Banco BPM S.p.A.
BNCZF
OTC
11.75
USD0.00(0.00%)
As of today
Banco BPM S.p.A. fundamentals
BNCZF Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,988,029,241 | 1,264,431,000 | 684,261,000 | 646,825,451 | 25,547,722 | 797,001,000 | -59,432,000 | 2,616,362,000 | -1,681,660,000 | 475,096,572 | -2,354,567,697 | -795,010,720 | -1,210,730,459 | -2,950,835,164 | 13,668,000 | -5,845,000 | 0 | 0 | 0 | 0 | 0 | |
Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 1,859,729,250 | -4,456,187,000 | -21,691,478,000 | 18,411,009,000 | 6,649,808,000 | -1,819,150,000 | -1,702,372,000 | -4,271,221,000 | -826,571,000 | 2,957,293,201 | 1,319,645 | 466,383,543 | -1,570,482,336 | -2,159,830,000 | -262,463,000 | -2,858,710,000 | -1,311,291,000 | 11,610,618,000 | -892,901,000 | -1,444,344,000 | -3,786,584,000 | |
Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,079,174,000 | 2,442,128,000 | -4,323,605,000 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 1,859,729,250 | -4,456,187,000 | -21,691,478,000 | 18,411,009,000 | 6,649,808,000 | -1,819,150,000 | -1,702,372,000 | -4,271,221,000 | -826,571,000 | 0 | 0 | 0 | 0 | -2,159,830,000 | -262,463,000 | 12,220,464,000 | -3,753,419,000 | 15,934,223,000 | -892,901,000 | -1,444,344,000 | -3,786,584,000 | |
Other Non-Cash Items | 1,506,417,981 | 9,085,196,000 | 5,331,489,000 | 797,002,874 | 779,272,000 | 829,387,000 | 1,963,443,000 | 2,665,143,000 | 2,560,242,044 | 1,774,811,092 | -460,445,000 | 4,338,382,000 | 2,190,164,734 | 4,884,608,744 | 1,169,689,000 | 1,338,373,000 | 2,279,885,000 | -10,119,744,000 | 1,199,398,000 | 2,192,154,000 | 4,371,832,000 | |
Net Cash Provided by Operating Activities | 5,354,176,473 | 5,893,440,000 | -15,675,728,000 | 19,681,269,000 | 7,445,712,000 | -192,762,000 | 201,639,000 | 1,010,284,000 | -127,324,000 | 2,846,708,000 | -460,445,000 | 4,338,382,000 | 281,169,000 | -670,192,000 | 920,894,000 | -1,526,182,000 | 968,594,000 | 1,490,874,000 | 306,497,000 | 747,810,000 | 585,248,000 | |
Investments in Property, Plant & Equipment | -265,465,605 | -73,535,000 | -122,290,000 | -225,653,729 | -66,358,000 | -193,502,074 | -388,790,959 | -1,415,526,106 | -39,183,000 | -181,046,020 | -151,842,000 | -40,291,000 | -55,145,000 | -245,689,168 | -1,012,103,000 | -78,286,000 | -265,731,534 | -147,616,000 | -55,308,000 | -114,220,535 | -29,875,000 | |
Net Acquisitions | 1,608,731 | 40,636,000 | 74,300,000 | 314,000 | 11,911,258 | 1,000 | 6,330,000 | 299,335,477 | 13,450,171 | -694,000 | 8,775,283 | 30,816,462 | 2,332,250 | 28,769,000 | 23,638,124 | 40,596,224 | -1,030,684,000 | 413,859,000 | 91,220,000 | -53,254,000 | 0 | |
Purchases of Investments | -5,664,630,670 | -12,091,044,552 | -700,000 | 0 | -3,864,915,195 | -2,555,040,078 | -2,772,636,652 | -4,740,704,000 | -1,798,667,000 | -3,043,318,385 | -792,002,000 | -4,295,083,000 | -9,711,000 | -145,766,000 | -37,765,000 | -685,000 | -100,394,000 | -193,564,000 | -107,978,000 | -486,535,000 | -404,592,000 | |
Sales & Maturities of Investments | 236,030,160 | 622,134,088 | 123,385,911 | 314,000 | 3,466,841,797 | 7,551,452,570 | 2,986,907,505 | 1,482,920,000 | 1,139,694,000 | 779,369,207 | 4,144,421 | 7,024,000 | 64,333,977 | 94,575,000 | 304,255,667 | 379,198,434 | 277,013,000 | 708,000 | 0 | 0 | 10,108,000 | |
Other Investing Activities | 3,099,622,596 | 3,788,529,051 | -276,746,000 | -88,796,000 | -8,519,000 | -26,775,000 | -3,148,503,159 | 2,706,155,000 | -54,550,000 | -28,380,000 | -51,422,000 | -33,202,000 | -77,419,000 | 299,679,000 | 21,105,000 | -36,373,000 | 588,963,000 | -33,097,000 | -31,312,000 | -27,629,000 | -29,756,000 | |
Net Cash Used for Investing Activities | -2,592,834,786 | -142,843,000 | -250,436,000 | -180,491,000 | -211,357,000 | -97,037,000 | -256,116,000 | -929,539,000 | -752,653,000 | -2,938,598,000 | -991,841,000 | -4,361,099,000 | -185,378,000 | 140,025,000 | -828,182,000 | -84,810,000 | -395,974,000 | 40,290,000 | -103,378,000 | -635,737,000 | -454,115,000 | |
