Banco BPM S.p.A.
BNCZF
OTC
14.2
USD0.00(0.00%)
As of today
Banco BPM S.p.A. fundamentals
BNCZF Income Statement
| Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,808,263,000 | 3,273,180,000 | 4,069,603,000 | 6,428,067,000 | 8,729,813,000 | 6,316,704,000 | 5,875,906,000 | 6,422,912,000 | 5,710,199,000 | 5,544,198,000 | 5,204,839,000 | 5,071,998,000 | 3,756,747,000 | 7,178,616,000 | 5,329,453,000 | 5,337,480,000 | 4,495,357,000 | 4,780,933,000 | 5,290,868,000 | 5,195,701,000 | 5,545,700,000 | |
| Cost of Revenue | 768,726,000 | 822,856,000 | 1,255,438,000 | 2,684,742,000 | 3,940,376,000 | 2,120,605,000 | 1,953,199,000 | 2,392,266,000 | 2,285,806,000 | 1,928,625,000 | 1,706,799,000 | 1,207,506,000 | 1,006,702,000 | 923,260,000 | 569,025,000 | 515,972,000 | 460,005,000 | 409,048,000 | 595,587,000 | 3,188,347,000 | 0 | |
| Gross Profit | 2,039,537,000 | 2,450,324,000 | 2,814,165,000 | 3,743,325,000 | 4,789,437,000 | 4,196,099,000 | 3,922,707,000 | 4,030,646,000 | 3,424,393,000 | 3,615,573,000 | 3,498,040,000 | 3,864,492,000 | 2,750,045,000 | 6,255,356,000 | 4,760,428,000 | 4,821,508,000 | 4,035,352,000 | 4,371,885,000 | 4,695,281,000 | 2,007,354,000 | 5,545,700,000 | |
| Gross Profit Margin | 0.726 | 0.749 | 0.692 | 0.582 | 0.549 | 0.664 | 0.668 | 0.628 | 0.6 | 0.652 | 0.672 | 0.762 | 0.732 | 0.871 | 0.893 | 0.903 | 0.898 | 0.914 | 0.887 | 0.386 | 1 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 443,826,000 | 465,115,000 | 470,300,000 | 780,491,000 | 1,079,149,000 | 941,325,000 | 969,220,000 | 537,574,000 | 498,284,000 | 468,579,000 | 418,784,000 | 470,180,000 | 646,532,000 | 735,442,000 | 720,490,000 | 698,838,000 | 720,913,000 | 753,798,000 | 626,666,000 | 652,393,000 | 644,781,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,671,000 | 20,704,000 | 22,882,000 | 22,923,000 | 23,510,000 | 22,282,000 | 22,138,000 | 16,313,000 | 16,700,000 | 10,740,000 | 9,501,000 | 13,453,000 | 15,417,000 | 16,260,000 | |
| SG&A Expenses | 443,826,000 | 465,115,000 | 470,300,000 | 780,491,000 | 1,079,149,000 | 941,325,000 | 969,220,000 | 569,245,000 | 518,988,000 | 491,461,000 | 441,707,000 | 493,690,000 | 668,814,000 | 757,580,000 | 736,803,000 | 715,538,000 | 731,653,000 | 763,299,000 | 640,119,000 | 652,393,000 | 644,781,000 | |
| Other Expenses | 835,063,000 | 1,014,630,000 | 798,032,000 | 1,885,940,000 | 0 | 2,757,657,000 | 2,776,675,000 | 6,009,405,000 | 3,840,181,000 | 3,811,055,000 | 5,858,997,000 | 3,021,027,000 | 4,441,595,000 | 3,799,054,000 | 4,296,444,000 | 3,259,857,000 | 3,553,027,000 | 2,954,847,000 | 3,050,201,000 | -686,044,000 | 2,397,524,000 | |
