British American Tobacco p.l.c.
BATS.L
LSE
4185
GBp+39.00(+0.94%)
As of today
British American Tobacco p.l.c. fundamentals
BATS.L Balance Sheet
| Period Ending | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 1,231,000,000 | 1,399,000,000 | 1,310,000,000 | 970,000,000 | 1,853,000,000 | 1,667,000,000 | 1,968,000,000 | 1,772,000,000 | 2,283,000,000 | 1,851,000,000 | 1,790,000,000 | 1,456,000,000 | 1,258,000,000 | 2,309,000,000 | 2,161,000,000 | 2,329,000,000 | 2,194,000,000 | 2,081,000,000 | 2,106,000,000 | 1,818,000,000 | 1,963,000,000 | 2,204,000,000 | 3,291,000,000 | 2,602,000,000 | 2,526,000,000 | 3,139,000,000 | 2,809,000,000 | 3,446,000,000 | 4,659,000,000 | 5,297,000,000 | |
| Short-Term Investments | 221,000,000 | 293,000,000 | 166,000,000 | 185,000,000 | 768,000,000 | 221,000,000 | 331,000,000 | 163,000,000 | 108,000,000 | 86,000,000 | 96,000,000 | 128,000,000 | 75,000,000 | 79,000,000 | 57,000,000 | 58,000,000 | 57,000,000 | 26,000,000 | 54,000,000 | 50,000,000 | 35,000,000 | 15,000,000 | 65,000,000 | 178,000,000 | 123,000,000 | 242,000,000 | 456,000,000 | 579,000,000 | 601,000,000 | 513,000,000 | |
| Total Cash & Short-Term Investments | 1,452,000,000 | 1,692,000,000 | 1,476,000,000 | 1,155,000,000 | 2,621,000,000 | 1,888,000,000 | 2,299,000,000 | 1,935,000,000 | 2,391,000,000 | 1,937,000,000 | 1,886,000,000 | 1,584,000,000 | 1,333,000,000 | 2,388,000,000 | 2,218,000,000 | 2,387,000,000 | 2,251,000,000 | 1,956,000,000 | 2,160,000,000 | 1,868,000,000 | 1,998,000,000 | 2,219,000,000 | 3,356,000,000 | 2,780,000,000 | 2,649,000,000 | 3,381,000,000 | 3,265,000,000 | 4,025,000,000 | 5,260,000,000 | 5,810,000,000 | |
| Net Receivables | 1,614,000,000 | 1,655,000,000 | 1,863,000,000 | 992,000,000 | 1,634,000,000 | 1,941,000,000 | 1,907,000,000 | 1,822,000,000 | 2,280,000,000 | 1,209,000,000 | 1,488,000,000 | 1,480,000,000 | 1,732,000,000 | 2,532,000,000 | 2,441,000,000 | 2,276,000,000 | 2,550,000,000 | 2,824,000,000 | 2,208,000,000 | 2,071,000,000 | 3,340,000,000 | 2,696,000,000 | 3,306,000,000 | 2,868,000,000 | 3,369,000,000 | 3,800,000,000 | 4,068,000,000 | 4,516,000,000 | 3,793,000,000 | 2,855,000,000 | |
| Inventory | 2,182,000,000 | 2,086,000,000 | 2,173,000,000 | 2,165,000,000 | 2,850,000,000 | 3,053,000,000 | 2,748,000,000 | 2,599,000,000 | 2,582,000,000 | 2,143,000,000 | 2,274,000,000 | 2,056,000,000 | 1,985,000,000 | 3,177,000,000 | 3,261,000,000 | 3,608,000,000 | 3,498,000,000 | 4,026,000,000 | 4,042,000,000 | 4,133,000,000 | 4,247,000,000 | 5,793,000,000 | 5,864,000,000 | 6,029,000,000 | 6,094,000,000 | 5,998,000,000 | 5,279,000,000 | 5,671,000,000 | 4,938,000,000 | 4,616,000,000 | |
