Bed Bath & Beyond Inc.
BBBY
NASDAQ
6.32
USD-0.21(-3.22%)
As of today
Bed Bath & Beyond Inc. fundamentals
BBBY Income Statement
| Period Ending | Feb 29, 1992 | Feb 28, 1993 | Feb 28, 1994 | Feb 28, 1995 | Feb 25, 1996 | Mar 01, 1997 | Feb 28, 1998 | Feb 27, 1999 | Feb 26, 2000 | Mar 03, 2001 | Mar 02, 2002 | Mar 01, 2003 | Feb 28, 2004 | Feb 26, 2005 | Feb 25, 2006 | Mar 03, 2007 | Mar 01, 2008 | Feb 28, 2009 | Feb 27, 2010 | Feb 26, 2011 | Feb 25, 2012 | Mar 02, 2013 | Mar 01, 2014 | Feb 28, 2015 | Feb 27, 2016 | Feb 25, 2017 | Mar 03, 2018 | Mar 02, 2019 | Feb 29, 2020 | Feb 27, 2021 | Feb 26, 2022 | Feb 25, 2023 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 167,600,000 | 216,700,000 | 305,800,000 | 440,300,000 | 601,300,000 | 823,200,000 | 1,066,600,000 | 1,397,200,000 | 1,877,966,000 | 2,396,655,000 | 2,927,962,000 | 3,665,164,000 | 4,477,981,000 | 5,147,678,000 | 799,316,000 | 788,150,000 | 760,161,000 | 829,850,000 | 876,769,000 | 1,089,873,000 | 1,054,277,000 | 1,099,289,000 | 1,304,217,000 | 1,497,103,000 | 1,657,838,000 | 1,799,963,000 | 1,744,756,000 | 1,821,592,000 | 1,459,418,000 | 2,493,915,000 | 2,756,446,000 | 1,929,334,000 | 1,561,122,000 | 1,394,964,000 | |
| Cost of Revenue | 95,800,000 | 123,600,000 | 173,600,000 | 249,200,000 | 341,300,000 | 468,600,000 | 607,400,000 | 797,900,000 | 1,079,485,000 | 1,363,546,000 | 1,720,396,000 | 2,146,617,000 | 2,601,317,000 | 2,961,377,000 | 682,440,000 | 693,350,000 | 632,590,000 | 706,908,000 | 723,636,000 | 913,634,000 | 890,825,000 | 916,398,000 | 1,070,699,000 | 1,235,826,000 | 1,377,998,000 | 1,499,555,000 | 1,436,745,000 | 1,499,027,000 | 1,195,232,000 | 1,943,546,000 | 2,150,409,000 | 1,501,965,000 | 1,265,281,000 | 1,122,414,000 | |
| Gross Profit | 71,800,000 | 93,100,000 | 132,200,000 | 191,100,000 | 260,000,000 | 354,600,000 | 459,200,000 | 599,300,000 | 798,481,000 | 1,033,109,000 | 1,207,566,000 | 1,518,547,000 | 1,876,664,000 | 2,186,301,000 | 116,876,000 | 94,800,000 | 127,571,000 | 122,942,000 | 153,133,000 | 176,239,000 | 163,452,000 | 182,891,000 | 233,518,000 | 261,277,000 | 279,840,000 | 300,408,000 | 308,011,000 | 322,565,000 | 264,185,999 | 550,369,000 | 606,037,000 | 427,369,000 | 295,841,000 | 272,550,000 | |
| Gross Profit Margin | 0.428 | 0.43 | 0.432 | 0.434 | 0.432 | 0.431 | 0.431 | 0.429 | 0.425 | 0.431 | 0.412 | 0.414 | 0.419 | 0.425 | 0.146 | 0.12 | 0.168 | 0.148 | 0.175 | 0.162 | 0.155 | 0.166 | 0.179 | 0.175 | 0.169 | 0.167 | 0.177 | 0.177 | 0.181 | 0.221 | 0.22 | 0.222 | 0.19 | 0.195 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,537,000 | 41,393,000 | 45,771,000 | 52,610,000 | 51,290,000 | 58,871,000 | 69,607,000 | 75,802,000 | 78,163,000 | 87,654,000 | 106,836,000 | 110,814,000 | 100,540,000 | 109,200,000 | 108,925,000 | 102,740,000 | 97,434,000 | |
