
Banca Generali S.p.A.
BGN.MI
55.4
EUR0.00
(0.00%)Day's range
55.35
56.2
52 wk Range
36.5
56.2
BGN.MI Balance Sheet
Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 4,506,000 | 10,092,000 | 9,861,000 | 7,809,000 | 8,315,000 | 8,015,000 | 7,953,000 | 73,959,000 | 334,138,000 | 220,543,000 | 254,336,000 | 352,524,000 | 829,082,000 | 938,364,000 | 1,412,722,000 | 797,427,000 | 863,332,000 | 1,828,599,000 | 986,747,000 | 832,842,000 | 0 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -213,869,000 | 0 | |
Total Cash & Short-Term Investments | 4,506,000 | 10,092,000 | 9,861,000 | 7,809,000 | 8,315,000 | 8,015,000 | 7,953,000 | 73,959,000 | 334,138,000 | 220,543,000 | 254,336,000 | 352,524,000 | 829,082,000 | 938,364,000 | 1,412,722,000 | 797,427,000 | 863,332,000 | 1,828,599,000 | 986,747,000 | 618,973,000 | 0 | |
Net Receivables | 10,618,000 | 19,228,000 | 0 | 0 | 0 | 0 | 0 | 9,541,000 | 19,654,000 | 32,158,000 | 34,917,000 | 37,921,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -888,673,000 | -949,572,000 | -1,437,328,000 | -975,359,000 | -1,049,255,000 | -2,003,083,000 | -1,244,583,000 | 0 | 0 | |
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,807,000 | 39,001,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,537,100,000 | |
Total Current Assets | 15,124,000 | 29,320,000 | 9,861,000 | 7,809,000 | 8,315,000 | 8,015,000 | 7,953,000 | 73,959,000 | 353,792,000 | 252,701,000 | 289,253,000 | 390,445,000 | 868,175,000 | 984,890,000 | 1,455,759,000 | 849,249,000 | 920,490,000 | 1,899,435,000 | 1,086,408,000 | 618,973,000 | 16,537,100,000 | |
Property, Plant & Equipment (Net) | 5,754,000 | 6,773,000 | 7,821,000 | 7,683,000 | 7,153,000 | 5,815,000 | 4,758,000 | 5,332,000 | 5,348,000 | 5,090,000 | 5,057,000 | 8,689,000 | 11,337,000 | 12,419,000 | 13,282,000 | 170,904,000 | 159,947,000 | 166,997,000 | 163,571,000 | 150,360,000 | 130,971,000 | |
Goodwill | 0 | 0 | 0 | 0 | 38,632,000 | 0 | 0 | 38,632,000 | 38,632,000 | 38,632,000 | 66,065,000 | 66,065,000 | 66,065,000 | 66,065,000 | 66,065,000 | 86,919,000 | 86,973,000 | 88,073,000 | 88,073,000 | 88,073,000 | 88,073,000 | |
Intangible Assets | 0 | 0 | 0 | 13,998,000 | 13,274,000 | 50,099,000 | 48,511,000 | 8,139,000 | 8,730,000 | 7,378,000 | 23,900,000 | 22,158,000 | 25,415,000 | 25,745,000 | 29,045,000 | 47,216,000 | 48,949,000 | 48,099,000 | 52,341,000 | 62,548,000 | 65,891,000 | |
Goodwill & Intangible Assets | 9,006,000 | 19,059,000 | 16,047,000 | 13,998,000 | 51,906,000 | 50,099,000 | 48,511,000 | 46,771,000 | 47,362,000 | 46,010,000 | 89,965,000 | 88,223,000 | 91,480,000 | 91,810,000 | 95,110,000 | 134,135,000 | 135,922,000 | 136,172,000 | 140,414,000 | 150,621,000 | 153,964,000 | |
Long-Term Investments | 0 | 0 | 2,145,084,000 | 2,776,456,000 | 2,085,238,000 | 2,367,384,000 | 2,261,345,000 | 2,770,016,000 | 5,212,274,000 | 4,694,669,000 | 3,854,819,000 | 3,558,521,000 | 5,347,375,000 | 5,738,258,000 | 5,691,084,000 | 7,864,101,000 | 9,030,305,000 | 10,655,288,000 | 12,178,929,000 | 10,886,213,000 | 0 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40,445,000 | 40,702,000 | 44,959,000 | 52,718,000 | 47,495,000 | 48,766,000 | 63,004,000 | 70,768,000 | 0 | 0 | |
Other Non-Current Assets | -14,760,000 | -25,832,000 | -2,168,952,000 | -2,798,137,000 | -2,144,297,000 | -2,423,298,000 | -2,314,614,000 | -2,822,119,000 | -5,264,984,000 | -4,745,769,000 | -3,949,841,000 | -40,445,000 | -40,702,000 | -44,959,000 | -52,718,000 | -47,495,000 | -48,766,000 | -63,004,000 | -70,768,000 | 3,710,995,000 | -35,000 | |
