
Bezeq The Israel Telecommunication Corp. Ltd
BEZQ.TA
552.1
ILA-6.90
(-1.23%)Day's range
549.6
560
52 wk Range
409
613.5
BEZQ.TA Balance Sheet
Period Ending | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 1,457,107,000 | 2,158,773,000 | 2,631,790,000 | 1,203,000,000 | 786,000,000 | 580,000,000 | 365,000,000 | 1,352,000,000 | 466,000,000 | 610,000,000 | 660,000,000 | 555,000,000 | 648,000,000 | 2,181,000,000 | 890,000,000 | 400,000,000 | 840,000,000 | 973,000,000 | 741,000,000 | 563,000,000 | 784,000,000 | |
Short-Term Investments | 1,287,809,000 | 2,398,525,000 | 960,561,000 | 389,000,000 | 33,000,000 | 154,000,000 | 7,000,000 | 946,000,000 | 1,067,000,000 | 1,132,000,000 | 2,223,000,000 | 762,000,000 | 586,000,000 | 289,000,000 | 1,384,000,000 | 883,000,000 | 724,000,000 | 954,000,000 | 895,000,000 | 455,000,000 | 1,908,000,000 | |
Total Cash & Short-Term Investments | 2,744,916,000 | 4,557,298,000 | 3,592,351,000 | 1,592,000,000 | 819,000,000 | 734,000,000 | 372,000,000 | 2,298,000,000 | 1,533,000,000 | 1,742,000,000 | 2,883,000,000 | 1,317,000,000 | 1,234,000,000 | 2,470,000,000 | 2,274,000,000 | 1,283,000,000 | 1,564,000,000 | 1,927,000,000 | 1,636,000,000 | 1,763,000,000 | 2,692,000,000 | |
Net Receivables | 2,207,782,000 | 2,147,902,000 | 2,279,236,000 | 2,661,000,000 | 2,584,000,000 | 2,662,000,000 | 2,928,000,000 | 3,345,000,000 | 3,138,000,000 | 2,868,000,000 | 2,362,000,000 | 2,192,000,000 | 2,000,000,000 | 2,162,000,000 | 1,773,000,000 | 1,677,000,000 | 1,621,000,000 | 1,859,000,000 | 1,440,000,000 | 1,477,000,000 | 1,493,000,000 | |
Inventory | 314,549,000 | 220,404,000 | 204,669,000 | 203,000,000 | 158,000,000 | 263,000,000 | 178,000,000 | 204,000,000 | 123,000,000 | 117,000,000 | 96,000,000 | 115,000,000 | 106,000,000 | 125,000,000 | 97,000,000 | 93,000,000 | 73,000,000 | 74,000,000 | 85,000,000 | 82,000,000 | 162,000,000 | |
Other Current Assets | 323,401,000 | 281,471,000 | 262,994,000 | 17,000,000 | 34,000,000 | 40,000,000 | 29,000,000 | 93,000,000 | 154,000,000 | 410,000,000 | 260,000,000 | 135,000,000 | 219,000,000 | 313,000,000 | 285,000,000 | 426,000,000 | 188,000,000 | 279,000,000 | 303,000,000 | 167,000,000 | 166,000,000 | |
Total Current Assets | 5,590,648,000 | 7,212,721,000 | 6,339,250,000 | 4,473,000,000 | 3,595,000,000 | 3,699,000,000 | 3,507,000,000 | 5,870,000,000 | 4,962,000,000 | 4,920,000,000 | 5,466,000,000 | 3,759,000,000 | 3,559,000,000 | 4,823,000,000 | 4,431,000,000 | 3,733,000,000 | 3,446,000,000 | 4,139,000,000 | 3,464,000,000 | 3,489,000,000 | 4,513,000,000 | |
Property, Plant & Equipment (Net) | 10,740,334,000 | 9,942,648,000 | 6,492,362,000 | 6,064,000,000 | 6,208,000,000 | 5,303,000,000 | 5,610,000,000 | 6,022,000,000 | 12,152,000,000 | 11,946,000,000 | 12,158,000,000 | 6,894,000,000 | 6,876,000,000 | 6,798,000,000 | 7,718,000,000 | 7,388,000,000 | 7,935,000,000 | 8,140,000,000 | 8,288,000,000 | 8,698,000,000 | 8,922,000,000 | |
