The Boeing Company
BA
NYSE
231.27
USD-2.61(-1.12%)
As of today
The Boeing Company fundamentals
BA Balance Sheet
| Period Ending | Dec 31, 1985 | Dec 31, 1986 | Dec 31, 1987 | Dec 31, 1988 | Dec 31, 1989 | Dec 31, 1990 | Dec 31, 1991 | Dec 31, 1992 | Dec 31, 1993 | Dec 31, 1994 | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | 3,209,000,000 | 4,172,000,000 | 3,435,000,000 | 3,963,000,000 | 1,863,000,000 | 3,326,000,000 | 2,938,000,000 | 2,711,000,000 | 2,342,000,000 | 2,084,000,000 | 3,730,000,000 | 4,375,000,000 | 4,420,000,000 | 2,183,000,000 | 3,354,000,000 | 1,010,000,000 | 633,000,000 | 2,333,000,000 | 4,633,000,000 | 3,204,000,000 | 5,412,000,000 | 6,118,000,000 | 7,042,000,000 | 3,268,000,000 | 9,215,000,000 | 5,359,000,000 | 10,049,000,000 | 10,341,000,000 | 9,088,000,000 | 11,733,000,000 | 11,302,000,000 | 8,801,000,000 | 8,813,000,000 | 7,637,000,000 | 9,485,000,000 | 7,752,000,000 | 8,052,000,000 | 14,614,000,000 | 12,691,000,000 | 13,801,000,000 | |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 559,000,000 | 0 | 883,000,000 | 729,000,000 | 279,000,000 | 100,000,000 | 0 | 0 | 0 | 0 | 319,000,000 | 554,000,000 | 268,000,000 | 2,266,000,000 | 11,000,000 | 2,008,000,000 | 5,158,000,000 | 1,223,000,000 | 3,217,000,000 | 6,170,000,000 | 1,359,000,000 | 750,000,000 | 1,228,000,000 | 1,179,000,000 | 927,000,000 | 545,000,000 | 17,838,000,000 | 8,192,000,000 | 2,606,000,000 | 3,274,000,000 | 12,481,000,000 | |
| Total Cash & Short-Term Investments | 3,209,000,000 | 4,172,000,000 | 3,435,000,000 | 3,963,000,000 | 1,863,000,000 | 3,326,000,000 | 2,938,000,000 | 2,711,000,000 | 2,342,000,000 | 2,643,000,000 | 3,730,000,000 | 5,258,000,000 | 5,149,000,000 | 2,462,000,000 | 3,454,000,000 | 1,010,000,000 | 633,000,000 | 2,333,000,000 | 4,633,000,000 | 3,523,000,000 | 5,966,000,000 | 6,386,000,000 | 9,308,000,000 | 3,279,000,000 | 11,223,000,000 | 10,517,000,000 | 11,272,000,000 | 13,558,000,000 | 15,258,000,000 | 13,092,000,000 | 12,052,000,000 | 10,029,000,000 | 9,992,000,000 | 8,564,000,000 | 10,030,000,000 | 25,590,000,000 | 16,244,000,000 | 17,220,000,000 | 15,965,000,000 | 26,282,000,000 | |
| Net Receivables | 885,000,000 | 1,201,000,000 | 1,546,000,000 | 1,559,000,000 | 1,809,000,000 | 2,044,000,000 | 2,085,000,000 | 1,428,000,000 | 1,615,000,000 | 1,664,000,000 | 1,470,000,000 | 2,870,000,000 | 3,121,000,000 | 3,288,000,000 | 3,453,000,000 | 4,928,000,000 | 5,156,000,000 | 5,007,000,000 | 4,515,000,000 | 4,653,000,000 | 5,246,000,000 | 5,285,000,000 | 5,740,000,000 | 6,027,000,000 | 6,153,000,000 | 5,707,000,000 | 6,269,000,000 | 5,972,000,000 | 6,890,000,000 | 7,919,000,000 | 8,925,000,000 | 9,260,000,000 | 11,397,000,000 | 14,364,000,000 | 12,471,000,000 | 10,051,000,000 | 11,378,000,000 | 11,305,000,000 | 11,065,000,000 | 11,201,000,000 | |