Total Non-Current Assets | 14,760,000 | 25,832,000 | 2,168,952,000 | 2,798,137,000 | 2,144,297,000 | 2,423,298,000 | 2,314,614,000 | 2,822,119,000 | 5,264,984,000 | 4,745,769,000 | 3,949,841,000 | 3,655,433,000 | 5,450,192,000 | 5,842,487,000 | 5,799,476,000 | 8,169,140,000 | 9,326,174,000 | 10,958,457,000 | 12,482,914,000 | 14,898,189,000 | 284,900,000 | |
Other Assets | 2,216,742,000 | 2,340,167,000 | 1,401,262,000 | 1,405,372,000 | 1,915,416,000 | 1,556,803,000 | 1,485,321,000 | 1,652,811,000 | 1,698,489,000 | 1,604,184,000 | 1,901,143,000 | 2,070,139,000 | 2,038,368,000 | 2,163,634,000 | 2,480,659,000 | 2,747,187,000 | 2,930,325,000 | 3,333,718,000 | 3,697,527,000 | 0 | -15,000 | |
Total Assets | 2,246,626,000 | 2,395,319,000 | 3,580,075,000 | 4,211,318,000 | 4,068,028,000 | 3,988,116,000 | 3,807,888,000 | 4,548,889,000 | 7,317,265,000 | 6,602,654,000 | 6,140,237,000 | 6,116,017,000 | 8,356,735,000 | 8,991,011,000 | 9,735,894,000 | 11,765,576,000 | 13,176,989,000 | 16,191,610,000 | 17,266,849,000 | 15,517,162,000 | 16,821,985,000 | |
Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,753,000 | 11,572,000 | 12,722,000 | 32,894,000 | 31,521,000 | 27,355,000 | 20,623,000 | 29,722,000 | 21,802,000 | 20,195,000 | 26,739,000 | 23,858,000 | 33,991,000 | 33,061,000 | |
Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax Payables | 2,704,000 | 13,378,000 | 12,139,000 | 5,555,000 | 2,521,000 | 11,369,000 | 17,079,000 | 19,734,000 | 53,749,000 | 39,458,000 | 46,594,000 | 32,339,000 | 36,789,000 | 60,836,000 | 29,760,000 | 22,719,000 | 59,613,000 | 52,630,000 | 81,065,000 | 82,343,000 | 69,556,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -273,799,000 | -347,755,000 | -267,073,000 | -209,670,000 | -167,206,000 | -723,304,000 | -100,116,000 | -1,877,332,000 | 0 | 0 | |
Other Current Liabilities | -2,704,000 | -13,378,000 | -12,139,000 | -5,555,000 | -2,521,000 | -11,369,000 | -17,079,000 | -33,487,000 | -65,321,000 | -52,180,000 | -79,488,000 | -63,860,000 | -64,144,000 | -81,459,000 | -59,482,000 | -44,521,000 | -79,808,000 | -79,369,000 | -104,923,000 | 127,668,000 | -102,617,000 | |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,762,000 | 10,190,000 | 32,894,000 | 31,521,000 | 27,355,000 | 20,623,000 | 29,722,000 | 21,802,000 | 20,195,000 | 26,739,000 | 23,858,000 | 244,002,000 | 197,203,000 | |
Long-Term Debt | 4,423,000 | 40,000 | 0 | 0 | 0 | 757,000 | 189,000 | 0 | 0 | 0 | 65,621,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,098,000 | 17,776,000 | 22,750,000 | -6,284,000 | -11,928,000 | -13,342,000 | -6,087,000 | -5,706,000 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,860,000 | 9,326,000 | 14,540,000 | 6,284,000 | 11,928,000 | 13,342,000 | 6,087,000 | 5,706,000 | 0 | 0 | |
Other Non-Current Liabilities | -4,423,000 | -40,000 | 0 | 0 | 0 | -757,000 | -189,000 | 0 | 0 | 0 | -65,621,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,278,879,000 | 15,362,000,000 | |
Total Non-Current Liabilities | 4,423,000 | 40,000 | 0 | 0 | 178,094,000 | 757,000 | 189,000 | 0 | 12,762,000 | 10,190,000 | 32,894,000 | 31,521,000 | 27,355,000 | 20,623,000 | 29,722,000 | 21,802,000 | 20,195,000 | 26,739,000 | 23,858,000 | 14,278,879,000 | 15,362,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,896,621,000 | 6,113,142,000 | 5,538,141,000 | 5,416,177,000 | 7,655,504,000 | 8,213,695,000 | 8,941,575,000 | 10,804,304,000 | 11,952,095,000 | 15,032,265,000 | 16,150,613,000 | -218,984,000 | -197,141,000 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities | 4,423,000 | 40,000 | 0 | 0 | 178,094,000 | 757,000 | 189,000 | 0 | 6,922,145,000 | 6,133,522,000 | 5,603,929,000 | 5,479,219,000 | 7,710,214,000 | 8,254,941,000 | 9,001,019,000 | 10,847,908,000 | 11,992,485,000 | 15,085,743,000 | 16,198,329,000 | 14,303,897,000 | 15,362,062,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 99,615,000 | 99,615,000 | 111,313,000 | 111,313,000 | 111,313,000 | 111,313,000 | 111,363,000 | 111,676,000 | 112,938,000 | 114,895,000 | 115,677,000 | 116,093,000 | 116,425,000 | 116,852,000 | 116,852,000 | 116,852,000 | 116,852,000 | 116,852,000 | 116,852,000 | 116,852,000 | 116,852,000 | |
