Bed Bath & Beyond Inc.
BBBY
NASDAQ
6.32
USD-0.21(-3.22%)
As of today
Bed Bath & Beyond Inc. fundamentals
BBBY Cash Flow
| Period Ending | Dec 31, 2024 | Dec 31, 2023 | Feb 25, 2023 | Feb 26, 2022 | Feb 27, 2021 | Feb 29, 2020 | Mar 02, 2019 | Mar 03, 2018 | Feb 25, 2017 | Feb 27, 2016 | Feb 28, 2015 | Mar 01, 2014 | Mar 02, 2013 | Feb 25, 2012 | Feb 26, 2011 | Feb 27, 2010 | Feb 28, 2009 | Mar 01, 2008 | Mar 03, 2007 | Feb 25, 2006 | Feb 26, 2005 | Feb 28, 2004 | Mar 01, 2003 | Mar 02, 2002 | Mar 03, 2001 | Feb 26, 2000 | Feb 27, 1999 | Feb 28, 1998 | Mar 01, 1997 | Feb 25, 1996 | Feb 28, 1995 | Feb 28, 1994 | Feb 28, 1993 | Feb 29, 1992 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -258,795,000 | -307,842,000 | -3,498,801,000 | -559,623,000 | 88,700,000 | -120,176,000 | -137,224,000 | 424,858,000 | 685,108,000 | 841,489,000 | 957,474,000 | 1,022,290,000 | 1,037,788,000 | 63,000 | 791,333,000 | 600,033,000 | 425,123,000 | 562,808,000 | 594,244,000 | 572,847,000 | 504,964,000 | 399,470,000 | 302,179,000 | 219,599,000 | 171,922,000 | 131,229,000 | 97,300,000 | 73,100,000 | 55,000,000 | 39,500,000 | 30,000,000 | 21,900,000 | 16,000,000 | 12,000,000 | |
| Depreciation & Amortization | 19,062,000 | 19,447,000 | 427,087,000 | 293,626,000 | 26,638,000 | 37,707,000 | 338,825,000 | 313,107,000 | 290,914,000 | 273,947,000 | 239,193,000 | 218,809,000 | 194,728,000 | 183,873,000 | 183,820,000 | 184,232,000 | 175,601,000 | 159,308,000 | 136,487,000 | 114,283,000 | 99,148,000 | 85,830,000 | 75,810,000 | 62,547,000 | 46,650,000 | 31,625,000 | 23,200,000 | 18,200,000 | 13,400,000 | 9,900,000 | 7,200,000 | 4,200,000 | 2,600,000 | 1,800,000 | |
| Deferred Income Tax | 283,000 | 41,349,000 | -37,586,000 | 125,711,000 | 35,000 | -69,000 | -104,089,000 | 175,351,000 | 24,878,000 | 56,997,000 | -22,295,000 | 11,841,000 | 17,600,000 | 30,238,000 | -15,988,000 | -22,811,000 | -22,325,000 | 2,315,000 | -87,225,000 | -25,874,000 | 4,056,000 | -3,061,000 | -13,291,000 | 1,733,000 | -3,939,000 | -8,197,000 | -5,200,000 | -6,300,000 | 0 | 0 | 0 | -1,400,000 | -1,700,000 | 0 | |
| Stock-Based Compensation | 19,255,000 | 23,018,000 | 19,394,000 | 35,061,000 | 0 | 0 | 58,514,000 | 70,510,000 | 71,911,000 | 66,965,000 | 66,539,000 | 56,244,000 | 47,163,000 | 45,223,000 | 44,276,000 | 44,235,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Change in Working Capital | -30,773,000 | 41,480,000 | 163,426,000 | 76,249,000 | 97,418,000 | -16,716,999 | 283,263,000 | -108,032,000 | -28,508,000 | -217,242,000 | -59,505,000 | 74,322,000 | -118,208,000 | -22,028,000 | -10,824,000 | 106,109,000 | -37,430,000 | -156,369,000 | -89,161,000 | -47,271,000 | -18,828,000 | 1,371,000 | 23,443,000 | 22,097,000 | -64,992,000 | -27,653,000 | -34,300,000 | -37,100,000 | -7,700,000 | -12,500,000 | -14,000,000 | -26,700,000 | 6,900,000 | -14,600,000 | |
