
Bâloise Holding AG
BALN.SW
194.6
CHF+3.30
(+1.73%)Day's range
191.7
196.4
52 wk Range
138.1
196.4
BALN.SW Balance Sheet
Period Ending | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 450,200,000 | 741,500,000 | 1,620,400,000 | 1,305,500,000 | 2,528,700,000 | 2,208,900,000 | 2,287,800,000 | 2,923,700,000 | 2,946,300,000 | 2,963,200,000 | 2,750,000,000 | 3,068,000,000 | 3,474,500,000 | 3,851,300,000 | 3,988,000,000 | 4,004,000,000 | 4,073,500,000 | 3,370,800,000 | 2,985,300,000 | 2,714,400,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,770,500,000 | 26,527,400,000 | 28,925,600,000 | 925,600,000 | 846,800,000 | 951,000,000 | 963,600,000 | 1,065,400,000 | 629,500,000 | 580,200,000 | 211,300,000 | 5,991,400,000 | 6,654,500,000 | |
Total Cash & Short-Term Investments | 450,200,000 | 741,500,000 | 1,620,400,000 | 1,305,500,000 | 2,528,700,000 | 2,208,900,000 | 2,287,800,000 | 28,694,200,000 | 2,946,300,000 | 2,963,200,000 | 2,750,000,000 | 3,068,000,000 | 3,474,500,000 | 3,851,300,000 | 3,864,300,000 | 3,896,800,000 | 3,850,100,000 | 9,465,000,000 | 2,797,100,000 | 9,368,900,000 | |
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Assets | 623,000,000 | 650,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,368,900,000 | |
Total Current Assets | 450,200,000 | 741,500,000 | 1,620,400,000 | 1,305,500,000 | 2,528,700,000 | 2,208,900,000 | 2,287,800,000 | 28,694,200,000 | 2,946,300,000 | 2,963,200,000 | 2,750,000,000 | 3,068,000,000 | 3,474,500,000 | 3,851,300,000 | 6,546,100,000 | 6,160,300,000 | 6,094,100,000 | 5,241,700,000 | 2,797,100,000 | 0 | |
Property, Plant & Equipment (Net) | 626,300,000 | 638,300,000 | 672,600,000 | 621,200,000 | 611,200,000 | 535,700,000 | 559,900,000 | 458,500,000 | 422,500,000 | 379,200,000 | 399,100,000 | 349,300,000 | 353,300,000 | 318,300,000 | 362,800,000 | 466,200,000 | 419,500,000 | 594,600,000 | 636,100,000 | 540,100,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,400,000 | 64,500,000 | 71,800,000 | 67,099,999 | 66,300,000 | 81,200,000 | 78,900,000 | 80,600,000 | 103,100,000 | 99,900,000 | 96,300,000 | 92,100,000 | 92,900,000 | |
Intangible Assets | 1,357,200,000 | 1,357,500,000 | 1,601,700,000 | 1,587,200,000 | 1,562,400,000 | 1,342,600,000 | 1,300,200,000 | 256,000,000 | 203,600,000 | 159,300,000 | 140,400,000 | 134,300,000 | 143,900,000 | 153,500,000 | 270,200,000 | 294,800,000 | 265,800,000 | 237,400,000 | 122,700,000 | 107,700,000 | |
Goodwill & Intangible Assets | 1,357,200,000 | 1,357,500,000 | 1,601,700,000 | 1,587,200,000 | 1,562,400,000 | 1,342,600,000 | 1,300,200,000 | 329,400,000 | 268,100,000 | 231,100,000 | 207,499,999 | 200,600,000 | 225,100,000 | 232,400,000 | 350,800,000 | 397,900,000 | 365,700,000 | 333,700,000 | 214,800,000 | 200,600,000 | |
Long-Term Investments | 32,977,400,000 | 35,676,400,000 | 37,314,100,000 | 31,108,100,000 | 36,305,100,000 | 36,462,200,000 | 39,129,000,000 | 42,472,100,000 | 44,304,300,000 | 48,753,900,000 | 4,693,900,000 | 4,581,200,000 | 3,908,100,000 | 4,430,000,000 | 5,059,200,000 | 3,786,100,000 | 4,543,400,000 | 1,365,300,000 | 2,155,900,000 | 50,434,000,000 | |