Goodwill | 1,792,658,000 | 1,699,546,000 | 1,786,876,000 | 1,793,000,000 | 1,793,000,000 | 1,033,000,000 | 1,180,000,000 | 1,183,000,000 | 1,183,000,000 | 1,172,000,000 | 1,040,000,000 | 1,425,000,000 | 1,425,000,000 | 1,338,000,000 | 1,298,000,000 | 341,000,000 | 341,000,000 | 341,000,000 | 350,000,000 | 350,000,000 | 373,000,000 | |
Intangible Assets | 140,496,000 | 154,500,000 | 767,366,000 | 976,000,000 | 1,134,000,000 | 852,000,000 | 1,068,000,000 | 1,074,000,000 | 3,173,000,000 | 888,000,000 | 753,000,000 | 2,363,000,000 | 2,054,000,000 | 1,884,000,000 | 681,000,000 | 653,000,000 | 655,000,000 | 631,000,000 | 619,000,000 | 651,000,000 | 691,000,000 | |
Goodwill & Intangible Assets | 1,933,154,000 | 1,854,046,000 | 2,554,242,000 | 2,769,000,000 | 2,927,000,000 | 1,885,000,000 | 2,248,000,000 | 2,257,000,000 | 4,356,000,000 | 2,060,000,000 | 1,793,000,000 | 3,788,000,000 | 3,479,000,000 | 3,222,000,000 | 1,979,000,000 | 994,000,000 | 996,000,000 | 972,000,000 | 969,000,000 | 826,000,000 | 1,064,000,000 | |
Long-Term Investments | 942,883,000 | 842,307,000 | 374,297,000 | 270,000,000 | 219,000,000 | 1,349,000,000 | 1,213,000,000 | 1,178,000,000 | 1,095,000,000 | 1,096,000,000 | 1,156,000,000 | 130,000,000 | 128,000,000 | 11,000,000 | -1,376,000,000 | -877,000,000 | -720,000,000 | -949,000,000 | 0 | -423,000,000 | -1,871,000,000 | |
Tax Assets | 446,136,000 | 344,786,000 | 993,616,000 | 681,000,000 | 550,000,000 | 392,000,000 | 254,000,000 | 223,000,000 | 126,000,000 | 60,000,000 | 819,000,000 | 1,178,000,000 | 1,007,000,000 | 1,019,000,000 | 1,205,000,000 | 59,000,000 | 108,000,000 | 24,000,000 | 0 | 598,000,000 | 1,871,000,000 | |
Other Non-Current Assets | 518,826,000 | 469,364,000 | 790,893,000 | 902,000,000 | 815,000,000 | 1,313,000,000 | 1,406,000,000 | 1,781,000,000 | -6,925,000,000 | -5,060,000,000 | -6,079,000,000 | 930,000,000 | 898,000,000 | 976,000,000 | 2,366,000,000 | 1,740,000,000 | 1,476,000,000 | 1,608,000,000 | 691,000,000 | 1,288,000,000 | 2,533,000,000 | |
Total Non-Current Assets | 14,581,333,000 | 13,453,151,000 | 11,205,410,000 | 10,686,000,000 | 10,719,000,000 | 10,242,000,000 | 10,731,000,000 | 11,461,000,000 | 10,804,000,000 | 10,102,000,000 | 9,847,000,000 | 12,920,000,000 | 12,388,000,000 | 12,026,000,000 | 11,892,000,000 | 9,304,000,000 | 9,795,000,000 | 9,795,000,000 | 9,948,000,000 | 10,389,000,000 | 10,648,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 20,171,981,000 | 20,665,872,000 | 17,544,660,000 | 15,159,000,000 | 14,314,000,000 | 13,941,000,000 | 14,238,000,000 | 17,331,000,000 | 15,766,000,000 | 15,022,000,000 | 15,313,000,000 | 16,679,000,000 | 15,947,000,000 | 16,849,000,000 | 16,323,000,000 | 13,037,000,000 | 13,241,000,000 | 13,934,000,000 | 13,412,000,000 | 13,878,000,000 | 15,161,000,000 | |
