Bezeq The Israel Telecommunication Corp. Ltd
BEZQ.TA
552.1
ILA-6.90
(-1.23%)Day's range
549.6
560
52 wk Range
409
613.5
BEZQ.TA Income Statement
| Period Ending | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 7,981,268,000 | 9,269,804,000 | 11,098,686,000 | 12,231,830,000 | 11,136,000,000 | 11,015,000,000 | 11,519,000,000 | 11,987,000,000 | 11,373,000,000 | 10,278,000,000 | 9,563,000,000 | 9,055,000,000 | 9,985,000,000 | 10,084,000,000 | 9,789,000,000 | 9,321,000,000 | 8,929,000,000 | 8,723,000,000 | 8,821,000,000 | 9,029,000,000 | 9,103,000,000 | 8,884,000,000 | |
| Cost of Revenue | 0 | 0 | 0 | 0 | 5,075,000,000 | 0 | 4,871,000,000 | 0 | 0 | 2,163,000,000 | 1,976,000,000 | 1,775,000,000 | 1,789,000,000 | 1,656,000,000 | 1,660,000,000 | 1,526,000,000 | 1,518,000,000 | 1,523,000,000 | 1,520,000,000 | 1,525,000,000 | 1,932,000,000 | 1,441,000,000 | |
| Gross Profit | 7,981,268,000 | 9,269,804,000 | 11,098,686,000 | 12,231,830,000 | 6,061,000,000 | 11,015,000,000 | 6,648,000,000 | 11,987,000,000 | 11,373,000,000 | 8,115,000,000 | 7,587,000,000 | 7,280,000,000 | 8,196,000,000 | 8,428,000,000 | 8,129,000,000 | 7,795,000,000 | 7,411,000,000 | 7,200,000,000 | 7,301,000,000 | 7,504,000,000 | 7,171,000,000 | 7,443,000,000 | |
| Gross Profit Margin | 1 | 1 | 1 | 1 | 0.544 | 1 | 0.577 | 1 | 1 | 0.79 | 0.793 | 0.804 | 0.821 | 0.836 | 0.83 | 0.836 | 0.83 | 0.825 | 0.828 | 0.831 | 0.788 | 0.838 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| General & Administrative Expenses | 4,571,018,000 | 5,644,603,000 | 7,302,663,000 | 8,205,204,000 | 2,192,000,000 | 6,459,000,000 | 1,990,000,000 | 6,653,000,000 | 2,556,000,000 | 148,000,000 | 51,000,000 | 48,000,000 | 458,000,000 | 629,000,000 | 636,000,000 | 653,000,000 | 644,000,000 | 0 | 0 | 0 | 2,942,000,000 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,899,000,000 | 556,000,000 | 563,000,000 | 555,000,000 | 640,000,000 | 697,000,000 | 595,000,000 | 555,000,000 | 489,000,000 | 462,000,000 | 538,000,000 | 532,000,000 | 432,000,000 | 483,000,000 | |
| SG&A Expenses | 4,571,018,000 | 5,644,603,000 | 7,302,663,000 | 8,205,204,000 | 2,192,000,000 | 6,459,000,000 | 1,990,000,000 | 6,653,000,000 | 6,455,000,000 | 704,000,000 | 614,000,000 | 603,000,000 | 640,000,000 | 697,000,000 | 595,000,000 | 555,000,000 | 489,000,000 | 462,000,000 | 538,000,000 | 532,000,000 | 3,374,000,000 | 483,000,000 | |
| Other Expenses | 2,512,416,000 | 2,444,905,000 | 2,697,341,000 | 2,211,884,000 | 1,509,000,000 | 1,985,000,000 | 1,485,000,000 | 1,842,000,000 | 1,906,000,000 | 4,401,000,000 | -61,000,000 | -18,000,000 | -22,000,000 | -11,000,000 | -24,000,000 | 1,000,000 | 5,112,000,000 | 4,958,000,000 | 4,936,000,000 | 5,120,000,000 | 2,018,000,000 | 5,308,000,000 | |