| Inventory | 2,672,000,000 | 3,105,000,000 | 3,509,000,000 | 2,947,000,000 | 4,942,000,000 | 3,332,000,000 | 3,277,000,000 | 2,701,000,000 | 3,434,000,000 | 4,979,000,000 | 6,933,000,000 | 6,939,000,000 | 8,967,000,000 | 8,349,000,000 | 6,539,000,000 | 6,794,000,000 | 6,920,000,000 | 6,184,000,000 | 5,338,000,000 | 4,247,000,000 | 7,940,000,000 | 8,105,000,000 | 9,563,000,000 | 15,612,000,000 | 16,933,000,000 | 24,317,000,000 | 32,240,000,000 | 37,751,000,000 | 42,912,000,000 | 46,756,000,000 | 47,257,000,000 | 43,199,000,000 | 44,344,000,000 | 62,567,000,000 | 76,622,000,000 | 81,715,000,000 | 78,823,000,000 | 78,151,000,000 | 79,741,000,000 | 87,550,000,000 | |
| Other Current Assets | 0 | 0 | 823,000,000 | 92,000,000 | 46,000,000 | 68,000,000 | 529,000,000 | 1,247,000,000 | 1,784,000,000 | 1,128,000,000 | 1,045,000,000 | -2,199,000,000 | 2,026,000,000 | 2,276,000,000 | 2,266,000,000 | 3,132,000,000 | 3,497,000,000 | 3,331,000,000 | 2,772,000,000 | 2,677,000,000 | 2,816,000,000 | 3,207,000,000 | 2,669,000,000 | 1,046,000,000 | 966,000,000 | 31,000,000 | 29,000,000 | 28,000,000 | 14,000,000 | 0 | 0 | 0 | 2,417,000,000 | 2,335,000,000 | 3,106,000,000 | 4,286,000,000 | 2,221,000,000 | 2,847,000,000 | 2,504,000,000 | 2,965,000,000 | |
| Total Current Assets | 6,766,000,000 | 8,478,000,000 | 9,313,000,000 | 8,561,000,000 | 8,660,000,000 | 8,770,000,000 | 8,829,000,000 | 8,087,000,000 | 9,175,000,000 | 10,414,000,000 | 13,178,000,000 | 15,080,000,000 | 19,263,000,000 | 16,375,000,000 | 15,712,000,000 | 15,864,000,000 | 16,206,000,000 | 16,855,000,000 | 17,258,000,000 | 15,100,000,000 | 21,968,000,000 | 22,983,000,000 | 27,280,000,000 | 25,964,000,000 | 35,275,000,000 | 40,572,000,000 | 49,810,000,000 | 57,309,000,000 | 65,074,000,000 | 67,785,000,000 | 68,234,000,000 | 62,488,000,000 | 65,161,000,000 | 87,830,000,000 | 102,229,000,000 | 121,642,000,000 | 108,666,000,000 | 109,523,000,000 | 109,275,000,000 | 127,998,000,000 | |
| Property, Plant & Equipment (Net) | 1,866,000,000 | 2,281,000,000 | 2,554,000,000 | 2,703,000,000 | 3,481,000,000 | 4,448,000,000 | 5,530,000,000 | 6,724,000,000 | 7,088,000,000 | 6,802,000,000 | 6,456,000,000 | 6,813,000,000 | 8,391,000,000 | 8,589,000,000 | 8,245,000,000 | 8,814,000,000 | 8,459,000,000 | 8,765,000,000 | 8,432,000,000 | 8,443,000,000 | 8,420,000,000 | 7,675,000,000 | 8,265,000,000 | 8,762,000,000 | 8,784,000,000 | 8,931,000,000 | 9,313,000,000 | 9,660,000,000 | 10,224,000,000 | 11,007,000,000 | 12,076,000,000 | 12,807,000,000 | 12,672,000,000 | 12,645,000,000 | 12,502,000,000 | 11,820,000,000 | 