| Other Current Assets | 216,000,000 | 293,000,000 | 393,000,000 | 501,000,000 | 489,000,000 | 369,000,000 | 266,000,000 | -6,349,384,000 | 291,000,000 | 391,000,000 | 256,000,000 | 271,000,000 | 316,000,000 | 642,000,000 | 186,000,000 | 386,000,000 | 196,000,000 | 380,000,000 | 1,108,000,000 | 1,060,000,000 | 229,000,000 | 1,651,000,000 | 1,440,000,000 | 978,000,000 | 1,162,000,000 | 433,000,000 | 195,000,000 | 1,197,000,000 | 195,000,000 | 1,013,000,000 | |
| Total Current Assets | 5,464,000,000 | 5,726,000,000 | 5,905,000,000 | 4,813,000,000 | 7,594,000,000 | 7,251,000,000 | 7,220,000,000 | 6,616,000 | 7,544,000,000 | 5,680,000,000 | 5,904,000,000 | 5,391,000,000 | 5,366,000,000 | 8,739,000,000 | 8,106,000,000 | 8,657,000,000 | 8,495,000,000 | 9,186,000,000 | 9,518,000,000 | 9,132,000,000 | 9,814,000,000 | 12,359,000,000 | 13,966,000,000 | 12,655,000,000 | 13,274,000,000 | 13,612,000,000 | 12,807,000,000 | 15,409,000,000 | 14,186,000,000 | 14,294,000,000 | |
| Property, Plant & Equipment (Net) | 1,879,000,000 | 1,833,000,000 | 2,033,000,000 | 2,048,000,000 | 2,456,000,000 | 2,600,000,000 | 2,678,000,000 | 2,602,000 | 2,578,000,000 | 2,162,000,000 | 2,331,000,000 | 2,207,000,000 | 2,378,000,000 | 3,076,000,000 | 3,010,000,000 | 3,117,000,000 | 3,047,000,000 | 3,201,000,000 | 3,156,000,000 | 3,004,000,000 | 3,021,000,000 | 3,661,000,000 | 4,882,000,000 | 5,166,000,000 | 5,518,000,000 | 5,060,000,000 | 4,953,000,000 | 4,867,000,000 | 4,583,000,000 | 4,379,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,793,000,000 | 10,249,000,000 | 9,842,000,000 | 9,324,000,000 | 11,023,000,000 | 44,147,000,000 | 46,163,000,000 | 44,316,000,000 | 43,319,000,000 | 43,194,000,000 | 47,956,000,000 | 41,091,000,000 | 41,129,000,000 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 5,338,000,000 | 7,158,000,000 | 6,546,000,000 | 6,248,000 | 8,012,000,000 | 7,700,000,000 | 7,987,000,000 | 7,476,000,000 | 8,105,000,000 | 12,318,000,000 | 12,232,000,000 | 12,458,000,000 | 11,992,000,000 | 917,000,000 | 956,000,000 | 962,000,000 | 1,112,000,000 | 1,094,000,000 | 73,638,000,000 | 77,850,000,000 | 74,471,000,000 | 72,024,000,000 | 72,431,000,000 | 81,119,000,000 | 54,471,000,000 | 53,147,000,000 | |
| Goodwill & Intangible Assets | 96,000,000 | 89,000,000 | 98,000,000 | 119,000,000 | 5,338,000,000 | 7,158,000,000 | 6,546,000,000 | 6,248,000 | 8,012,000,000 | 7,700,000,000 | 7,987,000,000 | 7,476,000,000 | 8,105,000,000 | 12,318,000,000 | 12,232,000,000 | 12,458,000,000 | 11,992,000,000 | 11,710,000,000 | 11,205,000,000 | 10,804,000,000 | 10,436,000,000 | 12,117,000,000 | 117,785,000,000 | 124,013,000,000 | 118,787,000,000 | 115,343,000,000 | 115,625,000,000 | 129,075,000,000 | 95,562,000,000 | 94,276,000,000 | |
| Long-Term Investments | 621,000,000 | 444,000,000 | 514,000,000 | 472,000,000 | 636,000,000 | 201,000,000 | 274,000,000 | 657,000,000 | 737,000,000 | 1,645,000,000 | 2,124,000,000 | 2,004,000,000 | 2,263,000,000 | 2,500,000,000 | 2,490,000,000 | 2,637,000,000 | 2,596,000,000 | 2,341,000,000 | 2,281,000,000 | 2,386,000,000 | 6,940,000,000 | 9,535,000,000 | 1,554,000,000 | 1,598,000,000 | 1,749,000,000 | 1,576,000,000 | 1,542,000,000 | 1,562,000,000 | 1,487,000,000 | 2,048,000,000 | |
