
BlackRock, Inc.
BLK
910.73
USD+18.19
(+2.04%)Day's range
893.82
915.37
52 wk Range
748.02
1084.22
BLK Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 6,512,000,000 | 5,502,000,000 | 4,994,000,000 | 6,205,000,000 | 5,286,000,000 | 4,526,000,000 | 4,302,000,000 | 5,007,000,000 | 3,170,000,000 | 3,352,000,000 | 3,264,000,000 | 2,951,000,000 | 2,440,000,000 | 2,339,000,000 | 2,050,000,000 | 897,000,000 | 786,000,000 | 995,272,000 | 322,602,000 | 233,908,000 | 143,141,000 | 155,402,000 | 133,249,000 | 107,434,000 | 87,361,000 | 59,417,000 | 35,600,000 | |
Depreciation & Amortization | 529,000,000 | 427,000,000 | 418,000,000 | 415,000,000 | 358,000,000 | 405,000,000 | 220,000,000 | 240,000,000 | 229,000,000 | 247,000,000 | 278,000,000 | 291,000,000 | 295,000,000 | 299,000,000 | 310,000,000 | 239,000,000 | 232,000,000 | 198,824,000 | 72,809,000 | 30,902,000 | 20,686,000 | 21,366,000 | 20,238,000 | 26,021,000 | 19,995,000 | 18,153,000 | 12,900,000 | |
Deferred Income Tax | 0 | 0 | 602,000,000 | -865,000,000 | -157,000,000 | 17,000,000 | -226,000,000 | -1,221,000,000 | -14,000,000 | -156,000,000 | -104,000,000 | -193,000,000 | -61,000,000 | -137,000,000 | 3,000,000 | -89,000,000 | -232,000,000 | -104,654,000 | -42,509,000 | 18,895,000 | -25,149,000 | -2,311,000 | 7,053,000 | -8,460,000 | 0 | 0 | 0 | |
Stock-Based Compensation | 753,000,000 | 630,000,000 | 708,000,000 | 734,000,000 | 622,000,000 | 567,000,000 | 564,000,000 | 542,000,000 | 521,000,000 | 514,000,000 | 453,000,000 | 448,000,000 | 451,000,000 | 497,000,000 | 445,000,000 | 317,000,000 | 278,000,000 | 188,256,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 176,000,000 | -392,000,000 | -897,000,000 | 658,000,000 | 169,000,000 | -608,000,000 | -158,000,000 | -152,000,000 | -753,000,000 | -542,000,000 | -320,000,000 | -6,000,000 | -559,000,000 | -383,000,000 | -294,000,000 | -280,000,000 | 111,000,000 | -380,344,000 | 199,724,000 | -107,134,000 | -5,215,000 | 17,079,000 | 14,219,000 | 32,266,000 | -227,000 | 38,656,000 | 7,000,000 | |
Accounts Receivable Change | 0 | 0 | 416,000,000 | -322,000,000 | -313,000,000 | -433,000,000 | 4,000,000 | -521,000,000 | -86,000,000 | -154,000,000 | 78,000,000 | 14,000,000 | -292,000,000 | 124,000,000 | -364,000,000 | -223,000,000 | 339,000,000 | -273,199,000 | -185,809,000 | -204,577,000 | -27,852,000 | -8,045,000 | 16,884,000 | -13,346,000 | -22,093,000 | 37,393,000 | -68,800,000 | |
Inventory Change | 0 | 0 | 151,000,000 | -342,000,000 | 115,000,000 | 111,000,000 | 25,000,000 | -215,000,000 | -632,000,000 | -500,000,000 | -430,000,000 | -230,000,000 | -478,000,000 | 0 | 0 | 0 | 0 | 0 | 202,394,000 | -57,975,000 | -9,634,000 | 10,195,000 | 11,801,000 | 25,893,000 | 5,368,000 | 40,215,000 | -221,100,000 | |
Accounts Payable Change | 0 | 0 | -151,000,000 | 342,000,000 | -115,000,000 | -111,000,000 | 43,000,000 | 308,000,000 | 51,000,000 | 14,000,000 | -69,000,000 | 7,000,000 | 114,000,000 | 0 | 0 | 0 | 0 | 0 | 385,533,000 | 97,443,000 | 22,637,000 | 25,124,000 | -2,665,000 | 45,612,000 | -17,885,000 | 21,242,000 | 72,300,000 | |