Accounts Payable | 1,675,569,000 | 1,272,253,000 | 1,221,288,000 | 1,533,000,000 | 1,381,000,000 | 1,091,000,000 | 1,061,000,000 | 890,000,000 | 790,000,000 | 719,000,000 | 664,000,000 | 913,000,000 | 1,002,000,000 | 1,062,000,000 | 883,000,000 | 927,000,000 | 940,000,000 | 955,000,000 | 901,000,000 | 892,000,000 | 965,000,000 | |
Short-Term Debt | 1,633,499,000 | 1,937,993,000 | 3,721,746,000 | 1,913,000,000 | 1,780,000,000 | 862,000,000 | 949,000,000 | 765,000,000 | 1,147,000,000 | 1,136,000,000 | 1,481,000,000 | 1,913,000,000 | 1,825,000,000 | 1,632,000,000 | 1,987,000,000 | 1,423,000,000 | 1,201,000,000 | 1,446,000,000 | 1,377,000,000 | 1,507,000,000 | 1,561,000,000 | |
Tax Payables | 0 | 0 | 121,704,000 | 57,000,000 | 45,000,000 | 118,000,000 | 267,000,000 | 397,000,000 | 456,000,000 | 523,000,000 | 600,000,000 | 624,000,000 | 104,000,000 | 152,000,000 | 0 | 0 | 80,000,000 | 5,000,000 | 12,000,000 | 72,000,000 | 171,000,000 | |
Deferred Revenue | 1,857,838,000 | 1,788,999,000 | 57,879,000 | 47,000,000 | 62,000,000 | 36,000,000 | 33,000,000 | 56,000,000 | 55,000,000 | 50,000,000 | 50,000,000 | 85,000,000 | 82,000,000 | 90,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | 1,994,614,000 | 1,955,131,000 | 2,385,682,000 | 1,853,000,000 | 1,617,000,000 | 1,582,000,000 | 1,290,000,000 | 2,338,000,000 | 2,023,000,000 | 1,089,000,000 | 1,031,000,000 | 1,455,000,000 | 1,035,000,000 | 1,011,000,000 | 1,563,000,000 | 1,265,000,000 | 1,338,000,000 | 1,367,000,000 | 1,244,000,000 | 1,209,000,000 | 1,317,000,000 | |
Total Current Liabilities | 5,303,682,000 | 5,221,488,000 | 7,508,299,000 | 5,403,000,000 | 4,885,000,000 | 3,689,000,000 | 3,600,000,000 | 4,446,000,000 | 4,471,000,000 | 3,467,000,000 | 3,776,000,000 | 4,905,000,000 | 3,966,000,000 | 3,857,000,000 | 4,433,000,000 | 3,615,000,000 | 3,559,000,000 | 3,773,000,000 | 3,534,000,000 | 3,680,000,000 | 4,014,000,000 | |
Long-Term Debt | 6,685,473,000 | 7,055,016,000 | 4,383,703,000 | 5,238,000,000 | 4,764,000,000 | 3,274,000,000 | 4,768,000,000 | 8,813,000,000 | 8,406,000,000 | 8,691,000,000 | 8,606,000,000 | 8,800,000,000 | 9,128,000,000 | 10,229,000,000 | 10,743,000,000 | 9,520,000,000 | 9,106,000,000 | 8,593,000,000 | 7,804,000,000 | 7,497,000,000 | 8,053,000,000 | |
Non-Current Deferred Revenue | 0 | 5,652,000 | 37,020,000 | 36,000,000 | 329,000,000 | 5,000,000 | 374,000,000 | 1,222,000,000 | 312,000,000 | 302,000,000 | 77,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 301,138,000 | 0 | 0 | 65,000,000 | 70,000,000 | 83,000,000 | 69,000,000 | 55,000,000 | 55,000,000 | 94,000,000 | 51,000,000 | 101,000,000 | 73,000,000 | 56,000,000 | 43,000,000 | 32,000,000 | 38,000,000 | 61,000,000 | 0 | 46,000,000 | |
