BlackRock, Inc.
BLK
910.73
USD+18.19
(+2.04%)Day's range
893.82
915.37
52 wk Range
748.02
1084.22
BLK Income Statement
| Period Ending | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 341,500,000 | 380,981,000 | 476,872,000 | 533,144,000 | 576,977,000 | 598,212,000 | 725,311,000 | 1,191,386,000 | 2,097,976,000 | 4,844,655,000 | 5,063,908,000 | 4,700,000,000 | 8,612,000,000 | 9,081,000,000 | 9,337,000,000 | 10,180,000,000 | 11,081,000,000 | 11,401,000,000 | 11,155,000,000 | 13,600,000,000 | 14,198,000,000 | 14,539,000,000 | 16,205,000,000 | 19,374,000,000 | 17,873,000,000 | 17,859,000,000 | 20,407,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 547,620,000 | 597,000,000 | 2,279,000,000 | 3,505,000,000 | 3,585,000,000 | 4,297,000,000 | 4,622,000,000 | 4,997,000,000 | 5,229,000,000 | 5,109,000,000 | 6,811,000,000 | 6,993,000,000 | 7,133,000,000 | 7,939,000,000 | 9,556,000,000 | 9,086,000,000 | 9,512,000,000 | 10,321,000,000 | |
| Gross Profit | 341,500,000 | 380,981,000 | 476,872,000 | 533,144,000 | 576,977,000 | 598,212,000 | 725,311,000 | 1,191,386,000 | 2,097,976,000 | 4,297,035,000 | 4,466,908,000 | 2,421,000,000 | 5,107,000,000 | 5,496,000,000 | 5,040,000,000 | 5,558,000,000 | 6,084,000,000 | 6,172,000,000 | 6,046,000,000 | 6,789,000,000 | 7,205,000,000 | 7,406,000,000 | 8,266,000,000 | 9,818,000,000 | 8,787,000,000 | 8,347,000,000 | 10,086,000,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.887 | 0.882 | 0.515 | 0.593 | 0.605 | 0.54 | 0.546 | 0.549 | 0.541 | 0.542 | 0.499 | 0.507 | 0.509 | 0.51 | 0.507 | 0.492 | 0.467 | 0.494 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150,000,000 | 160,000,000 | 164,000,000 | 170,000,000 | 175,000,000 | 0.382 | 0.379 | 0.389 | 0.385 | 508,000,000 | 600,000,000 | 0 | 0 | |
| General & Administrative Expenses | 148,400,000 | 48,570,000 | 58,311,000 | 76,567,000 | 90,076,000 | 107,333,000 | 128,738,000 | 204,850,000 | 443,260,000 | 2,765,544,000 | 1,342,218,000 | 2,676,000,000 | 4,944,000,000 | 5,177,000,000 | 1,359,000,000 | 1,540,000,000 | 1,453,000,000 | 1,380,000,000 | 1,301,000,000 | 1,446,000,000 | 1,196,000,000 | 1,324,000,000 | 1,618,000,000 | 1,945,000,000 | 1,816,000,000 | 1,519,000,000 | 1,853,000,000 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,897,000,000 | -3,097,000,000 | -3,199,000,000 | 384,000,000 | 409,000,000 | 413,000,000 | 365,000,000 | 325,000,000 | 333,000,000 | 361,000,000 | 350,000,000 | 229,000,000 | 238,000,000 | 331,000,000 | 344,000,000 | 314,000,000 | |
| SG&A Expenses | 148,400,000 | 48,570,000 | 58,311,000 | 76,567,000 | 90,076,000 | 107,333,000 | 128,738,000 | 204,850,000 | 443,260,000 | 2,765,544,000 | 1,342,218,000 | 779,000,000 | 1,847,000,000 | 1,978,000,000 | 1,359,000,000 | 1,540,000,000 | 1,453,000,000 | 1,380,000,000 | 1,301,000,000 | 1,446,000,000 | 1,557,000,000 | 1,674,000,000 | 1,847,000,000 | 2,183,000,000 | 2,147,000,000 | 1,863,000,000 | 2,167,000,000 | |
| Other Expenses | -255,900,000 | 221,468,000 | 275,523,000 | 286,401,000 | 271,762,000 | 262,603,000 | 424,678,000 | 645,995,000 | 1,182,916,000 | 237,827,000 | 276,000,000 | 247,000,000 | 262,000,000 | 237,000,000 | 157,000,000 | 161,000,000 | 157,000,000 | 128,000,000 | 99,000,000 | 5,000,000 | 50,000,000 | 97,000,000 | 106,000,000 | 147,000,000 | 151,000,000 | 0 | 0 | |
