British American Tobacco p.l.c.
BATS.L
LSE
4185
GBp+39.00(+0.94%)
As of today
British American Tobacco p.l.c. fundamentals
BATS.L Income Statement
Period Ending | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 6,771,000,000 | 7,241,000,000 | 7,152,000,000 | 7,120,000,000 | 9,072,000,000 | 10,915,000,000 | 11,371,000,000 | 10,600,000,000 | 10,570,000,000 | 10,768,000,000 | 9,325,000,000 | 9,762,000,000 | 10,018,000,000 | 12,122,000,000 | 14,208,000,000 | 14,883,000,000 | 15,399,000,000 | 15,190,000,000 | 15,260,000,000 | 13,971,000,000 | 13,104,000,000 | 14,130,000,000 | 19,564,000,000 | 24,492,000,000 | 25,877,000,000 | 25,776,000,000 | 25,684,000,000 | 27,655,000,000 | 27,283,000,000 | 25,867,000,000 | |
Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,682,000,000 | 2,760,000,000 | 2,872,000,000 | 2,772,000,000 | 3,316,000,000 | 3,948,000,000 | 3,707,000,000 | 3,426,000,000 | 3,312,000,000 | 3,243,000,000 | 3,030,000,000 | 3,033,000,000 | 3,733,000,000 | 5,033,000,000 | 4,597,000,000 | 4,461,000,000 | 4,447,000,000 | 4,597,000,000 | 4,804,000,000 | 4,891,000,000 | 4,436,000,000 | |
Gross Profit | 6,771,000,000 | 7,241,000,000 | 7,152,000,000 | 7,120,000,000 | 9,072,000,000 | 10,915,000,000 | 11,371,000,000 | 24,682,000 | 25,622,000,000 | 5,086,000,000 | 6,565,000,000 | 6,890,000,000 | 7,246,000,000 | 8,806,000,000 | 10,260,000,000 | 11,176,000,000 | 11,973,000,000 | 11,878,000,000 | 12,017,000,000 | 10,941,000,000 | 10,071,000,000 | 10,397,000,000 | 14,531,000,000 | 19,895,000,000 | 21,416,000,000 | 21,329,000,000 | 21,087,000,000 | 22,851,000,000 | 22,392,000,000 | 21,431,000,000 | |
Gross Profit Margin | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.002 | 2.424 | 0.472 | 0.704 | 0.706 | 0.723 | 0.726 | 0.722 | 0.751 | 0.778 | 0.782 | 0.787 | 0.783 | 0.769 | 0.736 | 0.743 | 0.812 | 0.828 | 0.827 | 0.821 | 0.826 | 0.821 | 0.829 | |
R&D Expenses | 43,000,000 | 37,000,000 | 42,000,000 | 45,000,000 | 58,000,000 | 59,000,000 | 59,000,000 | 62,000,000 | 73,000,000 | 67,000,000 | 66,000,000 | 76,000,000 | 91,000,000 | 105,100,000 | 112,100,000 | 117,000,000 | 81,000,000 | 93,000,000 | 91,000,000 | 74,000,000 | 60,000,000 | 53,000,000 | 80,000,000 | 105,000,000 | 126,000,000 | 121,000,000 | 141,000,000 | 323,000,000 | 408,000,000 | 0 | |
General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,000,000 | 15,100,000 | 14,800,000 | 14,900,000 | 12,600,000 | 11,400,000 | 47,700,000 | 25,400,000 | 25,300,000 | 2,664,000,000 | 2,566,000,000 | 2,669,000,000 | 2,704,000,000 | 2,840,000,000 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,348,200,000 | 2,053,100,000 | 1,939,400,000 | 2,093,600,000 | 2,564,300,000 | 2,974,600,000 | 2,848,700,000 | 1,096,000,000 | 1,242,000,000 | 1,160,000,000 | 1,152,000,000 | 1,111,000,000 | |
SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,795,000,000 | 1,658,000,000 | 1,655,000,000 | 1,694,300,000 | 1,948,700,000 | 2,321,600,000 | 3,456,000,000 | 16,000,000 | 15,100,000 | 3,669,000,000 | 2,068,000,000 | 2,974,000,000 | 2,105,000,000 | 2,612,000,000 | 3,000,000,000 | 2,874,000,000 | 6,828,700,000 | 6,816,000,000 | 3,829,000,000 | 3,856,000,000 | 3,951,000,000 | |
Other Expenses | 5,088,000,000 | 5,490,000,000 | 5,807,000,000 | 6,064,000,000 | 7,535,000,000 | 9,072,000,000 | 9,136,000,000 | 8,358,000,000 | 8,720,000,000 | 830,000,000 | 546,000,000 | 636,000,000 | 2,556,700,000 | 3,180,200,000 | 534,700,000 | 3,285,000,000 | 7,155,000,000 | 3,591,900,000 | 4,037,000,000 | 4,253,000,000 | 2,934,000,000 | 3,584,000,000 | 5,427,000,000 | 7,524,000,000 | 9,424,000,000 | 7,486,000,000 | 6,904,000,000 | 8,176,000,000 | 33,879,000,000 | 14,744,000,000 | |
Total Operating Expenses | 5,131,000,000 | 5,527,000,000 | 5,849,000,000 | 6,109,000,000 | 7,593,000,000 | 9,131,000,000 | 9,195,000,000 | 8,420,000,000 | 8,793,000,000 | 2,692,000,000 | 2,270,000,000 | 2,367,000,000 | 4,342,000,000 | 5,234,000,000 | 2,968,400,000 | 6,858,000,000 | 7,252,000,000 | 3,700,000,000 | 6,491,000,000 | 6,395,000,000 | 4,946,000,000 | 5,742,000,000 | 8,119,000,000 | 10,629,000,000 | 12,424,000,000 | 11,367,000,000 | 10,853,000,000 | 12,328,000,000 | 38,143,000,000 | 18,695,000,000 | |
Total Costs & Expenses | 5,131,000,000 | 5,527,000,000 | 5,849,000,000 | 6,109,000,000 | 7,593,000,000 | 9,131,000,000 | 9,195,000,000 | 8,420,000,000 | 8,793,000,000 | 8,385,000,000 | 6,813,000,000 | 7,066,000,000 | 7,114,000,000 | 8,550,000,000 | 10,107,000,000 | 10,565,000,000 | 10,678,000,000 | 9,778,000,000 | 9,734,000,000 | 9,425,000,000 | 7,979,000,000 | 9,475,000,000 | 13,152,000,000 | 15,179,000,000 | 16,861,000,000 | 15,814,000,000 | 15,450,000,000 | 17,132,000,000 | 43,034,000,000 | 23,131,000,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112,000,000 | 106,000,000 | 122,000,000 | 111,000,000 | 131,000,000 | 85,000,000 | 60,000,000 | 79,000,000 | 81,000,000 | 62,000,000 | 65,000,000 | 69,000,000 | 68,000,000 | 83,000,000 | 68,000,000 | 84,000,000 | 50,000,000 | 35,000,000 | 92,000,000 | 186,000,000 | 0 | |
Interest Expense | 306,000,000 | 340,000,000 | 368,000,000 | 355,000,000 | 370,000,000 | 489,000,000 | 409,000,000 | 333,000,000 | 335,000,000 | 368,000,000 | 373,000,000 | 410,000,000 | 382,000,000 | 535,000,000 | 602,000,000 | 583,000,000 | 567,000,000 | 580,000,000 | 614,000,000 | 588,000,000 | 590,000,000 | 675,000,000 | 1,094,000,000 | 1,634,000,000 | 1,718,000,000 | 1,654,000,000 | 1,491,000,000 | 1,663,000,000 | 1,887,000,000 | 1,098,000,000 | |
Depreciation & Amortization | 221,000,000 | 231,000,000 | 239,000,000 | 297,000,000 | 350,000,000 | 401,000,000 | 396,000,000 | 338,000,000 | 477,000,000 | 357,000,000 | 325,000,000 | 353,000,000 | 336,000,000 | 425,000,000 | 504,000,000 | 504,000,000 | 817,000,000 | 475,000,000 | 443,000,000 | 423,000,000 | 402,000,000 | 543,000,000 | 817,000,000 | 1,038,000,000 | 1,318,000,000 | 1,241,000,000 | 1,019,000,000 | 1,305,000,000 | 24,000,000,000 | 3,101,000,000 | |