Other Working Capital Change | 176,000,000 | -392,000,000 | -1,313,000,000 | 980,000,000 | 482,000,000 | -175,000,000 | -230,000,000 | 276,000,000 | -86,000,000 | 98,000,000 | 101,000,000 | 203,000,000 | 97,000,000 | -507,000,000 | 70,000,000 | -57,000,000 | -228,000,000 | -107,145,000 | -202,394,000 | 57,975,000 | 9,634,000 | -10,195,000 | -11,801,000 | -25,893,000 | 34,383,000 | -60,194,000 | 224,600,000 | |
Other Non-Cash Items | -3,014,000,000 | -2,028,000,000 | -869,000,000 | -2,203,000,000 | -2,535,000,000 | -2,023,000,000 | -1,627,000,000 | -588,000,000 | -999,000,000 | -411,000,000 | -490,000,000 | 151,000,000 | -326,000,000 | 211,000,000 | -26,000,000 | 315,000,000 | 741,000,000 | -309,905,000 | 168,258,000 | 78,366,000 | 97,895,000 | -11,941,000 | -2,714,000 | 10,112,000 | 1,478,000 | 100,000 | -1,800,000 | |
Net Cash Provided by Operating Activities | 4,956,000,000 | 4,139,000,000 | 4,956,000,000 | 4,944,000,000 | 3,743,000,000 | 2,884,000,000 | 3,075,000,000 | 3,828,000,000 | 2,154,000,000 | 3,004,000,000 | 3,081,000,000 | 3,642,000,000 | 2,240,000,000 | 2,826,000,000 | 2,488,000,000 | 1,399,000,000 | 1,916,000,000 | 587,449,000 | 720,884,000 | 254,937,000 | 231,358,000 | 179,595,000 | 172,045,000 | 167,373,000 | 108,607,000 | 116,326,000 | 53,700,000 | |
Investments in Property, Plant & Equipment | -255,000,000 | -344,000,000 | -533,000,000 | -341,000,000 | -194,000,000 | -254,000,000 | -204,000,000 | -155,000,000 | -119,000,000 | -221,000,000 | -66,000,000 | -94,000,000 | -150,000,000 | -247,000,000 | -132,000,000 | -67,000,000 | -77,000,000 | -111,317,000 | -83,993,000 | -55,154,000 | -25,592,000 | -13,453,000 | -42,827,000 | -40,479,000 | -32,761,000 | -18,925,000 | -8,400,000 | |
Net Acquisitions | -2,936,000,000 | -189,000,000 | 0 | -1,106,000,000 | 0 | -1,510,000,000 | -699,000,000 | -102,000,000 | -30,000,000 | -273,000,000 | 0 | -298,000,000 | -267,000,000 | 0 | -21,000,000 | -5,755,000,000 | -34,000,000 | -591,765,000 | -272,353,000 | -275,218,000 | -74,000 | -8,930,000 | -1,733,000 | 0 | 0 | 0 | 0 | |
Purchases of Investments | 0 | -872,000,000 | -909,000,000 | -1,014,000,000 | -430,000,000 | -803,000,000 | -378,000,000 | -528,000,000 | -451,000,000 | -493,000,000 | -492,000,000 | -460,000,000 | -617,000,000 | -204,000,000 | -708,000,000 | -73,000,000 | -420,000,000 | -638,328,000 | -212,629,000 | -51,579,000 | -97,636,000 | -177,775,000 | -52,245,000 | -126,576,000 | -12,899,000 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 400,000,000 | 242,000,000 | 429,000,000 | 187,000,000 | 417,000,000 | 449,000,000 | 166,000,000 | 378,000,000 | 456,000,000 | 654,000,000 | 286,000,000 | 695,000,000 | 247,000,000 | 234,000,000 | 287,000,000 | 122,000,000 | 265,561,000 | 25,662,000 | 169,865,000 | 192,254,000 | 180,509,000 | 0 | 0 | 0 | 29,000 | 3,400,000 | |