Debt Repayment | 1,611,747,475 | 1,177,827,443 | 1,334,389,840 | 0 | 0 | 0 | 0 | 0 | -1,944,920,957 | 0 | -12,819,839,256 | 0 | -3,576,622,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Issued | 39,281,422 | 0 | 222,628,053 | 0 | 358,805,000 | 280,588,000 | 0 | 0 | 1,055,822,641 | 65,178,001 | 1,745,093,246 | 257,676 | 0 | 2,572,751,571 | 30,569,000 | 31,786,000 | 0 | 0 | 107,248,000 | 75,485,000 | 0 | |
Common Stock Repurchased | -51,801,373 | -33,209,329 | -17,141,123 | 0 | -4,992,083 | 0 | 0 | -1,604,269 | 0 | 0 | 0 | 0 | -73,830 | -1,450,014,000 | -134,155 | 0 | -533,305,000 | -859,220,000 | 0 | 0 | 0 | |
Dividends Paid | -1,499,673,523 | -349,519,000 | -288,336,000 | -90,544,000 | 0 | -64,000 | -192,000 | -427,000 | -60,168,000 | -256,000 | -9,983,000 | -10,002,000 | -1,528,000 | -63,654,000 | -64,047,000 | 0 | -21,340,000 | -340,461,000 | -289,177,000 | -212,644,000 | -164,920,000 | |
Other Financing Activities | -9,462,457,396 | -12,134,326,612 | -13,367,602,302 | 332,395,000 | 358,805,000 | 280,588,000 | -219,484 | -512,741 | 5,422,501,191 | -1,421,519,168 | 8,555,682,879 | -2,507,753,721 | 3,846,324,629 | -1,450,014,000 | 30,569,000 | 1,450,000,000 | 312,644,304 | 0 | 0 | 0 | 6,005,000 | |
Net Cash Used/Provided by Financing Activities | -9,362,903,394 | -11,375,486,599 | -12,136,317,135 | 241,851,000 | 354,725,000 | 280,524,000 | -192,000 | -1,763,000 | 4,533,402,876 | 59,744,000 | 1,432,183,000 | -9,815,000 | -1,584,000 | 468,192,000 | -33,578,000 | 1,481,786,000 | -554,645,000 | -1,199,681,000 | -181,929,000 | -137,159,000 | -158,915,000 | |
Effect of Forex Changes on Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | 0 | 5,370,990,000 | -16,022,501,000 | 19,742,629,000 | 7,589,080,000 | -9,275,000 | -54,669,000 | 78,982,000 | 60,872,000 | -32,146,000 | -20,103,000 | -32,532,000 | 94,207,000 | -61,975,000 | 59,134,000 | -129,206,000 | 17,975,000 | 331,483,000 | 21,190,000 | -25,086,000 | -27,782,000 | |
Cash at End of Period | 0 | 18,501,805,000 | 13,130,815,000 | 29,153,316,000 | 9,410,687,000 | 912,742,000 | 922,017,000 | 976,686,000 | 648,255,000 | 587,383,000 | 619,529,000 | 639,632,000 | 672,164,000 | 577,957,000 | 639,932,000 | 580,798,000 | 710,004,000 | 692,029,000 | 360,546,000 | 339,356,000 | 364,442,000 | |
Cash at Beginning of Period | 0 | 13,130,815,000 | 29,153,316,000 | 9,410,687,000 | 1,821,607,000 | 922,017,000 | 976,686,000 | 897,704,000 | 587,383,000 | 619,529,000 | 639,632,000 | 672,164,000 | 577,957,000 | 639,932,000 | 580,798,000 | 710,004,000 | 692,029,000 | 360,546,000 | 339,356,000 | 364,442,000 | 392,224,000 | |
Operating Cash Flow | 5,354,176,473 | 5,893,440,000 | -15,675,728,000 | 19,681,269,000 | 7,445,712,000 | -192,762,000 | 201,639,000 | 1,010,284,000 | -127,324,000 | 2,846,708,000 | -460,445,000 | 4,338,382,000 | 281,169,000 | -670,192,000 | 920,894,000 | -1,526,182,000 | 968,594,000 | 1,490,874,000 | 306,497,000 | 747,810,000 | 585,248,000 | |
Capital Expenditure | -117,586,498 | -188,997,000 | -326,575,000 | -104,938,014 | -81,192,324 | -172,385,000 | -271,547,230 | -1,178,819,000 | -41,328,267 | -166,663,000 | -267,397,000 | -145,497,000 | -135,370,000 | -189,261,000 | -1,075,080,000 | -143,153,000 | -191,167,000 | -248,087,000 | -72,931,927 | -96,834,000 | -62,523,000 | |
Free Cash Flow | 5,236,589,975 | 5,704,443,000 | -16,002,303,000 | 19,482,742,000 | 7,292,846,000 | -365,147,000 | -138,466,000 | -168,535,000 | -233,809,000 | 2,680,045,000 | -727,842,000 | 4,192,885,000 | 145,799,000 | -859,453,000 | -154,186,000 | -1,669,335,000 | 777,427,000 | 1,242,787,000 | 168,351,000 | 650,976,000 | 522,725,000 |