| Total Operating Expenses | 7,083,434,000 | 8,089,508,000 | 10,000,004,000 | 10,417,088,000 | 3,701,000,000 | 8,444,000,000 | 3,475,000,000 | 8,495,000,000 | 8,361,000,000 | 5,208,000,000 | 4,777,000,000 | 4,640,000,000 | 5,721,000,000 | 6,107,000,000 | 5,951,000,000 | 6,125,000,000 | 5,601,000,000 | 5,420,000,000 | 5,474,000,000 | 5,652,000,000 | 5,392,000,000 | 5,791,000,000 | |
| Total Costs & Expenses | 7,083,434,000 | 8,089,508,000 | 10,000,004,000 | 10,417,088,000 | 8,776,000,000 | 8,444,000,000 | 8,346,000,000 | 8,495,000,000 | 8,361,000,000 | 7,371,000,000 | 6,753,000,000 | 6,415,000,000 | 7,510,000,000 | 7,763,000,000 | 7,611,000,000 | 7,651,000,000 | 7,119,000,000 | 6,943,000,000 | 6,994,000,000 | 7,177,000,000 | 7,324,000,000 | 7,232,000,000 | |
| Interest Income | 292,356,000 | 226,021,000 | 167,069,000 | 224,884,000 | 115,000,000 | 52,000,000 | 16,000,000 | 106,000,000 | 189,000,000 | 356,000,000 | 376,000,000 | 314,000,000 | 149,000,000 | 42,000,000 | 35,000,000 | 30,000,000 | 29,000,000 | 30,000,000 | 28,000,000 | 60,000,000 | 42,000,000 | 106,000,000 | |
| Interest Expense | 449,878,000 | 443,550,000 | 656,931,000 | 477,171,000 | 291,000,000 | 192,000,000 | 185,000,000 | 217,000,000 | 380,000,000 | 464,000,000 | 443,000,000 | 407,000,000 | 355,000,000 | 373,000,000 | 376,000,000 | 405,000,000 | 421,000,000 | 303,000,000 | 277,000,000 | 254,000,000 | 299,000,000 | 346,000,000 | |
| Depreciation & Amortization | 2,160,011,000 | 2,092,475,000 | 2,330,711,000 | 1,838,611,000 | 1,769,000,000 | 1,703,000,000 | 1,631,000,000 | 1,409,000,000 | 1,395,000,000 | 1,436,000,000 | 1,311,000,000 | 1,281,000,000 | 1,684,000,000 | 1,739,000,000 | 1,715,000,000 | 2,189,000,000 | 1,912,000,000 | 1,837,000,000 | 1,889,000,000 | 1,868,000,000 | 1,867,000,000 | 1,844,000,000 | |
| EBITDA | 3,350,201,000 | 3,498,792,000 | 3,669,015,000 | 3,579,624,000 | 4,205,000,000 | 4,331,000,000 | 4,785,000,000 | 5,000,000,000 | 4,602,000,000 | 4,311,000,000 | 4,038,000,000 | 3,905,000,000 | 4,121,000,000 | 4,034,000,000 | 3,924,000,000 | 1,565,000,000 | 3,588,000,000 | 3,650,000,000 | 3,709,000,000 | 3,458,000,000 | 3,701,000,000 | 3,584,000,000 | |
| EBITDA Margin | 0.42 | 0.377 | 0.331 | 0.293 | 0.378 | 0.393 | 0.415 | 0.417 | 0.405 | 0.419 | 0.422 | 0.431 | 0.413 | 0.4 | 0.401 | 0.168 | 0.402 | 0.418 | 0.42 | 0.383 | 0.407 | 0.403 | |
| Operating Income | 1,093,349,000 | 1,391,548,000 | 1,317,078,000 | 1,565,202,000 | 2,321,000,000 | 2,640,000,000 | 2,972,000,000 | 3,744,000,000 | 3,242,000,000 | 3,035,000,000 | 2,819,000,000 | 3,226,000,000 | 2,570,000,000 | 2,321,000,000 | 2,110,000,000 | -548,000,000 | 1,764,000,000 | 1,455,000,000 | 1,870,000,000 | 1,637,000,000 | 1,779,000,000 | 1,652,000,000 | |
| Operating Income Margin | 0.137 | 0.15 | 0.119 | 0.128 | 0.208 | 0.24 | 0.258 | 0.312 | 0.285 | 0.295 | 0.295 | 0.356 | 0.257 | 0.23 | 0.216 | -0.059 | 0.198 | 0.167 | 0.212 | 0.181 | 0.195 | 0.186 | |