| Tax Assets | 1,231,000,000 | 1,399,000,000 | 1,310,000,000 | 970,000,000 | 1,853,000,000 | 1,667,000,000 | 1,968,000,000 | 1,772,000,000 | 2,283,000,000 | 246,000,000 | 290,000,000 | 273,000,000 | 264,000,000 | 392,000,000 | 350,000,000 | 411,000,000 | 343,000,000 | 327,000,000 | 248,000,000 | 311,000,000 | 326,000,000 | 436,000,000 | 317,000,000 | 344,000,000 | 424,000,000 | 534,000,000 | 611,000,000 | 682,000,000 | 911,000,000 | 2,573,000,000 | |
| Other Non-Current Assets | -1,231,000,000 | -1,399,000,000 | -1,310,000,000 | -970,000,000 | -1,643,000,000 | -1,140,000,000 | -1,456,000,000 | -2,428,180,000 | -2,297,000,000 | 342,000,000 | 415,000,000 | 425,000,000 | 388,000,000 | 526,000,000 | 426,000,000 | 580,000,000 | 646,000,000 | 562,000,000 | 473,000,000 | 530,000,000 | 978,000,000 | 1,665,000,000 | 2,534,000,000 | 2,566,000,000 | 1,253,000,000 | 1,565,000,000 | 1,827,000,000 | 1,951,000,000 | 1,987,000,000 | 1,329,000,000 | |
| Total Non-Current Assets | 2,596,000,000 | 2,366,000,000 | 2,645,000,000 | 2,639,000,000 | 8,640,000,000 | 10,486,000,000 | 10,010,000,000 | 9,670,000 | 11,313,000,000 | 12,095,000,000 | 13,147,000,000 | 12,385,000,000 | 13,398,000,000 | 18,812,000,000 | 18,508,000,000 | 19,203,000,000 | 18,624,000,000 | 18,141,000,000 | 17,363,000,000 | 17,035,000,000 | 21,701,000,000 | 27,414,000,000 | 127,072,000,000 | 133,687,000,000 | 127,731,000,000 | 124,078,000,000 | 124,558,000,000 | 138,137,000,000 | 104,530,000,000 | 104,605,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 8,060,000,000 | 8,092,000,000 | 8,550,000,000 | 7,452,000,000 | 16,234,000,000 | 17,737,000,000 | 17,230,000,000 | 16,286,000 | 18,857,000,000 | 17,775,000,000 | 19,051,000,000 | 17,776,000,000 | 18,764,000,000 | 27,551,000,000 | 26,614,000,000 | 27,860,000,000 | 27,119,000,000 | 27,327,000,000 | 26,881,000,000 | 26,167,000,000 | 31,515,000,000 | 39,773,000,000 | 141,038,000,000 | 146,342,000,000 | 141,005,000,000 | 137,690,000,000 | 137,365,000,000 | 153,546,000,000 | 118,716,000,000 | 118,899,000,000 | |
| Accounts Payable | 296,000,000 | 355,000,000 | 325,000,000 | 368,000,000 | 456,000,000 | 528,000,000 | 503,000,000 | 484,000,000 | 649,000,000 | 499,000,000 | 550,000,000 | 611,000,000 | 633,000,000 | 808,000,000 | 650,000,000 | 712,000,000 | 5,174,000,000 | 5,827,000,000 | 5,741,000,000 | 5,524,000,000 | 5,937,000,000 | 7,335,000,000 | 8,908,000,000 | 10,631,000,000 | 9,727,000,000 | 9,693,000,000 | 9,577,000,000 | 10,449,000,000 | 9,700,000,000 | 9,550,000,000 | |