10,918,000,000 | 10,550,000,000 | 11,521,000,000 | 11,726,000,000 | |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,478,000,000 | 2,395,000,000 | 2,312,000,000 | 0 | 0 | 0 | 2,760,000,000 | 1,913,000,000 | 1,948,000,000 | 1,924,000,000 | 3,047,000,000 | 3,081,000,000 | 3,647,000,000 | 4,319,000,000 | 4,937,000,000 | 4,945,000,000 | 5,035,000,000 | 5,043,000,000 | 5,119,000,000 | 5,126,000,000 | 5,324,000,000 | 5,559,000,000 | 7,840,000,000 | 8,060,000,000 | 8,081,000,000 | 8,068,000,000 | 8,057,000,000 | 8,093,000,000 | 8,084,000,000 | |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,233,000,000 | 5,214,000,000 | 0 | 1,128,000,000 | 1,035,000,000 | 955,000,000 | 875,000,000 | 1,698,000,000 | 2,093,000,000 | 2,685,000,000 | 2,877,000,000 | 2,979,000,000 | 3,044,000,000 | 3,111,000,000 | 3,052,000,000 | 2,869,000,000 | 2,657,000,000 | 2,540,000,000 | 2,573,000,000 | 3,429,000,000 | 3,338,000,000 | 2,843,000,000 | 2,562,000,000 | 2,311,000,000 | 2,094,000,000 | 1,957,000,000 | |
| Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,478,000,000 | 2,395,000,000 | 2,312,000,000 | 2,233,000,000 | 5,214,000,000 | 6,443,000,000 | 3,888,000,000 | 2,948,000,000 | 2,903,000,000 | 2,799,000,000 | 4,745,000,000 | 5,174,000,000 | 6,332,000,000 | 7,196,000,000 | 7,916,000,000 | 7,989,000,000 | 8,146,000,000 | 8,095,000,000 | 7,988,000,000 | 7,783,000,000 | 7,864,000,000 | 8,132,000,000 | 11,269,000,000 | 11,398,000,000 | 10,924,000,000 | 10,630,000,000 | 10,368,000,000 | 10,187,000,000 | 10,041,000,000 | |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,551,000,000 | 20,636,000,000 | 3,050,000,000 | 2,852,000,000 | 4,085,000,000 | 4,111,000,000 | 1,328,000,000 | 1,030,000,000 | 1,111,000,000 | 1,043,000,000 | 1,180,000,000 | 1,204,000,000 | 1,154,000,000 | 1,284,000,000 | 1,317,000,000 | 1,260,000,000 | 1,087,000,000 | 1,092,000,000 | 1,016,000,000 | 975,000,000 | 983,000,000 | 1,035,000,000 | 999,000,000 | |
| Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,000,000 | 415,000,000 | 15,000,000 | 411,000,000 | 0 | 60,000,000 | 0 | 2,042,000,000 | 1,242,000,000 | 154,000,000 | 140,000,000 | 1,051,000,000 | 197,000,000 | 4,114,000,000 | 3,062,000,000 | 4,031,000,000 | 5,892,000,000 | 6,753,000,000 | 2,939,000,000 | 6,576,000,000 | 265,000,000 | 332,000,000 | 341,000,000 | 284,000,000 | 683,000,000 | 86,000,000 | 77,000,000 | 63,000,000 | 59,000,000 | 185,000,000 | |