EBITDA | 1,987,000,000 | 2,197,000,000 | 1,482,000,000 | 1,390,000,000 | 2,091,000,000 | 2,412,000,000 | 2,870,000,000 | 2,784,000,000 | 2,379,000,000 | 4,183,000,000 | 2,861,000,000 | 3,527,000,000 | 3,795,000,000 | 4,141,000,000 | 4,703,000,000 | 4,925,000,000 | 6,315,000,000 | 6,647,000,000 | 6,117,000,000 | 5,140,000,000 | 5,611,000,000 | 5,236,000,000 | 30,517,000,000 | 11,023,000,000 | 11,018,000,000 | 11,697,000,000 | 11,673,000,000 | 12,292,000,000 | 8,826,000,000 | 7,737,000,000 | |
EBITDA Margin | 0.293 | 0.303 | 0.207 | 0.195 | 0.23 | 0.221 | 0.252 | 0.263 | 0.225 | 0.388 | 0.307 | 0.361 | 0.379 | 0.342 | 0.331 | 0.331 | 0.41 | 0.438 | 0.401 | 0.368 | 0.428 | 0.371 | 1.56 | 0.45 | 0.426 | 0.454 | 0.454 | 0.444 | 0.323 | 0.299 | |
Operating Income | 1,646,000,000 | 1,714,000,000 | 1,303,000,000 | 1,011,000,000 | 1,479,000,000 | 1,784,000,000 | 2,176,000,000 | 2,180,000,000 | 1,777,000,000 | 2,394,000,000 | 2,512,000,000 | 2,696,000,000 | 2,878,000,000 | 3,605,000,000 | 4,318,000,000 | 4,546,000,000 | 4,858,000,000 | 5,442,000,000 | 5,526,000,000 | 4,546,000,000 | 4,557,000,000 | 4,655,000,000 | 6,412,000,000 | 9,313,000,000 | 9,016,000,000 | 9,962,000,000 | 10,234,000,000 | 10,523,000,000 | -15,751,000,000 | 2,736,000,000 | |
Operating Income Margin | 0.243 | 0.237 | 0.182 | 0.142 | 0.163 | 0.163 | 0.191 | 0.206 | 0.168 | 0.222 | 0.269 | 0.276 | 0.287 | 0.297 | 0.304 | 0.305 | 0.315 | 0.358 | 0.362 | 0.325 | 0.348 | 0.329 | 0.328 | 0.38 | 0.348 | 0.386 | 0.398 | 0.381 | -0.577 | 0.106 | |
Total Other Income/Expenses (Net) | -186,000,000 | -88,000,000 | -428,000,000 | -273,000,000 | -108,000,000 | -262,000,000 | -111,000,000 | -67,000,000 | -210,000,000 | 1,061,000,000 | 72,000,000 | 68,000,000 | 199,000,000 | 79,000,000 | -238,000,000 | -158,000,000 | 73,000,000 | 150,000,000 | 273,000,000 | 302,000,000 | 1,298,000,000 | 1,590,000,000 | 23,115,000,000 | -962,000,000 | -1,104,000,000 | -1,290,000,000 | -1,071,000,000 | -1,199,000,000 | -1,310,000,000 | 802,000,000 | |
Income Before Tax | 1,460,000,000 | 1,626,000,000 | 875,000,000 | 738,000,000 | 1,371,000,000 | 1,522,000,000 | 2,065,000,000 | 2,113,000,000 | 1,567,000,000 | 3,455,000,000 | 2,584,000,000 | 2,764,000,000 | 3,077,000,000 | 3,684,000,000 | 4,080,000,000 | 4,388,000,000 | 4,931,000,000 | 5,592,000,000 | 5,799,000,000 | 4,848,000,000 | 5,855,000,000 | 6,245,000,000 | 29,527,000,000 | 8,351,000,000 | 7,912,000,000 | 8,672,000,000 | 9,163,000,000 | 9,324,000,000 | -17,061,000,000 | 3,538,000,000 | |
Pre-Tax Income Margin | 0.216 | 0.225 | 0.122 | 0.104 | 0.151 | 0.139 | 0.182 | 0.199 | 0.148 | 0.321 | 0.277 | 0.283 | 0.307 | 0.304 | 0.287 | 0.295 | 0.32 | 0.368 | 0.38 | 0.347 | 0.447 | 0.442 | 1.509 | 0.341 | 0.306 | 0.336 | 0.357 | 0.337 | -0.625 | 0.137 | |