| Total Operating Expenses | 1,278,889,000 | 1,479,745,000 | 1,268,332,000 | 2,666,431,000 | 5,346,656,000 | 3,698,982,000 | 3,745,895,000 | 6,578,650,000 | 4,359,169,000 | 4,302,516,000 | 6,300,704,000 | 3,514,717,000 | 5,110,409,000 | 4,556,634,000 | 5,033,247,000 | 3,975,395,000 | 4,284,680,000 | 3,718,146,000 | 3,690,320,000 | -33,651,000 | 3,042,305,000 | |
| Total Costs & Expenses | 2,047,615,000 | 2,302,601,000 | 2,523,770,000 | 5,351,173,000 | 9,287,032,000 | 5,819,587,000 | 5,699,094,000 | 8,970,916,000 | 6,644,975,000 | 6,231,141,000 | 8,007,503,000 | 4,722,223,000 | 6,117,111,000 | 5,479,894,000 | 5,602,272,000 | 4,491,367,000 | 4,744,685,000 | 4,127,194,000 | 4,285,907,000 | 3,154,696,000 | 3,042,305,000 | |
| Interest Income | 1,931,901,000 | 2,032,493,000 | 2,596,175,000 | 4,361,542,000 | 6,195,258,000 | 4,051,479,000 | 3,768,114,000 | 4,200,203,000 | 4,031,155,000 | 3,575,864,000 | 3,259,650,000 | 2,778,692,000 | 2,325,036,000 | 2,898,382,000 | 2,861,587,000 | 2,513,924,000 | 2,416,605,000 | 2,425,188,000 | 2,937,053,000 | 3,289,228,000 | 3,440,045,000 | |
| Interest Expense | 768,726,000 | 822,856,000 | 1,255,438,000 | 2,684,742,000 | 3,940,376,000 | 2,120,605,000 | 1,953,199,000 | 2,392,266,000 | 2,285,806,000 | 1,928,625,000 | 1,706,799,000 | 1,207,506,000 | 1,006,702,000 | 923,260,000 | 569,025,000 | 515,972,000 | 460,005,000 | 409,048,000 | 595,587,000 | 3,188,347,000 | 0 | |
| Depreciation & Amortization | 88,020,000 | 86,101,000 | 85,070,000 | 178,666,000 | 282,475,000 | 242,251,000 | 189,416,000 | 190,048,000 | 193,716,000 | 172,276,000 | 260,453,000 | 190,193,000 | 186,873,000 | 308,009,000 | 289,986,000 | 307,728,000 | 277,559,000 | 280,285,000 | 312,222,000 | 246,818,000 | 265,715,000 | |
| EBITDA | 848,668,000 | 1,056,680,000 | 1,630,903,000 | 1,255,560,000 | -274,744,000 | 739,368,000 | 366,228,000 | -2,357,956,000 | -741,060,000 | -514,667,000 | -2,542,211,000 | 539,968,000 | -2,173,491,000 | 2,006,731,000 | 17,167,000 | 1,153,841,000 | 28,231,000 | 934,024,000 | 1,317,183,000 | 2,287,823,000 | 2,769,110,000 | |
| EBITDA Margin | 0.302 | 0.323 | 0.401 | 0.195 | -0.031 | 0.117 | 0.062 | -0.367 | -0.13 | -0.093 | -0.488 | 0.106 | -0.579 | 0.28 | 0.003 | 0.216 | 0.006 | 0.195 | 0.249 | 0.44 | 0.499 | |
| Operating Income | 760,648,000 | 970,579,000 | 1,545,833,000 | 1,076,894,000 | -557,219,000 | 497,117,000 | 176,812,000 | -2,548,004,000 | -934,776,000 | -686,943,000 | -2,802,664,000 | 349,775,000 | -2,360,364,000 | 1,698,722,000 | -272,819,000 | 846,113,000 | -249,328,000 | 653,739,000 | 1,004,961,000 | 1,535,105,000 | 2,188,060,000 | |
| Operating Income Margin | 0.271 | 0.297 | 0.38 | 0.168 | -0.064 | 0.079 | 0.03 | -0.397 | -0.164 | -0.124 | -0.538 | 0.069 | -0.628 | 0.237 | -0.051 | 0.159 | -0.055 | 0.137 | 0.19 | 0.295 | 0.395 | |