| General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| SG&A Expenses | 50,400,000 | 64,200,000 | 91,400,000 | 132,500,000 | 182,500,000 | 250,600,000 | 322,100,000 | 418,100,000 | 557,516,000 | 713,621,000 | 861,466,000 | 1,038,490,000 | 1,237,321,000 | 1,393,887,000 | 110,198,000 | 117,734,000 | 97,434,000 | 96,862,000 | 103,779,000 | 116,072,000 | 128,376,000 | 119,364,000 | 158,553,000 | 180,107,000 | 204,572,000 | 234,850,000 | 266,991,000 | 430,805,000 | 278,378,000 | 353,114,000 | 385,765,000 | 291,436,000 | 311,206,000 | 366,085,000 | |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,901,000 | 65,158,000 | 59,453,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Operating Expenses | 52,200,000 | 66,800,000 | 95,600,000 | 139,700,000 | 192,400,000 | 264,000,000 | 340,300,000 | 441,300,000 | 589,141,000 | 713,621,000 | 861,466,000 | 1,038,490,000 | 1,237,321,000 | 1,393,887,000 | 138,099,000 | 182,892,000 | 156,887,000 | 132,399,000 | 145,172,000 | 161,843,000 | 180,986,000 | 170,654,000 | 217,424,000 | 249,714,000 | 280,374,000 | 313,013,000 | 354,645,000 | 537,641,000 | 389,192,000 | 453,654,000 | 494,965,000 | 400,361,000 | 413,946,000 | 463,519,000 | |
| Total Costs & Expenses | 148,000,000 | 190,400,000 | 269,200,000 | 388,900,000 | 533,700,000 | 732,600,000 | 947,700,000 | 1,239,200,000 | 1,668,626,000 | 2,077,167,000 | 2,581,862,000 | 3,185,107,000 | 3,838,638,000 | 4,355,264,000 | 820,539,000 | 876,242,000 | 789,477,000 | 839,307,000 | 868,808,000 | 1,075,477,000 | 1,071,810,999 | 1,087,052,000 | 1,288,123,000 | 1,485,540,000 | 1,658,372,000 | 1,812,568,000 | 1,791,390,000 | 2,036,668,000 | 1,584,424,000 | 2,397,200,000 | 2,645,374,000 | 1,902,326,000 | 1,679,227,000 | 1,585,933,000 | |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,202,000 | 18,773,000 | 0 | 3,566,000 | 4,788,000 | 3,163,000 | 170,000 | 157,000 | 161,000 | 116,000 | 127,000 | 152,000 | 155,000 | 326,000 | 659,000 | 2,208,000 | 1,797,000 | 0 | 0 | 2,965,000 | 13,769,000 | 8,968,000 | |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,852,000 | 4,765,000 | 4,187,999 | 3,565,000 | 3,470,000 | 2,962,000 | 2,485,000 | 809,000 | 113,000 | 39,000 | 140,000 | 882,000 | 2,937,000 | 1,468,000 | 342,000 | 838,000 | 556,000 | 0 | 1,762,000 | 2,203,000 | |
| Depreciation & Amortization | 1,800,000 | 2,600,000 | 4,200,000 | 7,200,000 | 9,900,000 | 13,400,000 | 18,200,000 | 23,200,000 | 31,625,000 | 46,650,000 | 62,547,000 | 75,810,000 | 84,645,000 | 97,491,000 | 14,111,000 | 32,327,000 | 29,495,000 | 22,968,000 | 12,883,000 | 14,580,000 | 16,350,000 | 16,009,000 | 14,522,000 | 18,064,000 | 25,097,000 | 31,251,000 | 32,847,000 | 31,697,000 | 37,707,000 | 26,638,000 | 23,491,000 | 21,961,000 | 19,447,000 | 19,062,000 | |