Income Tax Expense | 490,000,000 | 520,000,000 | 357,000,000 | 277,000,000 | 673,000,000 | 660,000,000 | 886,000,000 | 818,000,000 | 779,000,000 | 673,000,000 | 690,000,000 | 716,000,000 | 790,000,000 | 1,025,000,000 | 1,124,000,000 | 1,248,000,000 | 1,556,000,000 | 1,516,000,000 | 1,600,000,000 | 1,455,000,000 | 1,333,000,000 | 1,406,000,000 | 8,129,000,000 | 2,141,000,000 | 2,063,000,000 | 2,108,000,000 | 2,189,000,000 | 2,478,000,000 | 2,872,000,000 | 357,000,000 | |
Net Income | 860,000,000 | 988,000,000 | 412,000,000 | 346,000,000 | 556,000,000 | 692,000,000 | 1,010,000,000 | 1,152,000,000 | 631,000,000 | 2,827,000,000 | 1,767,000,000 | 1,896,000,000 | 2,130,000,000 | 2,457,000,000 | 2,713,000,000 | 2,879,000,000 | 3,095,000,000 | 3,797,000,000 | 3,904,000,000 | 3,115,000,000 | 4,290,000,000 | 4,648,000,000 | 37,533,000,000 | 6,032,000,000 | 5,704,000,000 | 6,400,000,000 | 6,801,000,000 | 6,666,000,000 | -14,367,000,000 | 3,068,000,000 | |
Net Income Margin | 0.127 | 0.136 | 0.058 | 0.049 | 0.061 | 0.063 | 0.089 | 0.109 | 0.06 | 0.263 | 0.189 | 0.194 | 0.213 | 0.203 | 0.191 | 0.193 | 0.201 | 0.25 | 0.256 | 0.223 | 0.327 | 0.329 | 1.918 | 0.246 | 0.22 | 0.248 | 0.265 | 0.241 | -0.527 | 0.119 | |
Earnings Per Share (EPS) | 0.56 | 0.64 | 0.27 | 0.22 | 0.25 | 0.3 | 0.44 | 0.51 | 0.27 | 1.33 | 0.84 | 0.92 | 1.05 | 1.23 | 1.37 | 1.45 | 1.57 | 1.96 | 2.05 | 1.67 | 2.31 | 2.5 | 18.34 | 2.64 | 2.5 | 2.8 | 2.97 | 2.93 | -6.47 | 1.37 | |
Diluted Earnings Per Share (EPS) | 0.56 | 0.64 | 0.26 | 0.22 | 0.25 | 0.3 | 0.44 | 0.5 | 0.27 | 1.31 | 0.84 | 0.91 | 1.04 | 1.23 | 1.36 | 1.44 | 1.56 | 1.95 | 2.05 | 1.67 | 2.3 | 2.49 | 18.28 | 2.63 | 2.49 | 2.79 | 2.96 | 2.92 | -6.47 | 1.36 | |
Weighted Average Shares Outstanding | 2,253,664,376 | 2,253,664,376 | 2,253,664,376 | 2,253,664,376 | 2,253,664,376 | 2,253,664,376 | 2,253,664,376 | 2,253,664,376 | 2,253,664,376 | 2,253,664,376 | 2,253,664,376 | 2,253,664,376 | 2,253,664,376 | 2,253,664,376 | 2,253,664,376 | 2,253,664,376 | 2,253,664,376 | 2,253,664,376 | 2,253,664,376 | 2,253,664,376 | 2,253,664,376 | 2,253,664,000 | 2,253,664,000 | 2,253,664,000 | 2,253,664,000 | 2,253,664,000 | 2,253,664,000 | 2,253,664,000 | 2,229,000,000 | 2,214,000,000 | |
Weighted Average Shares Outstanding (Diluted) | 2,264,664,334 | 2,264,664,334 | 2,264,664,334 | 2,264,664,334 | 2,264,664,334 | 2,264,664,334 | 2,264,664,334 | 2,264,664,334 | 2,264,664,334 | 2,264,664,334 | 2,264,664,334 | 2,264,664,334 | 2,264,664,334 | 2,264,664,334 | 2,264,664,334 | 2,264,664,334 | 2,264,664,334 | 2,264,664,334 | 2,264,664,334 | 2,264,664,334 | 2,264,664,334 | 2,264,664,000 | 2,264,664,000 | 2,264,664,000 | 2,264,664,000 | 2,264,664,000 | 2,264,664,000 | 2,264,664,000 | 2,229,000,000 | 2,225,000,000 |