Retained Earnings | 5,186,000 | 1,656,000 | 14,023,000 | 0 | 0 | 0 | 82,207,000 | 0 | 129,212,000 | 141,256,000 | 160,905,000 | 203,559,000 | 155,894,000 | 204,105,000 | 180,126,000 | 272,139,000 | 274,919,000 | 323,103,000 | 213,034,000 | 1,027,992,000 | 431,225,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,527,000 | 25,403,000 | 163,601,000 | 46,682,000 | 62,407,000 | 36,357,000 | 59,237,000 | 60,804,000 | 58,068,000 | 48,588,000 | 100,730,000 | 946,800,000 | |
Other Total Stockholders' Equity | 107,363,000 | 17,622,000 | 16,953,000 | 14,692,000 | 43,736,000 | 17,838,000 | 81,028,000 | 2,983,000 | 145,213,000 | 37,261,000 | 45,534,000 | 47,508,000 | 50,870,000 | 44,948,000 | 35,165,000 | 20,373,000 | 792,487,000 | -8,956,000 | -26,528,000 | -32,647,000 | -34,953,999 | |
Total Stockholders' Equity | 212,164,000 | 212,142,000 | 205,240,000 | 207,967,000 | 217,281,000 | 264,005,000 | 274,598,000 | 258,245,000 | 387,954,000 | 463,093,000 | 536,308,000 | 636,798,000 | 646,521,000 | 736,070,000 | 734,875,000 | 917,642,000 | 1,184,258,000 | 1,105,554,000 | 1,068,078,000 | 1,212,927,000 | 1,459,923,000 | |
Total Equity | 212,164,000 | 212,142,000 | 205,240,000 | 207,967,000 | 217,281,000 | 268,481,000 | 281,219,000 | 262,421,000 | 395,120,000 | 469,132,000 | 536,308,000 | 636,798,000 | 646,521,000 | 736,070,000 | 734,875,000 | 917,668,000 | 1,184,504,000 | 1,105,867,000 | 1,068,520,000 | 1,213,265,000 | 1,459,923,000 | |
Total Liabilities & Stockholders' Equity | 2,246,626,000 | 2,395,319,000 | 3,580,075,000 | 4,211,318,000 | 4,068,028,000 | 3,988,116,000 | 3,807,888,000 | 4,548,889,000 | 7,317,265,000 | 6,602,654,000 | 6,140,237,000 | 6,116,017,000 | 8,356,735,000 | 8,991,011,000 | 9,735,894,000 | 11,765,576,000 | 13,176,989,000 | 16,191,610,000 | 17,266,849,000 | 15,517,162,000 | 16,821,985,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 4,476,000 | 6,621,000 | 4,176,000 | 7,166,000 | 6,039,000 | 0 | 0 | 0 | 0 | 0 | 26,000 | 246,000 | 313,000 | 442,000 | 338,000 | 0 | |
Total Liabilities & Total Equity | 2,246,626,000 | 2,395,319,000 | 3,580,075,000 | 4,211,318,000 | 4,068,028,000 | 3,988,116,000 | 3,807,888,000 | 4,548,889,000 | 7,317,265,000 | 6,602,654,000 | 6,140,237,000 | 6,116,017,000 | 8,356,735,000 | 8,991,011,000 | 9,735,894,000 | 11,765,576,000 | 13,176,989,000 | 16,191,610,000 | 17,266,849,000 | 15,517,162,000 | 16,821,985,000 | |
Total Investments | 0 | 0 | 2,145,084,000 | 2,776,456,000 | 2,085,238,000 | 2,367,384,000 | 2,261,345,000 | 2,770,016,000 | 5,212,274,000 | 4,694,669,000 | 3,854,819,000 | 3,558,521,000 | 5,347,375,000 | 5,738,258,000 | 5,691,084,000 | 7,864,101,000 | 9,030,305,000 | 10,655,288,000 | 12,178,929,000 | 10,886,213,000 | 11,496,792,000 | |
Total Debt | 4,423,000 | 40,000 | 0 | 0 | 178,094,000 | 757,000 | 189,000 | 0 | 124,117,000 | 164,340,000 | 209,011,000 | 207,236,000 | 204,381,000 | 284,836,000 | 222,475,000 | 332,430,000 | 340,352,000 | 381,845,000 | 633,263,000 | 281,700,000 | 356,400,000 | |
Net Debt | -83,000 | -10,052,000 | -9,861,000 | -7,809,000 | 169,779,000 | -7,258,000 | -7,764,000 | -73,959,000 | -210,021,000 | -56,203,000 | -45,325,000 | -145,288,000 | -624,701,000 | -653,528,000 | -1,190,247,000 | -464,997,000 | -522,980,000 | -1,446,754,000 | -353,484,000 | -832,842,000 | 356,400,000 |