Tax Assets | 34,500,000 | 25,800,000 | 51,300,000 | 36,900,000 | 26,400,000 | 20,200,000 | 22,200,000 | 23,900,000 | 56,000,000 | 48,300,000 | 39,800,000 | 69,300,000 | 88,800,000 | 73,500,000 | 97,400,000 | 87,900,000 | 73,700,000 | 239,300,000 | 207,100,000 | 208,100,000 | |
Other Non-Current Assets | -34,995,400,000 | -37,698,000,000 | -39,639,700,000 | -33,353,400,000 | -38,505,100,000 | -38,360,700,000 | -41,011,300,000 | -43,283,900,000 | -44,360,300,000 | -48,802,200,000 | -4,733,700,000 | -4,650,500,000 | -3,996,900,000 | -4,503,500,000 | 74,024,399,999 | 76,788,400,000 | 77,658,700,000 | 70,220,000,000 | 71,861,800,000 | -51,382,800,000 | |
Total Non-Current Assets | 34,995,400,000 | 37,698,000,000 | 39,639,700,000 | 33,353,400,000 | 38,505,100,000 | 38,360,700,000 | 41,011,300,000 | 43,283,900,000 | 690,600,000 | 610,300,000 | 606,599,999 | 549,900,000 | 578,400,000 | 550,700,000 | 79,894,599,999 | 81,526,500,000 | 83,061,000,000 | 72,752,900,000 | 75,075,700,000 | 0 | |
Other Assets | 25,869,500,000 | 25,593,000,000 | 25,735,400,000 | 26,584,200,000 | 26,258,700,000 | 24,821,800,000 | 25,767,100,000 | 1,549,100,000 | 72,060,000,000 | 75,768,800,000 | 75,425,700,001 | 76,996,400,000 | 80,471,000,000 | 76,452,800,000 | 1 | 0 | 0 | 0 | 0 | 79,976,900,000 | |
Total Assets | 61,315,100,000 | 64,032,500,000 | 66,995,500,000 | 61,243,100,000 | 67,292,500,000 | 65,391,400,000 | 69,066,200,000 | 73,527,200,000 | 75,696,900,000 | 79,342,300,000 | 78,782,300,000 | 80,614,300,000 | 84,523,900,000 | 80,854,800,000 | 86,440,700,000 | 87,686,800,000 | 89,155,100,000 | 77,994,600,000 | 77,872,800,000 | 79,976,900,000 | |
Accounts Payable | 0 | 0 | 586,400,000 | 706,300,000 | 509,800,000 | 470,600,000 | 479,500,000 | 542,500,000 | 445,200,000 | 571,800,000 | 440,600,000 | 456,600,000 | 593,100,000 | 675,900,000 | 668,000,000 | 566,200,000 | 0 | 3,581,600,000 | 0 | 0 | |
Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax Payables | 146,900,000 | 171,200,000 | 215,700,000 | 114,300,000 | 74,000,000 | 53,600,000 | 31,000,000 | 47,000,000 | 50,200,000 | 86,700,000 | 85,800,000 | 44,300,000 | 81,500,000 | 67,400,000 | 75,700,000 | 45,400,000 | 41,200,000 | 29,900,000 | 56,500,000 | 57,600,000 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,400,000 | 41,200,000 | -1,662,000,000 | 0 | 0 | |
Other Current Liabilities | -146,900,000 | -171,200,000 | -185,300,000 | -17,900,000 | 11,423,900,000 | 12,894,700,000 | -31,100,000 | -589,500,000 | -240,900,000 | -406,100,000 | -296,800,000 | -267,000,000 | -411,700,001 | -743,300,000 | 6,928,100,000 | -611,600,000 | -41,200,000 | -3,611,500,000 | 154,700,000 | -57,600,000 | |
Total Current Liabilities | 0 | 0 | 616,800,000 | 802,700,000 | 12,007,700,000 | 13,418,900,000 | 479,400,000 | 628,500,000 | 254,500,000 | 252,400,000 | 229,600,000 | 233,900,000 | 262,899,999 | 222,400,000 | 7,671,800,000 | 7,802,700,000 | 7,931,100,000 | 743,000,000 | 211,200,000 | 0 | |
