 | 2,877,465,000 | 2,570,492,000 | 2,735,522,000 | 3,126,602,000 | 3,471,667,000 | 3,782,421,000 | |
Total Investments | 0 | 0 | 0 | 0 | 9,370,000 | 10,421,000 | 20,843,000 | 13,744,000 | 14,542,000 | 17,399,000 | 19,783,000 | 22,448,000 | 21,027,000 | 18,301,000 | 19,020,000 | 21,518,000 | 21,476,000 | 19,570,000 | 26,474,000 | 26,637,000 | 30,801,000 | |
Total Debt | 0 | 0 | 0 | 0 | 40,169,000 | 43,916,000 | 532,936,000 | 0 | 385,054,000 | 176,250,000 | 164,293,000 | 163,604,000 | 200,560,000 | 123,552,000 | 168,725,000 | 1,172,477,000 | 1,128,875,000 | 912,311,000 | 914,098,000 | 1,124,121,000 | 1,404,491,000 | |
Net Debt | -51,102,000 | -30,928,000 | -39,967,000 | -24,502,000 | 15,557,000 | -70,166,000 | 238,052,000 | -200,396,000 | 130,448,000 | 57,008,000 | 35,662,000 | 82,195,000 | 117,070,000 | 7,852,000 | 22,008,000 | 1,039,851,000 | 1,003,598,000 | 627,617,000 | 766,695,000 | 1,005,794,000 | 1,193,869,000 |