| Short-Term Debt | 1,012,000,000 | 1,110,000,000 | 3,528,000,000 | 1,595,000,000 | 1,033,000,000 | 1,085,000,000 | 1,508,000,000 | 696,000,000 | 1,521,000,000 | 1,139,000,000 | 2,202,000,000 | 1,058,000,000 | 861,000,000 | 2,724,000,000 | 1,370,000,000 | 1,334,000,000 | 1,766,000,000 | 1,636,000,000 | 1,980,000,000 | 2,479,000,000 | 2,195,000,000 | 3,017,000,000 | 5,413,000,000 | 4,225,000,000 | 7,562,000,000 | 4,041,000,000 | 3,992,000,000 | 4,413,000,000 | 4,324,000,000 | 4,312,000,000 | |
| Tax Payables | 395,000,000 | 491,000,000 | 425,000,000 | 198,000,000 | 241,000,000 | 416,000,000 | 451,000,000 | 339,000,000 | 438,000,000 | 352,000,000 | 374,000,000 | 292,000,000 | 227,000,000 | 300,000,000 | 364,000,000 | 467,000,000 | 494,000,000 | 404,000,000 | 487,000,000 | 430,000,000 | 414,000,000 | 558,000,000 | 720,000,000 | 853,000,000 | 683,000,000 | 868,000,000 | 879,000,000 | 1,049,000,000 | 992,000,000 | 1,681,000,000 | |
| Deferred Revenue | 0 | 0 | -3,362,000,000 | -1,410,000,000 | -265,000,000 | -864,000,000 | -1,177,000,000 | 339,000,000 | 438,000,000 | 352,000,000 | 374,000,000 | 292,000,000 | 715,000,000 | 300,000,000 | 803,000,000 | 467,000,000 | 494,000,000 | 404,000,000 | 487,000,000 | 430,000,000 | 414,000,000 | 558,000,000 | 720,000,000 | 853,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Other Current Liabilities | 1,980,000,000 | 1,933,000,000 | 5,418,000,000 | 3,279,000,000 | 3,435,000,000 | 4,337,000,000 | 4,548,000,000 | 2,858,000,000 | 3,408,000,000 | 2,098,000,000 | 2,336,000,000 | 2,200,000,000 | 2,118,000,000 | 4,746,000,000 | 3,729,000,000 | 4,665,000,000 | -81,000,000 | -129,000,000 | -259,000,000 | -94,000,000 | 46,000,000 | 388,000,000 | -217,000,000 | -233,000,000 | 851,000,000 | 876,000,000 | 696,000,000 | 1,942,000,000 | 657,000,000 | 3,200,000,000 | |
| Total Current Liabilities | 3,683,000,000 | 3,889,000,000 | 6,334,000,000 | 4,030,000,000 | 4,900,000,000 | 5,502,000,000 | 5,833,000,000 | 4,716,000,000 | 6,454,000,000 | 4,440,000,000 | 5,836,000,000 | 4,453,000,000 | 4,554,000,000 | 8,878,000,000 | 6,916,000,000 | 7,645,000,000 | 7,847,000,000 | 8,142,000,000 | 8,436,000,000 | 8,769,000,000 | 9,006,000,000 | 11,856,000,000 | 15,544,000,000 | 16,329,000,000 | 18,823,000,000 | 15,478,000,000 | 15,144,000,000 | 17,853,000,000 | 15,673,000,000 | 18,743,000,000 | |
| Long-Term Debt | 2,546,000,000 | 2,327,000,000 | 1,068,000,000 | 2,135,000,000 | 4,643,000,000 | 5,066,000,000 | 4,642,000,000 | 4,618,000,000 | 6,089,000,000 | 5,859,000,000 | 4,845,000,000 | 5,459,000,000 | 5,917,000,000 | 9,134,000,000 | 9,294,000,000 | 8,444,000,000 | 8,510,000,000 | 7,512,000,000 | 9,716,000,000 | 9,779,000,000 | 14,806,000,000 | 16,488,000,000 | 44,039,000,000 | 43,284,000,000 | 37,804,000,000 | 39,927,000,000 | 35,666,000,000 | 38,726,000,000 | 35,406,000,000 | 32,638,000,000 | |