Long-Term Debt | 1,410,400,000 | 1,276,400,000 | 1,634,700,000 | 1,329,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 4,586,600,000 | 3,738,700,000 | 4,238,500,000 | 1,744,500,000 | 4,411,500,000 | 4,774,300,000 | 4,997,700,000 | 4,874,400,000 | 5,248,400,000 | 5,749,400,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | -517,200,000 | 0 | 0 | 0 | -3,161,700,000 | 2,495,700,000 | 2,457,600,000 | 2,825,000,000 | 2,319,100,000 | 2,577,000,000 | 2,578,900,000 | 36,793,300,000 | 36,772,500,000 | 36,331,399,999 | 19,672,900,000 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 736,900,000 | 806,300,000 | 693,200,000 | 600,200,000 | 692,800,000 | 641,700,000 | 654,400,000 | 895,100,000 | 882,300,000 | 1,065,500,000 | 909,700,000 | 944,900,000 | 922,400,000 | 907,800,000 | 938,500,000 | 1,000,400,000 | 1,002,000,000 | 380,600,000 | 419,400,000 | 542,600,000 | |
Other Non-Current Liabilities | -2,147,300,000 | -2,082,700,000 | -2,327,900,000 | -706,300,000 | -183,000,000 | -171,100,000 | -175,000,000 | 2,809,100,000 | -882,300,000 | -1,065,500,000 | -5,496,300,000 | -4,683,600,000 | -5,160,900,000 | -2,652,300,000 | 74,952,200,000 | 75,604,100,000 | -5,999,700,000 | 49,649,300,000 | 67,900,500,000 | -6,292,000,000 | |
Total Non-Current Liabilities | 56,923,800,000 | 59,046,000,000 | 2,327,900,000 | 706,300,000 | 509,800,000 | 470,600,000 | 479,400,000 | 542,500,000 | 3,378,000,000 | 3,523,100,000 | 3,734,700,000 | 3,264,000,000 | 3,499,400,000 | 3,486,700,000 | 72,053,300,000 | 72,898,400,000 | 73,924,099,999 | 73,834,200,000 | 73,568,300,000 | 0 | |
Other Liabilities | 56,923,800,000 | 59,046,000,000 | 59,185,200,000 | 55,838,500,000 | 50,265,000,000 | 47,368,400,000 | 64,213,800,000 | 67,483,400,000 | 67,158,000,000 | 69,735,800,000 | 69,364,400,000 | 71,342,700,000 | 74,352,400,001 | 71,137,500,000 | 0 | 0 | 1 | 0 | 834,000,000 | 76,340,500,000 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,000,000 | 38,900,000 | 26,500,000 | 16,000,000 | 57,300,000 | 54,600,000 | |
Total Liabilities | 56,923,800,000 | 59,046,000,000 | 62,129,900,000 | 57,347,500,000 | 62,782,500,000 | 61,257,900,000 | 65,172,600,000 | 68,654,400,000 | 70,790,500,000 | 73,511,300,000 | 73,328,700,000 | 74,840,600,000 | 78,114,700,000 | 74,846,600,000 | 79,725,100,000 | 80,701,100,000 | 81,855,200,000 | 74,577,200,000 | 74,613,500,000 | 76,340,500,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216,500,000 | 318,400,000 | 4,300,000 | 515,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 5,500,000 | 5,500,000 | 5,400,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 5,000,000 | 4,900,000 | 4,900,000 | 4,900,000 | 4,900,000 | 4,600,000 | 4,600,000 | 4,600,000 | 4,600,000 | |
Retained Earnings | 3,598,800,000 | 4,176,500,000 | 4,626,000,000 | 4,244,800,000 | 4,442,900,000 | 4,661,900,000 | 4,511,400,000 | 4,736,300,000 | 4,926,700,000 | 5,413,900,000 | 5,682,700,000 | 5,985,500,000 | 6,151,700,000 | 6,420,500,000 | 6,839,400,000 | 6,983,000,000 | 6,809,700,000 | 4,898,200,000 | 4,808,300,000 | 4,848,300,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164,999,999 | 622,400,000 | -216,500,000 | -318,400,000 | -4,300,000 | -515,400,000 | -3,200,000 | 203,600,000 | 178,900,000 | -1,803,300,000 | -1,892,699,999 | 0 | |