| Accounts Receivable Change | 3,573,000 | -1,727,000 | 0 | 0 | -6,715,000 | 13,385,000 | 302,910,000 | 0 | -57,227,000 | -62,559,000 | 54,010,000 | -5,433,000 | -42,402,000 | 53,011,000 | 57,786,000 | 111,178,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Inventory Change | 1,494,000 | -6,514,000 | 874,237,000 | -53,339,000 | -403,000 | 8,268,000 | 106,928,000 | 176,672,000 | -38,493,000 | -121,748,000 | -161,506,000 | -112,742,000 | -198,407,000 | -102,983,000 | -209,204,000 | -117,364,000 | -25,358,000 | -96,673,000 | -204,080,000 | -149,692,000 | -139,694,000 | -27,058,000 | -145,789,000 | -147,268,000 | -136,271,000 | -110,096,000 | -90,000,000 | -83,200,000 | -38,800,000 | -40,000,000 | -33,400,000 | -31,900,000 | -2,500,000 | -15,400,000 | |
| Accounts Payable Change | -24,172,000 | 32,555,000 | -365,772,000 | -132,785,000 | 34,428,000 | -27,158,000 | -90,657,000 | 13,210,000 | 49,458,000 | -48,148,000 | 44,563,000 | 178,132,000 | 105,251,000 | 31,582,000 | 102,307,000 | 96,279,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Working Capital Change | -11,668,000 | 17,166,000 | -345,039,000 | 262,373,000 | 70,108,000 | -11,212,000 | -35,918,000 | -297,914,000 | 17,754,000 | 15,213,000 | 3,428,000 | 14,365,000 | 17,350,000 | -3,638,000 | 38,287,000 | 16,016,000 | -12,072,000 | -59,696,000 | 114,919,000 | 102,421,000 | 120,866,000 | 28,429,000 | 169,232,000 | 169,365,000 | 71,279,000 | 82,443,000 | 55,700,000 | 46,100,000 | 31,100,000 | 27,500,000 | 19,400,000 | 5,200,000 | 9,400,000 | 800,000 | |
| Other Non-Cash Items | 76,664,000 | 163,962,000 | 1,935,501,000 | 46,830,000 | -16,317,000 | 17,643,000 | 478,989,000 | -16,105,000 | -2,515,000 | -9,972,000 | 4,442,000 | -320,000 | 13,919,000 | 987,915,000 | -5,210,000 | -6,391,000 | 43,001,000 | 46,474,000 | 59,287,000 | 46,450,000 | 27,049,000 | 64,832,000 | 31,176,000 | 31,980,000 | 48,295,000 | 8,932,000 | 0 | 0 | 0 | 200,000 | 0 | 200,000 | 1,600,000 | 6,500,000 | |
| Net Cash Provided by Operating Activities | -174,304,000 | -18,586,000 | -990,979,000 | 17,854,000 | 196,474,000 | -81,612,000 | 918,278,000 | 859,689,000 | 1,041,788,000 | 1,012,184,000 | 1,185,848,000 | 1,383,186,000 | 1,192,990,000 | 1,225,284,000 | 987,407,000 | 905,407,000 | 583,970,000 | 614,536,000 | 613,632,000 | 660,435,000 | 616,389,000 | 548,442,000 | 419,317,000 | 337,956,000 | 197,936,000 | 135,936,000 | 81,000,000 | 47,900,000 | 60,700,000 | 37,100,000 | 23,200,000 | -1,800,000 | 25,400,000 | 5,700,000 | |
| Investments in Property, Plant & Equipment | -20,359,000 | -44,997,000 | -332,886,000 | -354,185,000 | -14,874,000 | -21,774,000 | -325,366,000 | -375,793,000 | -373,574,000 | -328,395,000 | -330,637,000 | -317,180,000 | -314,682,000 | -243,374,000 | -183,474,000 | -153,680,000 | -215,859,000 | -358,210,000 | -317,501,000 | -220,394,000 | -190,721,000 | -112,999,000 | -135,254,000 | -121,632,000 | -140,395,000 | -90,098,000 | -62,300,000 | -41,300,000 | -35,100,000 | -24,500,000 | -24,500,000 | -19,700,000 | -10,400,000 | -5,900,000 | |
| Net Acquisitions | 0 | 0 | -10,545,000 | 5,000,000 | 0 | 4,886,000 | 11,183,000 | -6,119,000 | -201,277,000 | 0 | 0 | 0 | -643,098,000 | 0 | 0 | 0 | 0 | -85,893,000 | 0 | 0 | 0 | -175,487,000 | -24,097,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Purchases of Investments | 0 | 0 | 0 | -29,997,000 | 0 | -12,641,000 | -734,424,000 | -292,500,000 | 0 | -103,017,000 | -298,094,000 | -1,156,634,000 | -730,976,000 | -1,605,851,000 | -1,511,555,000 | -403,582,000 | -4,786,000 | -1,495,155,000 | -1,567,240,000 | -1,967,191,000 | -2,899,571,000 | -361,013,000 | -368,008,000 | -51,909,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Sales & Maturities of Investments | 0 | 9,804,000 | 18,864,000 | 30,000,000 | 0 | 7,339,000 | 538,925,000 | 0 | 86,240,000 | 155,780,000 | 677,500,000 | 1,117,500,000 | 1,062,964,000 | 1,485,225,000 | 1,354,070,000 | 68,570,000 | 107,550,000 | 2,040,956,000 | 1,487,068,000 | 2,120,015,000 | 2,727,249,000 | 357,020,000 | 170,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Investing Activities | 45,285,000 | -9,437,000 | 25,832,000 | 0 | -8,681,000 | -4,662,000 | 0 | 0 | -3,318,000 | 0 | 0 | -3,436,000 | -40,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Cash Used for Investing Activities | 24,926,000 | -44,630,000 | -298,735,000 | -349,182,000 | -23,555,000 | -26,852,000 | -509,682,000 | -674,412,000 | -491,929,000 | -275,632,000 | 48,769,000 | -359,750,000 | -665,792,000 | -364,000,000 | -340,959,000 | -488,692,000 | -113,095,000 | 101,698,000 | -397,673,000 | -67,570,000 | -363,043,000 | -292,479,000 | -357,359,000 | -173,541,000 | -140,395,000 | -90,098,000 | -62,300,000 | -41,300,000 | -35,100,000 | -24,500,000 | -24,500,000 | -19,700,000 | -10,400,000 | -5,900,000 | |
| Debt Repayment | -9,782,000 | -3,606,000 | 636,353,000 | -12,393,000 | 44,865,000 | 364,000 | -4,224,000 | 0 | 0 | 0 | 1,489,908,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Common Stock Issued | 42,993,000 | 0 | 377,157,000 | 0 | 195,540,000 | 82,954,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,650,000 | 22,672,000 | 43,393,000 | 34,953,000 | 31,080,000 | 74,597,000 | 24,216,000 | 25,753,000 | 37,756,000 | 7,797,000 | 18,300,000 | 7,900,000 | 7,900,000 | 3,100,000 | 1,600,000 | 800,000 | 35,800,000 | 0 | |
| Common Stock Repurchased | 0 | 0 | -46,146,000 | -589,433,000 | 0 | 0 | -148,073,000 | -252,433,000 | -547,022,000 | -1,100,585,000 | -2,250,597,000 | -1,283,995,000 | -1,001,280,000 | -1,217,956,000 | -687,605,000 | -94,857,000 | -48,052,000 | -734,193,000 | -301,002,000 | -598,244,000 | -350,151,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Dividends Paid | 0 | 0 | -329,000 | -749,000 | 0 | -77,000 | -86,287,000 | -80,877,000 | -55,612,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Financing Activities | -489,000 | -1,886,000 | 0 | -3,443,000 | -9,041,000 | -2,693,000 | 0 | -434,000 | 1,483,000 | 2,724,000 | 7,202,000 | 7,289,000 | -20,490,000 | 5,163,000 | 2,944,000 | 6,306,000 | 3,652,000 | 5,990,000 | 7,334,000 | -3,985,000 | -6,667,000 | 53,382,000 | 24,216,000 | 25,753,000 | 37,756,000 | 7,797,000 | 18,300,000 | 7,900,000 | 2,900,000 | -8,800,000 | 5,100,000 | 14,100,000 | -5,500,000 | 600,000 | |
| Net Cash Used/Provided by Financing Activities | 32,722,000 | -5,492,000 | 967,035,000 | -606,018,000 | 231,364,000 | 80,548,000 | -238,584,000 | -323,431,000 | -580,727,000 | -1,088,752,000 | -712,290,000 | -1,221,891,000 | -965,393,000 | -1,041,705,000 | -558,961,000 | 11,176,000 | -26,750,000 | -705,531,000 | -250,275,000 | -567,276,000 | -325,738,000 | 53,382,000 | 24,216,000 | 25,753,000 | 37,756,000 | 7,797,000 | 18,300,000 | 7,900,000 | 2,900,000 | -8,800,000 | 5,100,000 | 14,100,000 | -5,500,000 | 600,000 | |