| Total Other Income/Expenses (Net) | -1,140,700,000 | -137,849,000 | -164,760,000 | -326,784,000 | -176,000,000 | -135,000,000 | -3,000,000 | -370,000,000 | -428,000,000 | -258,000,000 | -397,000,000 | -300,000,000 | -251,000,000 | -452,000,000 | -422,000,000 | -438,000,000 | -551,000,000 | -371,000,000 | -305,000,000 | -301,000,000 | -244,000,000 | -258,000,000 | |
| Income Before Tax | -47,351,000 | 1,253,699,000 | 1,009,155,000 | 1,238,418,000 | 2,145,000,000 | 2,505,000,000 | 2,969,000,000 | 3,374,000,000 | 2,816,000,000 | 2,641,000,000 | 2,422,000,000 | 2,926,000,000 | 2,319,000,000 | 1,869,000,000 | 1,688,000,000 | -986,000,000 | 438,000,000 | 1,084,000,000 | 1,565,000,000 | 1,336,000,000 | 1,535,000,000 | 1,394,000,000 | |
| Pre-Tax Income Margin | -0.006 | 0.135 | 0.091 | 0.101 | 0.193 | 0.227 | 0.258 | 0.281 | 0.248 | 0.257 | 0.253 | 0.323 | 0.232 | 0.185 | 0.172 | -0.106 | 0.049 | 0.124 | 0.177 | 0.148 | 0.169 | 0.157 | |
| Income Tax Expense | 48,013,000 | 497,485,000 | 429,594,000 | 488,393,000 | 666,000,000 | 719,000,000 | 807,000,000 | 932,000,000 | 755,000,000 | 777,000,000 | 651,000,000 | 815,000,000 | 598,000,000 | 625,000,000 | 453,000,000 | 80,000,000 | 1,525,000,000 | 288,000,000 | 382,000,000 | 336,000,000 | 346,000,000 | 321,000,000 | |
| Net Income | -437,836,000 | 620,825,000 | 590,858,000 | 808,995,000 | 1,330,000,000 | 1,627,000,000 | 3,603,000,000 | 2,443,000,000 | 2,066,000,000 | 1,858,000,000 | 1,771,000,000 | 2,111,000,000 | 1,721,000,000 | 1,244,000,000 | 1,235,000,000 | -1,066,000,000 | -1,087,000,000 | 796,000,000 | 1,183,000,000 | 1,000,000,000 | 1,189,000,000 | 1,072,000,000 | |
| Net Income Margin | -0.055 | 0.067 | 0.053 | 0.066 | 0.119 | 0.148 | 0.313 | 0.204 | 0.182 | 0.181 | 0.185 | 0.233 | 0.172 | 0.123 | 0.126 | -0.114 | -0.122 | 0.091 | 0.134 | 0.111 | 0.131 | 0.121 | |
| Earnings Per Share (EPS) | -0.18 | 0.24 | 0.26 | 0.31 | 0.51 | 0.62 | 1.37 | 0.91 | 0.77 | 0.68 | 0.65 | 0.77 | 0.63 | 0.45 | 0.45 | -0.39 | -0.39 | 0.29 | 0.43 | 0.36 | 0.43 | 0.38 | |
| Diluted Earnings Per Share (EPS) | -0.18 | 0.24 | 0.26 | 0.31 | 0.5 | 0.61 | 1.34 | 0.9 | 0.76 | 0.68 | 0.65 | 0.77 | 0.62 | 0.45 | 0.45 | -0.39 | -0.39 | 0.29 | 0.43 | 0.36 | 0.43 | 0.38 | |
| Weighted Average Shares Outstanding | 2,444,891,000 | 2,605,046,000 | 2,605,046,000 | 2,605,046,000 | 2,605,000,000 | 2,605,000,000 | 2,635,000,000 | 2,675,000,000 | 2,701,000,000 | 2,720,000,000 | 2,726,000,000 | 2,736,000,000 | 2,750,000,000 | 2,765,000,000 | 2,765,000,000 | 2,765,000,000 | 2,765,000,000 | 2,765,000,000 | 2,765,000,000 | 2,765,000,000 | 2,765,116,279 | 2,810,000,000 | |
| Weighted Average Shares Outstanding (Diluted) | 2,444,891,000 | 2,605,046,000 | 2,605,046,000 | 2,605,046,000 | 2,641,000,000 | 2,649,000,000 | 2,684,000,000 | 2,717,000,000 | 2,725,000,000 | 2,726,000,000 | 2,741,000,000 | 2,755,000,000 | 2,763,000,000 | 2,765,000,000 | 2,765,000,000 | 2,765,000,000 | 2,765,000,000 | 2,765,000,000 | 2,765,000,000 | 2,765,000,000 | 2,765,116,279 | 2,810,000,000 |