banner
    BALN.SW image

    Bâloise Holding AG

    BALN.SW

    194.6

    CHF
    +3.30
    (+1.73%)
    Day's range
    191.7
    196.4
    52 wk Range
    138.1
    196.4

    BALN.SW Income Statement

    Period EndingDec 31, 2005Dec 31, 2006Dec 31, 2007Dec 31, 2008Dec 31, 2009Dec 31, 2010Dec 31, 2011Dec 31, 2012Dec 31, 2013Dec 31, 2014Dec 31, 2015Dec 31, 2016Dec 31, 2017Dec 31, 2018Dec 31, 2019Dec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024
    Total Revenue9,215,300,0009,444,400,0009,720,600,0007,899,200,0009,544,800,0009,484,500,0007,762,600,0008,745,000,0009,594,700,00010,145,100,0008,701,700,0008,733,400,0009,233,700,0007,053,600,00010,971,000,0008,577,200,00010,079,500,0005,983,700,0006,962,500,0006,364,100,000
    Cost of Revenue000000000000000000-73,200,0000
    Gross Profit9,215,300,0009,444,400,0009,720,600,0007,899,200,0009,544,800,0009,484,500,0007,762,600,0008,745,000,0009,594,700,00010,145,100,0008,701,700,0008,733,400,0009,233,700,0007,053,600,00010,971,000,0008,577,200,00010,079,500,0005,983,700,0007,035,700,0006,364,100,000
    Gross Profit Margin1111111111111111111.0111
    R&D Expenses00000000000000000000
    General & Administrative Expenses0000000899,200,000897,100,000866,500,000780,500,000763,900,000765,800,000810,800,00019,500,000831,600,000856,700,000867,000,00000
    Selling & Marketing Expenses0000000000-19,200,00000059,900,00041,600,00046,200,000000
    SG&A Expenses815,100,000847,800,000938,300,000977,400,000925,100,000856,000,000847,000,000899,200,000897,100,000866,500,000761,300,000763,900,000765,800,000810,800,000816,000,000831,600,000856,700,000867,000,000-73,200,0000
    Other Expenses-1,794,500,000-1,823,700,000-2,033,100,000-2,053,100,000-1,921,200,000-1,811,200,000-8,414,100,000-1,782,200,000-1,765,200,000-1,701,900,000-494,700,000-875,900,000-1,152,400,000-1,268,900,000-3,575,700,000-2,079,500,000-3,111,500,000-257,300,0007,035,700,0005,843,600,000
    Total Operating Expenses-979,400,000-975,900,000-1,094,800,000-1,075,700,000-996,100,000-955,200,000-7,567,100,000-883,000,0008,836,200,0009,127,000,0007,917,300,0007,996,299,9998,506,100,0006,282,000,0003,575,700,0002,079,500,0003,111,500,000257,300,0006,962,500,0005,843,600,000
    Total Costs & Expenses8,739,400,0008,531,200,0008,714,300,0007,350,500,0009,027,800,0008,930,100,0007,673,700,0008,250,300,0008,836,200,0009,127,000,0007,917,300,0007,996,299,9998,506,100,0006,282,000,000-10,505,800,000-7,992,600,000-9,580,000,000-5,427,100,0006,962,500,0005,843,600,000
    Interest Income-130,000,000-156,500,0000000272,100,0000150,400,000132,900,000105,100,00091,500,00077,800,00074,000,00066,700,00064,800,00050,700,00041,700,0000255,500,000
    Interest Expense131,900,00095,200,000104,500,00073,800,000114,500,000114,000,000106,600,000161,200,000140,200,000122,900,000118,800,000100,500,00082,100,00078,000,00058,200,00058,300,00042,800,00037,200,00026,200,00024,900,000
    Depreciation & Amortization100,500,000104,500,00026,100,000107,900,000-9,900,0002,300,00018,300,000109,500,000-1,070,000,000-1,450,700,000-730,300,00062,000,00082,700,00067,099,99990,000,00097,400,00098,100,00079,000,00076,000,00073,500,000
    EBITDA678,500,0001,100,000,0001,299,500,000796,000,000842,000,000670,700,000421,500,000839,100,000-321,700,000-442,700,00042,400,000801,000,000809,100,000836,500,000823,600,000660,200,000838,200,000440,400,000445,000,000618,900,000
    EBITDA Margin0.0740.1160.1340.1010.0880.0710.0540.096-0.034-0.0440.0050.0920.0880.1190.0750.0770.0830.0740.0640.097
    Operating Income600,100,0001,000,700,0001,100,300,000594,100,000631,500,000668,400,000195,500,000650,100,0001,070,000,0001,450,700,000730,300,0001,052,300,0001,314,800,000-95,800,0002,084,199,999872,100,0001,881,800,000-907,000,00020,700,000520,500,000
    Operating Income Margin0.0650.1060.1130.0750.0660.070.0250.0740.1120.1430.0840.120.142-0.0140.190.1020.187-0.1520.0030.082
    Total Other Income/Expenses (Net)-69,300,000-21,200,000-117,000,000-124,700,000-218,200,000-309,300,00088,900,000-285,800,000-186,100,000-222,800,000-77,500,000-148,400,000-7,818,100,000684,900,000210,200,00031,100,000193,500,000-4,961,900,000297,500,0000
    Income Before Tax475,900,000913,200,0001,006,300,000548,700,000517,000,000554,400,00088,900,000494,700,000608,100,000885,200,000679,300,000645,600,000649,800,000697,600,000675,400,000504,500,000693,000,000678,000,000318,200,000520,500,000
    Pre-Tax Income Margin0.0520.0970.1040.0690.0540.0580.0110.0570.0630.0870.0780.0740.070.0990.0620.0590.0690.1130.0460.082
    Income Tax Expense72,400,000206,100,000192,500,000162,000,00096,000,000117,700,00027,600,00052,300,000152,700,000173,200,000168,200,000111,700,000117,900,000174,700,000-3,300,000140,300,000114,600,000138,400,00081,900,000141,200,000
    Net Income395,800,000699,400,000803,300,000358,300,000421,000,000436,700,00061,300,000436,600,000452,600,000710,700,000512,100,000534,800,000548,000,000523,200,000694,200,000434,300,000588,400,000548,000,000239,600,000384,800,000
    Net Income Margin0.0430.0740.0830.0450.0440.0460.0080.050.0470.070.0590.0610.0590.0740.0630.0510.0580.0920.0340.06
    Earnings Per Share (EPS)7.312.9315.157.338.649.141.310.249.6515.1510.9611.5311.511.1415.029.6413.0612.135.298.48
    Diluted Earnings Per Share (EPS)7.312.9315.157.328.578.891.299.969.3814.6310.6511.2211.4811.1214.999.6313.0512.125.298.47
    Weighted Average Shares Outstanding54,280,15454,086,51651,887,46948,852,53347,905,51246,900,47346,900,47346,831,99846,896,92646,921,28246,721,21946,381,35947,641,57746,979,42146,219,77445,031,59445,062,12745,176,61445,298,24645,393,010
    Weighted Average Shares Outstanding (Diluted)54,280,15454,086,51651,897,74648,915,51548,415,26546,985,43746,985,43748,911,70049,080,01249,124,82748,849,41548,213,82947,739,03647,041,02446,296,60645,113,68545,100,86245,196,80745,298,24645,448,390