Other Investing Activities | 187,000,000 | 72,000,000 | 70,000,000 | 95,000,000 | 183,000,000 | 136,000,000 | 24,000,000 | 32,000,000 | 34,000,000 | 66,000,000 | 143,000,000 | 83,000,000 | 73,000,000 | 0 | 0 | 89,000,000 | 15,000,000 | 7,017,000 | 546,878,000 | -7,700,000 | -61,925,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Used for Investing Activities | -3,004,000,000 | -933,000,000 | -1,130,000,000 | -1,937,000,000 | -254,000,000 | -2,014,000,000 | -808,000,000 | -587,000,000 | -188,000,000 | -465,000,000 | 239,000,000 | -483,000,000 | -266,000,000 | -204,000,000 | -627,000,000 | -5,519,000,000 | -394,000,000 | -1,068,832,000 | 3,565,000 | -219,786,000 | 7,027,000 | -19,649,000 | -96,805,000 | -167,055,000 | -45,660,000 | -18,896,000 | -5,000,000 | |
Debt Repayment | 4,416,000,000 | 1,179,000,000 | -776,000,000 | 273,000,000 | 2,296,000,000 | 103,000,000 | 40,000,000 | -3,000,000 | 0 | 37,000,000 | 509,000,000 | -1,160,000,000 | 1,326,000,000 | 1,304,000,000 | -2,310,000,000 | 4,592,000,000 | -304,000,000 | 1,107,768,000 | 0 | 132,141,000 | 0 | -842,000 | 0 | 0 | -28,200,000 | -168,800,000 | -28,200,000 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000,000 | 7,000,000 | 5,000,000 | 6,000,000 | 2,804,000,000 | 6,000,000 | 0 | 6,000,000 | 15,847,000 | 15,369,000 | 7,538,000 | 5,038,000 | 1,940,000 | 1,138,000 | 118,245,000 | 34,214,000 | |
Common Stock Repurchased | -1,930,000,000 | -1,884,000,000 | -2,332,000,000 | -1,485,000,000 | -1,809,000,000 | -1,911,000,000 | -2,087,000,000 | -1,421,000,000 | -1,399,000,000 | -1,331,000,000 | -1,344,000,000 | -1,243,000,000 | -1,645,000,000 | -2,885,000,000 | -264,000,000 | -46,000,000 | -46,000,000 | -383,310,000 | -31,000,000 | -77,466,000 | -57,607,000 | -83,418,000 | -12,444,000 | -7,407,000 | -16,000 | -550,000 | -200,000 | |
Dividends Paid | -3,101,000,000 | -3,035,000,000 | -2,990,000,000 | -2,547,000,000 | -2,260,000,000 | -2,096,000,000 | -1,968,000,000 | -1,662,000,000 | -1,545,000,000 | -1,476,000,000 | -1,338,000,000 | -1,168,000,000 | -1,060,000,000 | -1,014,000,000 | -776,000,000 | -397,000,000 | -419,000,000 | -353,463,000 | -135,665,000 | -76,606,000 | -63,660,000 | -25,614,000 | 0 | 0 | 0 | 0 | -12,300,000 | |
Other Financing Activities | 2,851,000,000 | 1,748,000,000 | 656,000,000 | 1,472,000,000 | 2,017,000,000 | 1,321,000,000 | 1,250,000,000 | 456,000,000 | 1,259,000,000 | 706,000,000 | 318,000,000 | 179,000,000 | 435,000,000 | 105,000,000 | 174,000,000 | -179,000,000 | -124,000,000 | 580,556,000 | 75,764,000 | 1,816,000 | 6,258,000 | 0 | -766,000 | -696,000 | 0 | -2,646,000 | 2,130,000 | |
Net Cash Used/Provided by Financing Activities | 2,236,000,000 | -1,992,000,000 | -5,442,000,000 | -2,287,000,000 | 244,000,000 | -2,583,000,000 | -2,765,000,000 | -2,630,000,000 | -1,685,000,000 | -2,064,000,000 | -1,855,000,000 | -3,392,000,000 | -944,000,000 | -2,485,000,000 | -3,170,000,000 | 6,749,000,000 | -887,000,000 | 958,861,000 | -84,901,000 | -4,268,000 | -99,640,000 | -102,336,000 | -8,172,000 | -6,163,000 | -27,078,000 | -53,751,000 | -4,400,000 | |