Other Non-Current Liabilities | 727,471,000 | 24,718,000 | 424,893,000 | 318,000,000 | 27,000,000 | 365,000,000 | 43,000,000 | 93,000,000 | 62,000,000 | 139,000,000 | 413,000,000 | 563,000,000 | 650,000,000 | 619,000,000 | 713,000,000 | 587,000,000 | 726,000,000 | 472,000,000 | 450,000,000 | 504,000,000 | 544,000,000 | |
Total Non-Current Liabilities | 7,412,944,000 | 7,386,524,000 | 4,845,616,000 | 5,592,000,000 | 5,185,000,000 | 3,714,000,000 | 5,268,000,000 | 10,197,000,000 | 8,835,000,000 | 9,132,000,000 | 9,096,000,000 | 9,363,000,000 | 9,778,000,000 | 10,848,000,000 | 11,456,000,000 | 10,107,000,000 | 9,832,000,000 | 9,065,000,000 | 8,254,000,000 | 8,001,000,000 | 8,643,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 73,052,000 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000,000 | 0 | 0 | 0 | 0 | 0 | 1,551,000,000 | 1,385,000,000 | 1,907,000,000 | 1,977,000,000 | 1,908,000,000 | 2,041,000,000 | 1,968,000,000 | |
Total Liabilities | 12,716,626,000 | 12,608,012,000 | 12,353,915,000 | 10,995,000,000 | 10,070,000,000 | 7,403,000,000 | 8,868,000,000 | 14,643,000,000 | 13,306,000,000 | 12,599,000,000 | 12,872,000,000 | 14,268,000,000 | 13,744,000,000 | 14,705,000,000 | 15,889,000,000 | 13,722,000,000 | 13,391,000,000 | 12,838,000,000 | 11,788,000,000 | 11,681,000,000 | 12,657,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 6,309,133,000 | 6,309,133,000 | 6,309,133,000 | 6,132,000,000 | 6,132,000,000 | 6,187,000,000 | 6,213,000,000 | 3,826,000,000 | 3,837,000,000 | 3,842,000,000 | 3,855,000,000 | 3,874,000,000 | 3,878,000,000 | 3,878,000,000 | 3,878,000,000 | 3,878,000,000 | 3,878,000,000 | 3,878,000,000 | 3,878,000,000 | 3,879,000,000 | 3,882,000,000 | |
Retained Earnings | -504,564,000 | -1,113,706,000 | -2,849,381,000 | -2,276,000,000 | -2,165,000,000 | -513,000,000 | -1,790,000,000 | -1,852,000,000 | -2,085,000,000 | -2,127,000,000 | -2,083,000,000 | -2,139,000,000 | -2,361,000,000 | -2,423,000,000 | -4,159,000,000 | -5,279,000,000 | -4,739,000,000 | -3,557,000,000 | -3,035,000,000 | -2,466,000,000 | -2,180,000,000 | |
Accumulated Other Comprehensive Income/Loss | 37,775,000 | 1,239,010,000 | 671,820,000 | 681,000,000 | 748,000,000 | 595,000,000 | 526,000,000 | 608,000,000 | 608,000,000 | 565,000,000 | 416,000,000 | 308,000,000 | 302,000,000 | 305,000,000 | 331,000,000 | 332,000,000 | 327,000,000 | 391,000,000 | 396,000,000 | 0 | 0 | |
Other Total Stockholders' Equity | 1,623,423,000 | 126,085,000 | 1,623,423,000 | 0 | 0 | 275,000,000 | 378,000,000 | 68,000,000 | 95,000,000 | 143,000,000 | 253,000,000 | 368,000,000 | 384,000,000 | 384,000,000 | 384,000,000 | 716,000,000 | 711,000,000 | 384,000,000 | 384,000,000 | 783,000,000 | 800,000,000 | |