| Other Non-Current Assets | 614,000,000 | 309,000,000 | 699,000,000 | 1,344,000,000 | 1,137,000,000 | 1,373,000,000 | 1,425,000,000 | 3,336,000,000 | 4,187,000,000 | 4,247,000,000 | 2,406,000,000 | 2,468,000,000 | 7,960,000,000 | 8,985,000,000 | 9,957,000,000 | 12,076,000,000 | 17,235,000,000 | 5,241,000,000 | 2,519,000,000 | 24,313,000,000 | 23,879,000,000 | 11,255,000,000 | 13,959,000,000 | 7,279,000,000 | 6,706,000,000 | 6,004,000,000 | 5,939,000,000 | 5,848,000,000 | 5,127,000,000 | 4,688,000,000 | 4,766,000,000 | 5,189,000,000 | 4,767,000,000 | 4,244,000,000 | 5,721,000,000 | 6,648,000,000 | 7,286,000,000 | 5,613,000,000 | 4,935,000,000 | 5,414,000,000 | |
| Total Non-Current Assets | 2,480,000,000 | 2,590,000,000 | 3,253,000,000 | 4,047,000,000 | 4,618,000,000 | 5,821,000,000 | 6,955,000,000 | 10,060,000,000 | 11,275,000,000 | 11,049,000,000 | 8,920,000,000 | 12,174,000,000 | 18,761,000,000 | 20,297,000,000 | 20,435,000,000 | 26,164,000,000 | 32,137,000,000 | 35,487,000,000 | 35,777,000,000 | 38,863,000,000 | 38,090,000,000 | 28,811,000,000 | 31,706,000,000 | 27,815,000,000 | 26,778,000,000 | 27,993,000,000 | 30,176,000,000 | 31,587,000,000 | 27,589,000,000 | 31,413,000,000 | 26,174,000,000 | 27,509,000,000 | 27,172,000,000 | 29,529,000,000 | 31,396,000,000 | 30,494,000,000 | 29,886,000,000 | 27,577,000,000 | 27,737,000,000 | 28,365,000,000 | |
| Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Assets | 9,246,000,000 | 11,068,000,000 | 12,566,000,000 | 12,608,000,000 | 13,278,000,000 | 14,591,000,000 | 15,784,000,000 | 18,147,000,000 | 20,450,000,000 | 21,463,000,000 | 22,098,000,000 | 27,254,000,000 | 38,024,000,000 | 36,672,000,000 | 36,147,000,000 | 42,028,000,000 | 48,343,000,000 | 52,342,000,000 | 53,035,000,000 | 53,963,000,000 | 60,058,000,000 | 51,794,000,000 | 58,986,000,000 | 53,779,000,000 | 62,053,000,000 | 68,565,000,000 | 79,986,000,000 | 88,896,000,000 | 92,663,000,000 | 99,198,000,000 | 94,408,000,000 | 89,997,000,000 | 92,333,000,000 | 117,359,000,000 | 133,625,000,000 | 152,136,000,000 | 138,552,000,000 | 137,100,000,000 | 137,012,000,000 | 156,363,000,000 | |
| Accounts Payable | 0 | 0 | 0 | 0 | 4,932,000,000 | 5,566,000,000 | 5,466,000,000 | 5,248,000,000 | 5,854,000,000 | 3,207,000,000 | 3,017,000,000 | 4,787,000,000 | 5,609,000,000 | 5,263,000,000 | 4,909,000,000 | 12,312,000,000 | 14,237,000,000 | 13,739,000,000 | 13,514,000,000 | 14,869,000,000 | 16,513,000,000 | 16,201,000,000 | 16,676,000,000 | 5,871,000,000 | 7,096,000,000 | 7,715,000,000 | 8,406,000,000 | 9,394,000,000 | 9,498,000,000 | 10,667,000,000 | 10,800,000,000 | 11,190,000,000 | 12,202,000,000 | 12,916,000,000 | 15,553,000,000 | 12,928,000,000 | 9,261,000,000 | 10,200,000,000 | 11,964,000,000 | 11,364,000,000 | |