| Non-Current Deferred Revenue | 557,000,000 | 484,000,000 | 0 | 530,000,000 | 0 | 986,000,000 | 1,080,000,000 | 0 | 0 | 190,000,000 | 213,000,000 | 109,000,000 | 145,000,000 | 303,000,000 | 418,000,000 | 472,000,000 | 0 | 1,571,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 43,000,000 | 37,000,000 | 59,000,000 | 47,000,000 | 170,000,000 | 248,000,000 | 263,000,000 | 257,000,000 | 198,000,000 | 233,000,000 | 277,000,000 | 296,000,000 | 336,000,000 | 599,000,000 | 527,000,000 | 509,000,000 | 556,000,000 | 500,000,000 | 514,000,000 | 495,000,000 | 563,000,000 | 652,000,000 | 17,129,000,000 | 17,776,000,000 | 17,050,000,000 | 16,314,000,000 | 16,462,000,000 | 18,428,000,000 | 12,192,000,000 | 11,679,000,000 | |
| Other Non-Current Liabilities | 364,000,000 | 327,000,000 | 844,000,000 | 323,000,000 | 1,245,000,000 | 419,000,000 | 329,000,000 | 1,243,000,000 | 1,530,000,000 | 936,000,000 | 1,003,000,000 | 771,000,000 | 723,000,000 | 1,422,000,000 | 1,547,000,000 | 1,242,000,000 | 1,732,000,000 | 1,823,000,000 | 1,280,000,000 | 1,310,000,000 | 2,108,000,000 | 2,371,000,000 | 3,300,000,000 | 3,265,000,000 | 3,168,000,000 | 3,016,000,000 | 2,692,000,000 | 2,829,000,000 | 2,511,000,000 | 5,844,000,000 | |
| Total Non-Current Liabilities | 3,510,000,000 | 3,175,000,000 | 1,971,000,000 | 3,035,000,000 | 6,058,000,000 | 6,719,000,000 | 6,314,000,000 | 6,118,000,000 | 7,817,000,000 | 7,218,000,000 | 6,338,000,000 | 6,635,000,000 | 7,121,000,000 | 11,458,000,000 | 11,786,000,000 | 10,667,000,000 | 10,798,000,000 | 11,406,000,000 | 11,510,000,000 | 11,584,000,000 | 17,477,000,000 | 19,511,000,000 | 64,468,000,000 | 64,325,000,000 | 58,022,000,000 | 59,257,000,000 | 54,820,000,000 | 59,983,000,000 | 50,109,000,000 | 50,161,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -190,000,000 | -213,000,000 | -109,000,000 | -145,000,000 | -303,000,000 | -418,000,000 | -472,000,000 | 0 | -1,571,000,000 | 0 | 7,000,000 | 19,000,000 | 26,000,000 | 12,000,000 | 14,000,000 | 579,000,000 | 475,000,000 | 446,000,000 | 517,000,000 | 498,000,000 | 585,000,000 | |
| Total Liabilities | 7,193,000,000 | 7,064,000,000 | 8,305,000,000 | 7,065,000,000 | 10,958,000,000 | 12,221,000,000 | 12,147,000,000 | 10,834,000,000 | 14,271,000,000 | 11,658,000,000 | 12,174,000,000 | 11,088,000,000 | 11,675,000,000 | 20,336,000,000 | 18,702,000,000 | 18,312,000,000 | 18,645,000,000 | 19,548,000,000 | 19,946,000,000 | 20,353,000,000 | 26,483,000,000 | 31,367,000,000 | 80,012,000,000 | 80,654,000,000 | 76,845,000,000 | 74,735,000,000 | 69,964,000,000 | 77,836,000,000 | 65,782,000,000 | 68,904,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 90,000,000 | 0 | 0 | 0 | 0 | |