Total Stockholders' Equity | 7,465,767,000 | 8,057,860,000 | 5,754,995,000 | 4,537,000,000 | 4,715,000,000 | 6,544,000,000 | 5,327,000,000 | 2,650,000,000 | 2,460,000,000 | 2,423,000,000 | 2,441,000,000 | 2,411,000,000 | 2,203,000,000 | 2,144,000,000 | 434,000,000 | -686,000,000 | -150,000,000 | 1,096,000,000 | 1,623,000,000 | 2,196,000,000 | 2,502,000,000 | |
Total Equity | 7,455,355,000 | 8,057,860,000 | 5,190,745,000 | 4,164,000,000 | 4,244,000,000 | 6,538,000,000 | 5,370,000,000 | 2,688,000,000 | 2,460,000,000 | 2,423,000,000 | 2,441,000,000 | 2,411,000,000 | 2,203,000,000 | 2,144,000,000 | 434,000,000 | -686,000,000 | -150,000,000 | 1,096,000,000 | 1,624,000,000 | 2,197,000,000 | 2,504,000,000 | |
Total Liabilities & Stockholders' Equity | 20,171,981,000 | 20,665,872,000 | 17,544,660,000 | 15,159,000,000 | 14,314,000,000 | 13,941,000,000 | 14,238,000,000 | 17,331,000,000 | 15,766,000,000 | 15,022,000,000 | 15,313,000,000 | 16,679,000,000 | 15,947,000,000 | 16,849,000,000 | 16,323,000,000 | 13,036,000,000 | 13,241,000,000 | 13,934,000,000 | 13,412,000,000 | 13,878,000,000 | 15,161,000,000 | |
Minority Interest | -10,412,000 | 0 | -564,250,000 | -373,000,000 | -471,000,000 | -6,000,000 | 43,000,000 | 38,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 1,000,000 | 2,000,000 | |
Total Liabilities & Total Equity | 20,171,981,000 | 20,665,872,000 | 17,544,660,000 | 15,159,000,000 | 14,314,000,000 | 13,941,000,000 | 14,238,000,000 | 17,331,000,000 | 15,766,000,000 | 15,022,000,000 | 15,313,000,000 | 16,679,000,000 | 15,947,000,000 | 16,849,000,000 | 16,323,000,000 | 13,036,000,000 | 13,241,000,000 | 13,934,000,000 | 13,412,000,000 | 13,878,000,000 | 15,161,000,000 | |
Total Investments | 2,230,692,000 | 3,240,832,000 | 1,334,858,000 | 659,000,000 | 252,000,000 | 1,503,000,000 | 1,220,000,000 | 2,124,000,000 | 1,095,000,000 | 1,096,000,000 | 1,156,000,000 | 130,000,000 | 128,000,000 | 11,000,000 | 8,000,000 | 6,000,000 | 4,000,000 | 5,000,000 | 895,000,000 | 32,000,000 | 37,000,000 | |
Total Debt | 8,318,972,000 | 8,919,957,000 | 8,105,449,000 | 7,151,000,000 | 6,544,000,000 | 4,136,000,000 | 5,717,000,000 | 9,578,000,000 | 9,546,000,000 | 9,827,000,000 | 10,087,000,000 | 10,713,000,000 | 10,953,000,000 | 11,861,000,000 | 12,730,000,000 | 10,943,000,000 | 10,307,000,000 | 10,039,000,000 | 9,180,000,000 | 9,004,000,000 | 9,614,000,000 | |
Net Debt | 6,861,865,000 | 6,761,184,000 | 5,473,659,000 | 5,948,000,000 | 5,758,000,000 | 3,556,000,000 | 5,352,000,000 | 8,226,000,000 | 9,080,000,000 | 9,217,000,000 | 9,427,000,000 | 10,158,000,000 | 10,305,000,000 | 9,680,000,000 | 11,840,000,000 | 10,543,000,000 | 9,467,000,000 | 9,066,000,000 | 8,439,000,000 | 8,441,000,000 | 8,830,000,000 |