| Short-Term Debt | 18,000,000 | 14,000,000 | 14,000,000 | 7,000,000 | 5,000,000 | 4,000,000 | 4,000,000 | 21,000,000 | 17,000,000 | 6,000,000 | 271,000,000 | 13,000,000 | 731,000,000 | 869,000,000 | 752,000,000 | 1,232,000,000 | 1,399,000,000 | 1,814,000,000 | 1,144,000,000 | 1,321,000,000 | -10,138,000,000 | -9,177,000,000 | -10,200,000,000 | 560,000,000 | 707,000,000 | 948,000,000 | 2,353,000,000 | 1,436,000,000 | 1,631,000,000 | 929,000,000 | 1,234,000,000 | 441,000,000 | 435,000,000 | 3,247,000,000 | 7,592,000,000 | 1,961,000,000 | 1,564,000,000 | 5,466,000,000 | 5,500,000,000 | 1,602,000,000 | |
| Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 909,000,000 | 1,134,000,000 | 277,000,000 | 522,000,000 | 556,000,000 | 670,000,000 | 253,000,000 | 41,000,000 | 182,000,000 | 607,000,000 | 2,780,000,000 | 4,485,000,000 | 6,267,000,000 | 8,603,000,000 | 262,000,000 | 89,000,000 | 380,000,000 | 485,000,000 | 670,000,000 | 43,000,000 | 5,000,000 | 0 | 0 | 0 | |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,154,000,000 | 2,326,000,000 | 2,421,000,000 | 2,938,000,000 | 0 | 542,000,000 | 775,000,000 | 745,000,000 | 269,000,000 | 670,000,000 | 253,000,000 | 41,000,000 | 182,000,000 | 607,000,000 | 2,780,000,000 | 16,672,000,000 | 20,027,000,000 | 23,175,000,000 | 24,364,000,000 | 23,869,000,000 | 27,440,000,000 | 50,676,000,000 | 51,551,000,000 | 50,488,000,000 | 52,980,000,000 | 53,081,000,000 | 56,328,000,000 | 60,333,000,000 | |
| Other Current Liabilities | 4,399,000,000 | 5,645,000,000 | 7,050,000,000 | 6,698,000,000 | 1,736,000,000 | 1,562,000,000 | 806,000,000 | 871,000,000 | 660,000,000 | 3,614,000,000 | 4,127,000,000 | 3,842,000,000 | 7,812,000,000 | 7,290,000,000 | 7,995,000,000 | 4,745,000,000 | 3,941,000,000 | 3,123,000,000 | 3,513,000,000 | 4,123,000,000 | -207,000,000 | 0 | 0 | 11,716,000,000 | 12,822,000,000 | 13,802,000,000 | 12,239,000,000 | 12,995,000,000 | 14,063,000,000 | 13,343,000,000 | 13,752,000,000 | 14,545,000,000 | 61,631,000,000 | 14,266,000,000 | 21,946,000,000 | 21,860,000,000 | 18,182,000,000 | 21,305,000,000 | 22,035,000,000 | 23,779,000,000 | |
| Total Current Liabilities | 4,417,000,000 | 5,659,000,000 | 7,064,000,000 | 6,705,000,000 | 6,673,000,000 | 7,132,000,000 | 6,276,000,000 | 6,140,000,000 | 6,531,000,000 | 6,827,000,000 | 7,415,000,000 | 8,642,000,000 | 14,152,000,000 | 13,422,000,000 | 13,656,000,000 | 18,289,000,000 | 20,486,000,000 | 19,810,000,000 | 18,448,000,000 | 20,835,000,000 | 28,188,000,000 | 29,701,000,000 | 31,538,000,000 | 30,925,000,000 | 32,883,000,000 | 35,395,000,000 | 41,274,000,000 | 44,982,000,000 | 51,486,000,000 | 56,717,000,000 | 50,412,000,000 | 50,134,000,000 | 56,269,000,000 | 81,590,000,000 | 97,312,000,000 | 87,280,000,000 | 81,992,000,000 | 90,052,000,000 | 95,827,000,000 | 97,078,000,000 | |