Other Total Stockholders' Equity | 61,600,000 | -40,700,000 | -251,400,000 | -558,800,000 | 13,000,000 | -566,900,000 | -749,500,000 | -87,400,000 | -240,799,999 | -250,000,000 | -485,300,000 | -567,600,000 | 193,900,000 | -970,200,000 | -127,100,000 | -578,000,000 | 291,900,000 | -71,600,000 | 329,799,999 | -1,223,200,000 | |
Total Stockholders' Equity | 4,330,400,000 | 4,921,900,000 | 4,781,900,000 | 3,691,000,000 | 4,315,000,000 | 4,100,000,000 | 3,860,300,000 | 4,830,700,000 | 4,855,900,000 | 5,791,300,000 | 5,418,900,000 | 5,741,300,000 | 6,346,200,000 | 5,970,599,999 | 6,714,000,000 | 6,983,700,000 | 7,285,100,000 | 3,405,200,000 | 3,250,000,000 | 3,629,700,000 | |
Total Equity | 4,391,300,000 | 4,986,500,000 | 4,865,600,000 | 3,895,600,000 | 4,510,000,000 | 4,133,500,000 | 3,893,600,000 | 4,872,800,000 | 4,906,400,000 | 5,831,000,000 | 5,453,600,000 | 5,773,700,000 | 6,409,200,000 | 6,008,199,999 | 6,715,600,000 | 6,985,700,000 | 7,299,900,000 | 3,417,400,000 | 3,259,300,000 | 3,636,400,000 | |
Total Liabilities & Stockholders' Equity | 61,315,100,000 | 64,032,500,000 | 66,995,500,000 | 61,243,100,000 | 67,292,500,000 | 65,391,400,000 | 69,066,200,000 | 73,527,200,000 | 75,696,900,000 | 79,342,300,000 | 78,371,500,000 | 80,199,100,000 | 84,055,600,000 | 80,397,600,000 | 86,440,700,000 | 87,686,800,000 | 89,155,100,000 | 77,994,600,000 | 77,872,800,000 | 79,976,900,000 | |
Minority Interest | 60,900,000 | 64,600,000 | 83,700,000 | 204,600,000 | 195,000,000 | 33,500,000 | 33,300,000 | 42,100,000 | 50,500,000 | 39,700,000 | 34,700,000 | 32,400,000 | 63,000,000 | 37,600,000 | 1,600,000 | 2,000,000 | 14,800,000 | 12,200,000 | 9,300,000 | 6,700,000 | |
Total Liabilities & Total Equity | 61,315,100,000 | 64,032,500,000 | 66,995,500,000 | 61,243,100,000 | 67,292,500,000 | 65,391,400,000 | 69,066,200,000 | 73,527,200,000 | 75,696,900,000 | 79,342,300,000 | 78,371,500,000 | 80,199,100,000 | 84,055,600,000 | 80,397,600,000 | 86,440,700,000 | 87,686,800,000 | 89,155,100,000 | 77,994,600,000 | 77,872,800,000 | 79,976,900,000 | |
Total Investments | 32,977,400,000 | 35,676,400,000 | 37,314,100,000 | 31,108,100,000 | 36,305,100,000 | 36,462,200,000 | 39,129,000,000 | 68,242,600,000 | 70,831,700,000 | 77,679,500,000 | 5,619,500,000 | 5,428,000,000 | 4,859,100,000 | 5,393,600,000 | 6,124,600,000 | 4,415,600,000 | 5,123,600,000 | 1,576,600,000 | 2,921,100,000 | 57,088,500,000 | |
Total Debt | 1,410,400,000 | 1,276,400,000 | 1,634,700,000 | 1,329,600,000 | 0 | 0 | 0 | 3,351,600,000 | 3,190,300,000 | 3,468,900,000 | 4,586,600,000 | 3,738,700,000 | 4,238,500,000 | 3,385,800,000 | 4,411,500,000 | 4,824,300,000 | 5,247,700,000 | 2,609,400,000 | 5,248,400,000 | 5,749,400,000 | |
Net Debt | 960,200,000 | 534,900,000 | 14,300,000 | 24,100,000 | -2,528,700,000 | -2,208,900,000 | -2,287,800,000 | 427,900,000 | 244,000,000 | 505,700,000 | 1,836,600,000 | 670,700,000 | 764,000,000 | -465,500,000 | 423,500,000 | 820,300,000 | 1,174,200,000 | -761,400,000 | 2,263,100,000 | 3,035,000,000 |