| Total Operating Expenses | -107,500,000 | 270,038,000 | 333,834,000 | 362,968,000 | 361,838,000 | 369,936,000 | 553,416,000 | 850,845,000 | 1,626,176,000 | 3,003,371,000 | 3,432,958,000 | 1,121,000,000 | 2,109,000,000 | 2,215,000,000 | 1,516,000,000 | 1,701,000,000 | 1,610,000,000 | 1,508,000,000 | 1,400,000,000 | 1,535,000,000 | 1,607,000,000 | 1,771,000,000 | 1,953,000,000 | 2,330,000,000 | 2,298,000,000 | 2,072,000,000 | 2,512,000,000 | |
| Total Costs & Expenses | -107,500,000 | 270,038,000 | 333,834,000 | 362,968,000 | 361,838,000 | 369,936,000 | 553,416,000 | 850,845,000 | 1,626,176,000 | 3,550,991,000 | 3,432,958,000 | 3,400,000,000 | 5,614,000,000 | 5,800,000,000 | 5,813,000,000 | 6,323,000,000 | 6,607,000,000 | 6,737,000,000 | 6,509,000,000 | 8,346,000,000 | 8,600,000,000 | 8,904,000,000 | 9,892,000,000 | 11,886,000,000 | 11,384,000,000 | 11,584,000,000 | 12,833,000,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,912,000 | 29,000,000 | 74,466,000 | 64,721,000 | 20,000,000 | 29,000,000 | 34,000,000 | 36,000,000 | 22,000,000 | 29,000,000 | 26,000,000 | 40,000,000 | 49,000,000 | 104,000,000 | 97,000,000 | 62,000,000 | 87,000,000 | 152,000,000 | 473,000,000 | 767,000,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,924,000 | 10,000,000 | 49,412,000 | 65,702,000 | 68,000,000 | 150,000,000 | 176,000,000 | 215,000,000 | 211,000,000 | 232,000,000 | 204,000,000 | 205,000,000 | 205,000,000 | 184,000,000 | 203,000,000 | 205,000,000 | 205,000,000 | 212,000,000 | 292,000,000 | 538,000,000 | |
| Depreciation & Amortization | 12,900,000 | 18,153,000 | 19,995,000 | 26,021,000 | 20,238,000 | 21,366,000 | 20,686,000 | 30,902,000 | 72,809,000 | 198,824,000 | 275,749,000 | 147,000,000 | 160,000,000 | 156,000,000 | 157,000,000 | 161,000,000 | 157,000,000 | 128,000,000 | 6,515,000,000 | 8,516,000,000 | 8,784,000,000 | 8,904,000,000 | 10,224,000,000 | 11,857,000,000 | 11,162,000,000 | 427,000,000 | 438,666,557 | |
| EBITDA | 96,514,000 | 129,096,000 | 163,033,000 | 196,197,000 | 235,377,000 | 249,642,000 | 192,581,000 | 328,305,000 | 478,260,000 | 1,566,954,000 | 1,971,420,000 | 1,467,000,000 | 3,187,000,000 | 3,471,000,000 | 3,819,000,000 | 4,272,000,000 | 4,752,000,000 | 4,959,000,000 | 4,902,000,000 | 5,502,000,000 | 5,802,000,000 | 5,900,000,000 | 6,076,000,000 | 7,899,000,000 | 6,897,000,000 | 7,874,000,000 | 8,116,666,557 | |
| EBITDA Margin | 0.283 | 0.339 | 0.342 | 0.368 | 0.408 | 0.417 | 0.266 | 0.276 | 0.228 | 0.323 | 0.389 | 0.312 | 0.37 | 0.382 | 0.409 | 0.42 | 0.429 | 0.435 | 0.439 | 0.405 | 0.409 | 0.406 | 0.375 | 0.408 | 0.386 | 0.441 | 0.398 | |
| Operating Income | 449,000,000 | 110,943,000 | 143,038,000 | 170,176,000 | 215,139,000 | 228,276,000 | 165,798,000 | 340,541,000 | 471,800,000 | 1,293,664,000 | 1,592,597,000 | 1,278,000,000 | 2,998,000,000 | 3,249,000,000 | 3,524,000,000 | 3,857,000,000 | 4,474,000,000 | 4,664,000,000 | 4,570,000,000 | 5,254,000,000 | 5,457,000,000 | 5,551,000,000 | 5,695,000,000 | 7,450,000,000 | 6,385,000,000 | 6,275,000,000 | 7,574,000,000 | |
| Operating Income Margin | 1.315 | 0.291 | 0.3 | 0.319 | 0.373 | 0.382 | 0.229 | 0.286 | 0.225 | 0.267 | 0.314 | 0.272 | 0.348 | 0.358 | 0.377 | 0.379 | 0.404 | 0.409 | 0.41 | 0.386 | 0.384 | 0.382 | 0.351 | 0.385 | 0.357 | 0.351 | 0.371 | |