| Long-Term Debt | 16,000,000 | 263,000,000 | 256,000,000 | 251,000,000 | 275,000,000 | 311,000,000 | 1,313,000,000 | 1,772,000,000 | 2,613,000,000 | 2,603,000,000 | 2,344,000,000 | 3,980,000,000 | 6,123,000,000 | 6,103,000,000 | 5,980,000,000 | 7,567,000,000 | 10,866,000,000 | 12,589,000,000 | 13,299,000,000 | 10,879,000,000 | 9,538,000,000 | 8,157,000,000 | 7,455,000,000 | 6,952,000,000 | 12,217,000,000 | 11,473,000,000 | 10,018,000,000 | 8,973,000,000 | 8,072,000,000 | 8,238,000,000 | 8,827,000,000 | 9,568,000,000 | 9,782,000,000 | 10,714,000,000 | 20,940,000,000 | 62,974,000,000 | 58,077,000,000 | 53,116,000,000 | 48,621,000,000 | 52,586,000,000 | |
| Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 622,000,000 | 542,000,000 | 775,000,000 | 745,000,000 | 269,000,000 | 0 | 8,162,000,000 | 0 | 13,364,000,000 | 17,825,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,816,000,000 | 18,545,000,000 | 12,632,000,000 | 0 | 0 | 0 | |
| Non-Current Deferred Tax Liabilities | 326,000,000 | 219,000,000 | 0 | 205,000,000 | 174,000,000 | 161,000,000 | 102,000,000 | 0 | 0 | 51,000,000 | 0 | 0 | 0 | 0 | 172,000,000 | 0 | 177,000,000 | 0 | 0 | 1,090,000,000 | 2,067,000,000 | 0 | 2,311,000,000 | 0 | 827,000,000 | 418,000,000 | 0 | 0 | 0 | 0 | 2,392,000,000 | 1,338,000,000 | 1,839,000,000 | 1,736,000,000 | 413,000,000 | 1,010,000,000 | 218,000,000 | 230,000,000 | 229,000,000 | 122,000,000 | |
| Other Non-Current Liabilities | 123,000,000 | 101,000,000 | 259,000,000 | 43,000,000 | 25,000,000 | 14,000,000 | 0 | 2,179,000,000 | 2,323,000,000 | 2,282,000,000 | 2,441,000,000 | 3,691,000,000 | 4,796,000,000 | 4,831,000,000 | 4,877,000,000 | 5,152,000,000 | 5,367,000,000 | 11,705,000,000 | 12,374,000,000 | 9,128,000,000 | 8,937,000,000 | 9,197,000,000 | 9,799,000,000 | 17,196,000,000 | 1,364,000,000 | 1,010,000,000 | 25,086,000,000 | 28,974,000,000 | 18,108,000,000 | 27,660,000,000 | 26,380,000,000 | 28,080,000,000 | 24,031,000,000 | 22,909,000,000 | 23,260,000,000 | 18,947,000,000 | 13,111,000,000 | 9,550,000,000 | 9,563,000,000 | 10,491,000,000 | |
| Total Non-Current Liabilities | 465,000,000 | 583,000,000 | 515,000,000 | 499,000,000 | 474,000,000 | 486,000,000 | 1,415,000,000 | 3,951,000,000 | 4,936,000,000 | 4,936,000,000 | 4,785,000,000 | 7,671,000,000 | 10,919,000,000 | 10,934,000,000 | 11,029,000,000 | 12,719,000,000 | 17,032,000,000 | 24,836,000,000 | 26,448,000,000 | 21,842,000,000 | 20,811,000,000 | 17,354,000,000 | 18,444,000,000 | 24,148,000,000 | 26,945,000,000 | 30,308,000,000 | 35,104,000,000 | 37,947,000,000 | 26,180,000,000 | 33,691,000,000 | 37,599,000,000 | 38,986,000,000 | 35,652,000,000 | 35,359,000,000 | 44,613,000,000 | 82,931,000,000 | 71,406,000,000 | 62,896,000,000 | 58,413,000,000 | 63,199,000,000 | |
| Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,327,000,000 | -10,558,000,000 | -10,962,000,000 | 0 | 0 | 0 | 235,000,000 | 179,000,000 | 68,000,000 | 97,000,000 | 97,000,000 | 57,000,000 | 138,000,000 | 213,000,000 | 1,388,000,000 | 1,490,000,000 | 1,719,000,000 | 1,787,000,000 | 2,067,000,000 | 563,000,000 | |
| Total Liabilities | 4,882,000,000 | 6,242,000,000 | 7,579,000,000 | 7,204,000,000 | 7,147,000,000 | 7,618,000,000 | 7,691,000,000 | 10,091,000,000 | 11,467,000,000 | 11,763,000,000 | 12,200,000,000 | 16,313,000,000 | 25,071,000,000 | 24,356,000,000 | 24,685,000,000 | 31,008,000,000 | 37,518,000,000 | 44,646,000,000 | 44,896,000,000 | 42,677,000,000 | 48,999,000,000 | 47,055,000,000 | 49,982,000,000 | 55,073,000,000 | 59,828,000,000 | 65,703,000,000 | 76,378,000,000 | 82,929,000,000 | 77,666,000,000 | 90,408,000,000 | 88,011,000,000 | 89,120,000,000 | 91,921,000,000 | 116,949,000,000 | 141,925,000,000 | 170,211,000,000 | 153,398,000,000 | 152,948,000,000 | 154,240,000,000 | 160,277,000,000 | |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000,000 | |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,746,000,000 | 1,746,000,000 | 1,802,000,000 | 5,000,000,000 | 5,059,000,000 | 5,059,000,000 | 5,059,000,000 | 5,059,000,000 | 5,059,000,000 | 5,059,000,000 | 5,059,000,000 | 5,061,000,000 | 5,061,000,000 | 5,061,000,000 | 5,061,000,000 | 5,061,000,000 | 5,061,000,000 | 5,061,000,000 | 5,061,000,000 | 5,061,000,000 | 5,061,000,000 | 5,061,000,000 | 5,061,000,000 | 5,061,000,000 | 5,061,000,000 | 5,061,000,000 | 5,061,000,000 | 5,061,000,000 | 5,061,000,000 | 5,061,000,000 | 5,061,000,000 | |
| Retained Earnings | 3,018,000,000 | 3,497,000,000 | 3,760,000,000 | 4,137,000,000 | 4,452,000,000 | 4,840,000,000 | 6,064,000,000 | 6,276,000,000 | 7,180,000,000 | 7,696,000,000 | 7,746,000,000 | 8,447,000,000 | 8,147,000,000 | 8,706,000,000 | 10,487,000,000 | 12,090,000,000 | 14,340,000,000 | 14,262,000,000 | 14,407,000,000 | 15,565,000,000 | 17,276,000,000 | 18,453,000,000 | 21,376,000,000 | 22,675,000,000 | 22,746,000,000 | 24,784,000,000 | 27,524,000,000 | 30,037,000,000 | 32,964,000,000 | 36,180,000,000 | 38,756,000,000 | 40,714,000,000 | 45,320,000,000 | 55,941,000,000 | 50,644,000,000 | 38,610,000,000 | 34,408,000,000 | 29,473,000,000 | 27,251,000,000 | 15,362,000,000 | |
| Accumulated Other Comprehensive Income/Loss | -2,515,000,000 | -2,875,000,000 | -3,259,000,000 | -3,682,000,000 | -4,109,000,000 | -4,543,000,000 | -5,070,000,000 | -5,569,000,000 | -6,144,000,000 | -6,786,000,000 | -7,288,000,000 | -1,258,000,000 | -1,275,000,000 | -1,275,000,000 | -1,607,000,000 | -2,601,000,000 | -485,000,000 | -4,045,000,000 | -4,145,000,000 | -1,925,000,000 | -1,778,000,000 | -8,217,000,000 | -4,596,000,000 | -13,525,000,000 | -11,877,000,000 | -13,758,000,000 | -16,500,000,000 | -17,416,000,000 | -9,894,000,000 | -13,903,000,000 | -12,748,000,000 | -13,623,000,000 | -13,376,000,000 | -15,083,000,000 | -16,153,000,000 | -17,133,000,000 | -11,659,000,000 | -9,550,000,000 | -10,305,000,000 | -10,915,000,000 | |