Effect of Forex Changes on Cash | 0 | 106,000,000 | -291,000,000 | -61,000,000 | 102,000,000 | 54,000,000 | -93,000,000 | 192,000,000 | -273,000,000 | -115,000,000 | -132,000,000 | 17,000,000 | 70,000,000 | 2,000,000 | -32,000,000 | 47,000,000 | -259,000,000 | 18,418,000 | 36,533,000 | -4,333,000 | 2,987,000 | 3,097,000 | 1,715,000 | -294,000 | -408,000 | 0 | 100,000 | |
Net Change in Cash | 4,026,000,000 | 1,320,000,000 | -1,907,000,000 | 659,000,000 | 3,835,000,000 | -1,659,000,000 | -591,000,000 | 803,000,000 | 8,000,000 | 360,000,000 | 1,333,000,000 | -216,000,000 | 1,100,000,000 | 139,000,000 | -1,341,000,000 | 2,676,000,000 | 376,000,000 | 495,896,000 | 676,081,000 | 26,550,000 | 141,732,000 | 60,707,000 | 68,783,000 | -6,139,000 | 35,461,000 | 43,679,000 | 44,400,000 | |
Cash at End of Period | 12,779,000,000 | 8,736,000,000 | 7,433,000,000 | 9,340,000,000 | 8,681,000,000 | 4,846,000,000 | 6,505,000,000 | 6,894,000,000 | 6,091,000,000 | 6,083,000,000 | 5,723,000,000 | 4,390,000,000 | 4,606,000,000 | 3,506,000,000 | 3,367,000,000 | 4,708,000,000 | 2,032,000,000 | 1,656,200,000 | 1,160,304,000 | 484,223,000 | 457,673,000 | 315,941,000 | 255,234,000 | 186,451,000 | 192,590,000 | 157,129,000 | 113,500,000 | |
Cash at Beginning of Period | 8,753,000,000 | 7,416,000,000 | 9,340,000,000 | 8,681,000,000 | 4,846,000,000 | 6,505,000,000 | 7,096,000,000 | 6,091,000,000 | 6,083,000,000 | 5,723,000,000 | 4,390,000,000 | 4,606,000,000 | 3,506,000,000 | 3,367,000,000 | 4,708,000,000 | 2,032,000,000 | 1,656,000,000 | 1,160,304,000 | 484,223,000 | 457,673,000 | 315,941,000 | 255,234,000 | 186,451,000 | 192,590,000 | 157,129,000 | 113,450,000 | 69,100,000 | |
Operating Cash Flow | 4,956,000,000 | 4,139,000,000 | 4,956,000,000 | 4,944,000,000 | 3,743,000,000 | 2,884,000,000 | 3,075,000,000 | 3,828,000,000 | 2,154,000,000 | 3,004,000,000 | 3,081,000,000 | 3,642,000,000 | 2,240,000,000 | 2,826,000,000 | 2,488,000,000 | 1,399,000,000 | 1,916,000,000 | 587,449,000 | 720,884,000 | 254,937,000 | 231,358,000 | 179,595,000 | 172,045,000 | 167,373,000 | 108,607,000 | 116,326,000 | 53,700,000 | |
Capital Expenditure | -255,000,000 | -344,000,000 | -533,000,000 | -341,000,000 | -194,000,000 | -254,000,000 | -204,000,000 | -155,000,000 | -119,000,000 | -221,000,000 | -66,000,000 | -94,000,000 | -150,000,000 | -247,000,000 | -132,000,000 | -67,000,000 | -77,000,000 | -111,317,000 | -83,993,000 | -55,154,000 | -25,592,000 | -13,453,000 | -42,827,000 | -40,479,000 | -32,761,000 | -18,925,000 | -8,400,000 | |
Free Cash Flow | 4,701,000,000 | 3,795,000,000 | 4,423,000,000 | 4,603,000,000 | 3,549,000,000 | 2,630,000,000 | 2,871,000,000 | 3,673,000,000 | 2,035,000,000 | 2,783,000,000 | 3,015,000,000 | 3,548,000,000 | 2,090,000,000 | 2,579,000,000 | 2,356,000,000 | 1,332,000,000 | 1,839,000,000 | 476,132,000 | 636,891,000 | 199,783,000 | 205,766,000 | 166,142,000 | 129,218,000 | 126,894,000 | 75,846,000 | 97,401,000 | 45,300,000 |