| Total Other Income/Expenses (Net) | -11,362,000 | -7,493,000 | 6,879,000 | 10,815,000 | 8,809,000 | 22,626,000 | 28,543,000 | 35,214,000 | 56,232,999 | -139,757,000 | -577,000,000 | -6,000,000 | 23,000,000 | -114,000,000 | -54,000,000 | 116,000,000 | -79,000,000 | -62,000,000 | -110,000,000 | 5,000,000 | -79,000,000 | 236,000,000 | 829,000,000 | 723,000,000 | -95,000,000 | 880,000,000 | 721,000,000 | |
| Income Before Tax | 68,000,000 | 103,450,000 | 149,917,000 | 180,991,000 | 223,948,000 | 250,902,000 | 200,438,000 | 375,755,000 | 528,233,000 | 1,822,719,000 | 1,019,052,000 | 1,272,000,000 | 3,021,000,000 | 3,135,000,000 | 3,470,000,000 | 3,973,000,000 | 4,395,000,000 | 4,602,000,000 | 4,460,000,000 | 5,259,000,000 | 5,378,000,000 | 5,787,000,000 | 6,524,000,000 | 8,173,000,000 | 6,290,000,000 | 7,155,000,000 | 8,295,000,000 | |
| Pre-Tax Income Margin | 0.199 | 0.272 | 0.314 | 0.339 | 0.388 | 0.419 | 0.276 | 0.315 | 0.252 | 0.376 | 0.201 | 0.271 | 0.351 | 0.345 | 0.372 | 0.39 | 0.397 | 0.404 | 0.4 | 0.387 | 0.379 | 0.398 | 0.403 | 0.422 | 0.352 | 0.401 | 0.406 | |
| Income Tax Expense | 32,400,000 | 44,033,000 | 62,556,000 | 73,557,000 | 90,699,000 | 95,247,000 | 52,264,000 | 138,558,000 | 189,463,000 | 463,832,000 | 387,340,000 | 375,000,000 | 971,000,000 | 796,000,000 | 1,030,000,000 | 1,022,000,000 | 1,131,000,000 | 1,250,000,000 | 1,290,000,000 | 270,000,000 | 1,076,000,000 | 1,261,000,000 | 1,238,000,000 | 1,968,000,000 | 1,296,000,000 | 1,479,000,000 | 1,783,000,000 | |
| Net Income | 35,600,000 | 59,417,000 | 87,361,000 | 107,434,000 | 133,249,000 | 155,402,000 | 143,141,000 | 233,908,000 | 322,602,000 | 995,272,000 | 786,419,000 | 875,000,000 | 2,063,000,000 | 2,337,000,000 | 2,458,000,000 | 2,932,000,000 | 3,294,000,000 | 3,345,000,000 | 3,172,000,000 | 4,952,000,000 | 4,305,000,000 | 4,476,000,000 | 4,932,000,000 | 5,901,000,000 | 5,178,000,000 | 5,502,000,000 | 6,369,000,000 | |
| Net Income Margin | 0.104 | 0.156 | 0.183 | 0.202 | 0.231 | 0.26 | 0.197 | 0.196 | 0.154 | 0.205 | 0.155 | 0.186 | 0.24 | 0.257 | 0.263 | 0.288 | 0.297 | 0.293 | 0.284 | 0.364 | 0.303 | 0.308 | 0.304 | 0.305 | 0.29 | 0.308 | 0.312 | |
| Earnings Per Share (EPS) | 0.67 | 1.04 | 1.36 | 1.66 | 2.05 | 2.39 | 2.24 | 3.63 | 3.98 | 7.5 | 5.84 | 6.22 | 10.63 | 12.51 | 13.97 | 17.16 | 19.5 | 20.02 | 19.19 | 30.42 | 26.75 | 28.69 | 32.13 | 38.76 | 34.31 | 36.85 | 42.46 | |
| Diluted Earnings Per Share (EPS) | 0.66 | 1.04 | 1.34 | 1.64 | 2.03 | 2.35 | 2.16 | 3.49 | 3.85 | 7.34 | 5.76 | 6.09 | 10.51 | 12.32 | 13.73 | 16.8 | 19.17 | 19.71 | 18.94 | 30 | 26.48 | 28.43 | 31.85 | 38.22 | 33.97 | 36.51 | 42.01 | |
| Weighted Average Shares Outstanding | 53,721,938 | 57,286,158 | 64,142,924 | 64,529,655 | 65,016,354 | 64,913,003 | 63,944,733 | 64,440,527 | 80,962,014 | 129,004,578 | 130,063,696 | 137,218,034 | 191,319,787 | 185,005,386 | 175,663,670 | 170,869,345 | 168,900,755 | 167,058,240 | 165,086,201 | 162,811,846 | 160,944,893 | 156,014,343 | 153,489,422 | 152,236,047 | 150,921,161 | 149,300,000 | 150,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 53,897,794 | 57,498,907 | 64,850,106 | 65,186,946 | 65,569,826 | 66,124,866 | 66,225,373 | 67,143,723 | 83,693,165 | 131,905,682 | 131,904,132 | 140,041,614 | 193,465,908 | 187,867,879 | 178,732,607 | 174,527,008 | 171,799,457 | 169,717,439 | 167,248,745 | 165,075,334 | 162,599,126 | 157,459,546 | 154,840,582 | 154,404,357 | 152,440,471 | 150,706,451 | 151,600,000 |