| Common Stock | 772,000,000 | 775,000,000 | 388,000,000 | 393,000,000 | 605,000,000 | 575,000,000 | 575,000,000 | 576,000,000 | 550,000,000 | 535,000,000 | 524,000,000 | 517,000,000 | 506,000,000 | 506,000,000 | 506,000,000 | 506,000,000 | 506,000,000 | 507,000,000 | 507,000,000 | 507,000,000 | 507,000,000 | 507,000,000 | 614,000,000 | 614,000,000 | 614,000,000 | 614,000,000 | 614,000,000 | 614,000,000 | 614,000,000 | 585,000,000 | |
| Retained Earnings | -283,000,000 | -98,000,000 | -915,000,000 | -813,000,000 | -1,017,000,000 | -501,000,000 | -621,000,000 | 6,000,000 | -592,000,000 | 902,000,000 | 1,251,000,000 | 1,639,000,000 | 1,805,000,000 | 1,578,000,000 | 2,168,000,000 | 3,190,000,000 | 2,636,000,000 | 2,253,000,000 | 2,398,000,000 | 1,578,000,000 | 1,754,000,000 | 3,331,000,000 | 36,983,000,000 | 38,557,000,000 | 40,234,000,000 | 47,191,000,000 | 49,334,000,000 | 51,197,000,000 | 31,627,000,000 | 26,018,000,000 | |
| Accumulated Other Comprehensive Income/Loss | 0 | 0 | -1,677,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,569,000,000 | 3,261,000,000 | 2,465,000,000 | 4,172,000,000 | 23,033,000,000 | 26,092,000,000 | 22,870,000,000 | 19,825,000,000 | 22,168,000,000 | 30,560,000,000 | 27,306,000,000 | 27,327,000,000 | |
| Other Total Stockholders' Equity | 14,000,000 | 24,000,000 | 2,449,000,000 | 484,000,000 | 5,233,000,000 | 5,023,000,000 | 4,800,000,000 | 4,603,000,000 | 4,403,000,000 | 4,482,000,000 | 4,855,000,000 | 4,305,000,000 | 4,560,000,000 | 4,860,000,000 | 4,939,000,000 | 5,510,000,000 | 5,025,000,000 | 4,712,000,000 | 70,000,000 | 74,000,000 | 78,000,000 | 82,000,000 | 87,000,000 | 91,000,000 | 94,000,000 | -5,047,000,000 | -5,015,000,000 | -7,003,000,000 | -6,981,000,000 | -4,287,000,000 | |
| Total Stockholders' Equity | 503,000,000 | 701,000,000 | 245,000,000 | 64,000,000 | 4,821,000,000 | 5,097,000,000 | 4,754,000,000 | 5,185,000,000 | 4,361,000,000 | 5,919,000,000 | 6,630,000,000 | 6,461,000,000 | 6,871,000,000 | 6,944,000,000 | 7,613,000,000 | 9,206,000,000 | 8,167,000,000 | 7,472,000,000 | 6,634,000,000 | 5,510,000,000 | 4,894,000,000 | 8,182,000,000 | 60,804,000,000 | 65,444,000,000 | 63,902,000,000 | 62,673,000,000 | 67,101,000,000 | 75,368,000,000 | 52,566,000,000 | 49,643,000,000 | |
| Total Equity | 867,000,000 | 1,028,000,000 | 245,000,000 | 387,000,000 | 5,276,000,000 | 5,516,000,000 | 5,083,000,000 | 5,452,000,000 | 4,586,000,000 | 6,117,000,000 | 6,877,000,000 | 6,688,000,000 | 7,089,000,000 | 7,215,000,000 | 7,912,000,000 | 9,548,000,000 | 8,474,000,000 | 7,779,000,000 | 6,935,000,000 | 5,814,000,000 | 5,032,000,000 | 8,406,000,000 | 61,026,000,000 | 65,688,000,000 | 64,160,000,000 | 62,955,000,000 | 67,401,000,000 | 75,710,000,000 | 52,934,000,000 | 49,995,000,000 | |