| EBITDA | 21,100,000 | 28,600,000 | 40,400,000 | 58,200,000 | 77,500,000 | 103,300,000 | 134,600,000 | 177,700,000 | 240,965,000 | 366,138,000 | 408,647,000 | 555,867,000 | 723,988,000 | 908,678,000 | -2,384,000 | -57,792,000 | -7,408,000 | 15,827,000 | 24,357,000 | 31,790,000 | -744,999 | 31,972,000 | 30,979,000 | 31,308,000 | 28,352,000 | 52,678,000 | -11,950,000 | -186,789,000 | -96,486,000 | 133,690,000 | 147,063,000 | -11,891,000 | -244,913,000 | -236,846,000 | |
| EBITDA Margin | 0.126 | 0.132 | 0.132 | 0.132 | 0.129 | 0.125 | 0.126 | 0.127 | 0.128 | 0.153 | 0.14 | 0.152 | 0.162 | 0.177 | -0.003 | -0.073 | -0.01 | 0.019 | 0.028 | 0.029 | -0.001 | 0.029 | 0.024 | 0.021 | 0.017 | 0.029 | -0.007 | -0.103 | -0.066 | 0.054 | 0.053 | -0.006 | -0.157 | -0.17 | |
| Operating Income | 19,600,000 | 26,300,000 | 36,600,000 | 51,400,000 | 67,600,000 | 90,600,000 | 118,900,000 | 158,000,000 | 209,340,000 | 272,838,000 | 346,100,000 | 480,057,000 | 639,343,000 | 792,414,000 | -21,223,000 | -88,092,000 | -29,316,000 | -9,457,000 | 7,961,000 | 14,396,000 | -17,534,000 | 12,237,000 | 16,094,000 | 11,563,000 | -534,000 | -12,605,000 | -46,634,000 | -215,076,000 | -125,006,000 | 96,715,000 | 111,072,000 | 27,008,000 | -118,105,000 | -190,969,000 | |
| Operating Income Margin | 0.117 | 0.121 | 0.12 | 0.117 | 0.112 | 0.11 | 0.111 | 0.113 | 0.111 | 0.114 | 0.118 | 0.131 | 0.143 | 0.154 | -0.027 | -0.112 | -0.039 | -0.011 | 0.009 | 0.013 | -0.017 | 0.011 | 0.012 | 0.008 | -0 | -0.007 | -0.027 | -0.118 | -0.086 | 0.039 | 0.04 | 0.014 | -0.076 | -0.137 | |
| Total Other Income/Expenses (Net) | 400,000 | 300,000 | 400,000 | -500,000 | -700,000 | 700,000 | 2,500,000 | 3,500,000 | 5,790,000 | 9,001,000 | 10,972,000 | 11,291,000 | 10,202,000 | 18,773,000 | -1,124,000 | -6,792,000 | -11,775,000 | -1,549,000 | 43,000 | -148,000 | -2,046,000 | 2,917,000 | 250,000 | 1,642,000 | 3,649,000 | 33,150,000 | -1,100,000 | -4,878,000 | -9,529,000 | -225,000 | 11,944,000 | -60,860,000 | -148,017,000 | -67,142,000 | |
| Income Before Tax | 20,000,000 | 26,600,000 | 37,000,000 | 50,900,000 | 66,900,000 | 91,300,000 | 121,400,000 | 161,500,000 | 215,130,000 | 281,839,000 | 357,072,000 | 491,348,000 | 649,545,000 | 811,187,000 | -22,347,000 | -94,884,000 | -41,091,000 | -11,006,000 | 8,004,000 | 14,248,000 | -19,580,000 | 15,154,000 | 16,344,000 | 13,205,000 | 3,115,000 | 20,545,000 | -47,734,000 | -219,954,000 | -134,535,000 | 96,490,000 | 123,016,000 | -33,852,000 | -266,122,000 | -258,111,000 | |
| Pre-Tax Income Margin | 0.119 | 0.123 | 0.121 | 0.116 | 0.111 | 0.111 | 0.114 | 0.116 | 0.115 | 0.118 | 0.122 | 0.134 | 0.145 | 0.158 | -0.028 | -0.12 | -0.054 | -0.013 | 0.009 | 0.013 | -0.019 | 0.014 | 0.013 | 0.009 | 0.002 | 0.011 | -0.027 | -0.121 | -0.092 | 0.039 | 0.045 | -0.018 | -0.17 | -0.185 | |