| Total Other Income/Expenses (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242,549,000 | 408,182,000 | |
| Income Before Tax | 760,648,000 | 970,579,000 | 1,545,833,000 | 1,076,894,000 | -557,219,000 | 497,117,000 | 176,812,000 | -2,548,004,000 | -934,776,000 | -686,943,000 | -2,802,664,000 | 349,775,000 | -2,360,364,000 | 1,698,722,000 | -272,819,000 | 846,113,000 | -249,328,000 | 653,739,000 | 1,004,961,000 | 1,777,654,000 | 2,596,242,000 | |
| Pre-Tax Income Margin | 0.271 | 0.297 | 0.38 | 0.168 | -0.064 | 0.079 | 0.03 | -0.397 | -0.164 | -0.124 | -0.538 | 0.069 | -0.628 | 0.237 | -0.051 | 0.159 | -0.055 | 0.137 | 0.19 | 0.342 | 0.468 | |
| Income Tax Expense | 304,274,000 | 365,564,000 | 488,062,000 | 480,402,000 | -139,631,000 | 228,976,000 | -114,750,000 | -294,277,000 | -18,515,000 | -96,242,000 | -815,915,000 | -68,894,000 | -609,418,000 | -145,720,000 | -202,828,000 | 64,676,000 | -265,960,000 | 84,955,000 | 320,700,000 | 604,751,000 | 675,860,000 | |
| Net Income | 456,374,000 | 597,054,000 | 1,032,914,000 | 617,223,000 | -333,372,000 | 267,038,000 | 308,015,000 | -2,258,437,000 | -944,556,000 | -606,295,000 | -1,945,891,000 | 430,073,000 | -1,681,660,000 | 2,616,362,000 | -59,432,000 | 797,001,000 | 20,880,000 | 569,068,000 | 685,047,000 | 1,264,453,000 | 1,920,393,000 | |
| Net Income Margin | 0.163 | 0.182 | 0.254 | 0.096 | -0.038 | 0.042 | 0.052 | -0.352 | -0.165 | -0.109 | -0.374 | 0.085 | -0.448 | 0.364 | -0.011 | 0.149 | 0.005 | 0.119 | 0.129 | 0.243 | 0.346 | |
| Earnings Per Share (EPS) | 5.03 | 6.58 | 11.23 | 4.96 | -2.13 | 1.37 | 1.94 | -7.2 | -3.01 | -1.93 | -4.82 | 0.87 | -2.06 | 1.73 | -0.039 | 0.53 | 0.01 | 0.38 | 0.45 | 0.84 | 1.27 | |
| Diluted Earnings Per Share (EPS) | 5.03 | 6.58 | 11.23 | 3.93 | -2.13 | 1.3 | 1.39 | -7.2 | -3.01 | -1.93 | -4.82 | 0.87 | -2.06 | 1.73 | -0.039 | 0.53 | 0.01 | 0.38 | 0.45 | 0.84 | 1.27 | |
| Weighted Average Shares Outstanding | 90,721,045 | 90,721,045 | 91,937,716 | 124,412,726 | 156,887,736 | 156,887,885 | 211,997,251 | 313,930,083 | 313,968,970 | 313,969,010 | 403,391,601 | 488,022,021 | 817,078,746 | 1,514,538,059 | 1,510,954,842 | 1,511,339,224 | 1,846,954,399 | 1,510,823,282 | 1,508,790,220 | 1,508,223,442 | 1,558,007,000 | |
| Weighted Average Shares Outstanding (Diluted) | 90,721,045 | 90,721,045 | 91,937,716 | 156,887,685 | 171,462,137 | 171,355,526 | 242,891,173 | 313,930,083 | 313,968,970 | 313,969,010 | 403,391,601 | 488,022,021 | 817,078,746 | 1,514,538,059 | 1,510,954,842 | 1,511,339,224 | 1,846,954,399 | 1,510,823,282 | 1,508,790,220 | 1,508,223,442 | 1,558,007,000 |