| Effect of Forex Changes on Cash | 0 | 0 | -848,000 | 1,006,000 | -22,559,000 | 0 | -7,181,000 | -4,035,000 | 3,624,000 | -7,801,000 | -13,269,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Net Change in Cash | -116,656,000 | -68,708,000 | -323,527,000 | -936,340,000 | 381,724,000 | -27,916,000 | 162,831,000 | -142,189,000 | -27,244,000 | -360,001,000 | 509,058,000 | -198,455,000 | -438,195,000 | -180,421,000 | 87,487,000 | 427,891,000 | 444,125,000 | 10,703,000 | -34,316,000 | 25,589,000 | -72,392,000 | 309,345,000 | 86,174,000 | 190,168,000 | 95,297,000 | 53,635,000 | 37,000,000 | 14,500,000 | 28,500,000 | 3,800,000 | 3,800,000 | -7,400,000 | 9,500,000 | 400,000 | |
| Cash at End of Period | 186,093,000 | 302,749,000 | 147,357,000 | 470,884,000 | 496,622,000 | 114,898,000 | 529,971,000 | 346,140,000 | 488,329,000 | 515,573,000 | 875,574,000 | 366,516,000 | 564,971,000 | 1,003,166,000 | 1,183,587,000 | 1,096,100,000 | 668,209,000 | 224,084,000 | 213,381,000 | 247,697,000 | 222,108,000 | 825,015,000 | 515,670,000 | 429,496,000 | 239,328,000 | 144,031,000 | 90,300,000 | 53,300,000 | 38,800,000 | 10,300,000 | 6,500,000 | 2,700,000 | 10,100,000 | 500,000 | |
| Cash at Beginning of Period | 302,749,000 | 371,457,000 | 470,884,000 | 1,407,224,000 | 114,898,000 | 142,814,000 | 367,140,000 | 488,329,000 | 515,573,000 | 875,574,000 | 366,516,000 | 564,971,000 | 1,003,166,000 | 1,183,587,000 | 1,096,100,000 | 668,209,000 | 224,084,000 | 213,381,000 | 247,697,000 | 222,108,000 | 294,500,000 | 515,670,000 | 429,496,000 | 239,328,000 | 144,031,000 | 90,396,000 | 53,300,000 | 38,800,000 | 10,300,000 | 6,500,000 | 2,700,000 | 10,100,000 | 600,000 | 100,000 | |
| Operating Cash Flow | -174,304,000 | -18,586,000 | -990,979,000 | 17,854,000 | 196,474,000 | -81,612,000 | 918,278,000 | 859,689,000 | 1,041,788,000 | 1,012,184,000 | 1,185,848,000 | 1,383,186,000 | 1,192,990,000 | 1,225,284,000 | 987,407,000 | 905,407,000 | 583,970,000 | 614,536,000 | 613,632,000 | 660,435,000 | 616,389,000 | 548,442,000 | 419,317,000 | 337,956,000 | 197,936,000 | 135,936,000 | 81,000,000 | 47,900,000 | 60,700,000 | 37,100,000 | 23,200,000 | -1,800,000 | 25,400,000 | 5,700,000 | |
| Capital Expenditure | -20,359,000 | -44,997,000 | -332,886,000 | -354,185,000 | -14,874,000 | -21,774,000 | -325,366,000 | -375,793,000 | -373,574,000 | -328,395,000 | -330,637,000 | -317,180,000 | -354,682,000 | -243,374,000 | -183,474,000 | -153,680,000 | -215,859,000 | -358,210,000 | -317,501,000 | -220,394,000 | -190,721,000 | -112,999,000 | -135,254,000 | -121,632,000 | -140,395,000 | -90,098,000 | -62,300,000 | -41,300,000 | -35,100,000 | -24,500,000 | -24,500,000 | -19,700,000 | -10,400,000 | -5,900,000 | |
| Free Cash Flow | -194,663,000 | -63,583,000 | -1,323,865,000 | -336,331,000 | 181,600,000 | -103,386,000 | 592,912,000 | 483,896,000 | 668,214,000 | 683,789,000 | 855,211,000 | 1,066,006,000 | 838,308,000 | 981,910,000 | 803,933,000 | 751,727,000 | 368,111,000 | 256,326,000 | 296,131,000 | 440,041,000 | 425,668,000 | 435,443,000 | 284,063,000 | 216,324,000 | 57,541,000 | 45,838,000 | 18,700,000 | 6,600,000 | 25,600,000 | 12,600,000 | -1,300,000 | -21,500,000 | 15,000,000 | -200,000 |