| Total Liabilities & Stockholders' Equity | 8,060,000,000 | 8,092,000,000 | 8,550,000,000 | 7,452,000,000 | 16,234,000,000 | 17,737,000,000 | 17,230,000,000 | 16,286,000,000 | 18,857,000,000 | 17,775,000,000 | 19,051,000,000 | 17,776,000,000 | 18,764,000,000 | 27,551,000,000 | 26,614,000,000 | 27,860,000,000 | 27,119,000,000 | 27,327,000,000 | 26,881,000,000 | 26,167,000,000 | 31,515,000,000 | 39,773,000,000 | 141,038,000,000 | 146,342,000,000 | 141,005,000,000 | 137,690,000,000 | 137,365,000,000 | 153,546,000,000 | 118,716,000,000 | 118,899,000,000 | |
| Minority Interest | 364,000,000 | 327,000,000 | 342,000,000 | 323,000,000 | 455,000,000 | 419,000,000 | 329,000,000 | 267,000,000 | 225,000,000 | 198,000,000 | 247,000,000 | 227,000,000 | 218,000,000 | 271,000,000 | 299,000,000 | 342,000,000 | 307,000,000 | 307,000,000 | 301,000,000 | 304,000,000 | 138,000,000 | 224,000,000 | 222,000,000 | 244,000,000 | 258,000,000 | 282,000,000 | 300,000,000 | 342,000,000 | 368,000,000 | 352,000,000 | |
| Total Liabilities & Total Equity | 8,060,000,000 | 8,092,000,000 | 8,550,000,000 | 7,452,000,000 | 16,234,000,000 | 17,737,000,000 | 17,230,000,000 | 16,286,000,000 | 18,857,000,000 | 17,775,000,000 | 19,051,000,000 | 17,776,000,000 | 18,764,000,000 | 27,551,000,000 | 26,614,000,000 | 27,860,000,000 | 27,119,000,000 | 27,327,000,000 | 26,881,000,000 | 26,167,000,000 | 31,515,000,000 | 39,773,000,000 | 141,038,000,000 | 146,342,000,000 | 141,005,000,000 | 137,690,000,000 | 137,365,000,000 | 153,546,000,000 | 118,716,000,000 | 118,899,000,000 | |
| Total Investments | 717,000,000 | 533,000,000 | 612,000,000 | 591,000,000 | 846,000,000 | 728,000,000 | 786,000,000 | 820,000,000 | 845,000,000 | 1,731,000,000 | 2,220,000,000 | 2,132,000,000 | 2,338,000,000 | 2,579,000,000 | 2,547,000,000 | 2,695,000,000 | 2,653,000,000 | 2,367,000,000 | 2,335,000,000 | 2,436,000,000 | 6,975,000,000 | 9,550,000,000 | 1,619,000,000 | 1,776,000,000 | 1,872,000,000 | 1,818,000,000 | 1,998,000,000 | 2,141,000,000 | 2,088,000,000 | 2,561,400,000 | |
| Total Debt | 3,558,000,000 | 3,437,000,000 | 4,596,000,000 | 3,730,000,000 | 5,676,000,000 | 6,151,000,000 | 6,150,000,000 | 5,314,000,000 | 7,610,000,000 | 7,188,000,000 | 7,260,000,000 | 6,626,000,000 | 6,923,000,000 | 12,161,000,000 | 11,082,000,000 | 10,250,000,000 | 10,276,000,000 | 10,719,000,000 | 11,696,000,000 | 12,258,000,000 | 17,001,000,000 | 19,495,000,000 | 49,450,000,000 | 47,509,000,000 | 45,366,000,000 | 43,968,000,000 | 39,658,000,000 | 43,139,000,000 | 39,730,000,000 | 36,950,000,000 | |
| Net Debt | 2,327,000,000 | 2,038,000,000 | 3,286,000,000 | 2,760,000,000 | 3,823,000,000 | 4,484,000,000 | 4,182,000,000 | 3,542,000,000 | 5,327,000,000 | 5,337,000,000 | 5,470,000,000 | 5,170,000,000 | 5,665,000,000 | 9,852,000,000 | 8,921,000,000 | 7,921,000,000 | 8,082,000,000 | 8,638,000,000 | 9,590,000,000 | 10,440,000,000 | 15,038,000,000 | 17,291,000,000 | 46,159,000,000 | 44,907,000,000 | 42,840,000,000 | 40,829,000,000 | 36,849,000,000 | 39,693,000,000 | 35,071,000,000 | 31,653,000,000 |