| Income Tax Expense | 8,000,000 | 10,600,000 | 15,100,000 | 20,900,000 | 27,400,000 | 36,300,000 | 48,300,000 | 64,200,000 | 83,901,000 | 109,917,000 | 137,473,000 | 189,169,000 | 250,075,000 | 306,223,000 | 0 | 0 | 0 | 0 | 257,000 | 359,000 | -142,000 | 485,000 | -72,165,000 | 4,404,000 | 1,895,000 | 9,297,000 | 64,188,000 | -2,384,000 | 185,000 | 1,363,000 | -48,775,000 | 1,384,000 | 41,720,000 | 684,000 | |
| Net Income | 12,000,000 | 16,000,000 | 21,900,000 | 30,000,000 | 39,500,000 | 55,000,000 | 73,100,000 | 97,300,000 | 131,229,000 | 171,922,000 | 219,599,000 | 302,179,000 | 399,470,000 | 504,964,000 | -24,918,000 | -101,766,000 | -45,015,000 | -11,006,000 | 7,747,000 | 13,889,000 | -19,438,000 | 14,669,000 | 88,509,000 | 8,854,000 | 2,446,000 | 12,522,000 | -112,838,000 | -207,340,000 | -120,176,000 | 52,238,000 | 108,552,000 | -35,236,000 | -307,842,000 | -258,795,000 | |
| Net Income Margin | 0.072 | 0.074 | 0.072 | 0.068 | 0.066 | 0.067 | 0.069 | 0.07 | 0.07 | 0.072 | 0.075 | 0.082 | 0.089 | 0.098 | -0.031 | -0.129 | -0.059 | -0.013 | 0.009 | 0.013 | -0.018 | 0.013 | 0.068 | 0.006 | 0.001 | 0.007 | -0.065 | -0.114 | -0.082 | 0.021 | 0.039 | -0.018 | -0.197 | -0.186 | |
| Earnings Per Share (EPS) | 0.05 | 0.06 | 0.08 | 0.11 | 0.15 | 0.2 | 0.27 | 0.35 | 0.47 | 0.61 | 0.76 | 1.03 | 1.35 | 1.68 | -1.29 | -5.01 | -1.9 | -0.48 | 0.34 | 0.6 | -0.84 | 0.63 | 3.732 | 0.37 | 0.1 | 0.49 | -4.278 | -6.835 | -3.46 | 1.25 | 2.509 | -0.795 | -6.809 | -5.561 | |
| Diluted Earnings Per Share (EPS) | 0.05 | 0.06 | 0.08 | 0.11 | 0.15 | 0.2 | 0.26 | 0.34 | 0.46 | 0.59 | 0.74 | 1 | 1.31 | 1.65 | -1.29 | -5.01 | -1.9 | -0.48 | 0.33 | 0.59 | -0.84 | 0.62 | 3.643 | 0.36 | 0.1 | 0.49 | -4.278 | -6.835 | -3.46 | 1.238 | 2.488 | -0.795 | -6.809 | -5.561 | |
| Weighted Average Shares Outstanding | 240,000,000 | 266,666,667 | 273,750,000 | 272,727,273 | 263,333,333 | 275,000,000 | 275,329,408 | 277,684,000 | 279,930,000 | 283,925,000 | 298,667,000 | 292,927,000 | 296,854,000 | 300,743,000 | 19,429,000 | 20,332,000 | 23,704,000 | 22,901,000 | 22,821,000 | 23,019,000 | 23,259,000 | 23,387,000 | 23,714,000 | 23,999,000 | 24,612,000 | 25,342,000 | 25,044,000 | 29,976,000 | 34,865,000 | 41,217,000 | 42,981,000 | 44,323,000 | 45,214,000 | 46,542,000 | |
| Weighted Average Shares Outstanding (Diluted) | 240,000,000 | 266,666,667 | 273,750,000 | 272,727,273 | 263,333,333 | 275,000,000 | 284,724,036 | 286,472,000 | 288,234,000 | 292,876,000 | 298,667,000 | 301,147,000 | 304,690,000 | 306,642,000 | 19,429,000 | 20,332,000 | 23,704,000 | 22,901,000 | 23,067,000 | 23,366,000 | 23,259,000 | 23,672,000 | 24,294,000 | 24,317,000 | 24,703,000 | 25,426,000 | 25,044,000 | 29,976,000 | 34,865,000 | 41,607,000 | 43,332,000 | 44,323,000 | 45,214,000 | 46,542,000 |