| Other Total Stockholders' Equity | 3,861,000,000 | 4,204,000,000 | 4,486,000,000 | 4,949,000,000 | 5,788,000,000 | 6,676,000,000 | 7,099,000,000 | 7,349,000,000 | 7,947,000,000 | 7,044,000,000 | 7,694,000,000 | 4,533,000,000 | 1,081,000,000 | -174,000,000 | -2,477,000,000 | -6,127,000,000 | -8,089,000,000 | -7,580,000,000 | -7,182,000,000 | -7,413,000,000 | -9,500,000,000 | -10,558,000,000 | -12,837,000,000 | -15,505,000,000 | -13,802,000,000 | -13,321,000,000 | -12,570,000,000 | -11,815,000,000 | -13,256,000,000 | -18,673,000,000 | -24,734,000,000 | -31,335,000,000 | -36,650,000,000 | -45,580,000,000 | -48,169,000,000 | -44,854,000,000 | -42,809,000,000 | -40,867,000,000 | -39,240,000,000 | -13,422,000,000 | |
| Total Stockholders' Equity | 4,364,000,000 | 4,826,000,000 | 4,987,000,000 | 5,404,000,000 | 6,131,000,000 | 6,973,000,000 | 8,093,000,000 | 8,056,000,000 | 8,983,000,000 | 9,700,000,000 | 9,898,000,000 | 10,941,000,000 | 12,953,000,000 | 12,316,000,000 | 11,462,000,000 | 11,020,000,000 | 10,825,000,000 | 7,696,000,000 | 8,139,000,000 | 11,286,000,000 | 11,059,000,000 | 4,739,000,000 | 9,004,000,000 | -1,294,000,000 | 2,128,000,000 | 2,766,000,000 | 3,515,000,000 | 5,867,000,000 | 14,875,000,000 | 8,665,000,000 | 6,335,000,000 | 817,000,000 | 355,000,000 | 339,000,000 | -8,617,000,000 | -18,316,000,000 | -14,999,000,000 | -15,883,000,000 | -17,233,000,000 | -3,908,000,000 | |
| Total Equity | 4,364,000,000 | 4,826,000,000 | 4,987,000,000 | 5,404,000,000 | 6,131,000,000 | 6,973,000,000 | 8,093,000,000 | 8,056,000,000 | 8,983,000,000 | 9,700,000,000 | 9,898,000,000 | 10,941,000,000 | 12,953,000,000 | 12,316,000,000 | 11,462,000,000 | 11,020,000,000 | 10,825,000,000 | 7,696,000,000 | 8,139,000,000 | 11,286,000,000 | 11,059,000,000 | 4,739,000,000 | 9,004,000,000 | -1,294,000,000 | 2,225,000,000 | 2,862,000,000 | 3,608,000,000 | 5,967,000,000 | 14,997,000,000 | 8,790,000,000 | 6,397,000,000 | 877,000,000 | 412,000,000 | 410,000,000 | -8,300,000,000 | -18,075,000,000 | -14,846,000,000 | -15,848,000,000 | -17,228,000,000 | -3,914,000,000 | |
| Total Liabilities & Stockholders' Equity | 9,246,000,000 | 11,068,000,000 | 12,566,000,000 | 12,608,000,000 | 13,278,000,000 | 14,591,000,000 | 15,784,000,000 | 18,147,000,000 | 20,450,000,000 | 21,463,000,000 | 22,098,000,000 | 27,254,000,000 | 38,024,000,000 | 36,672,000,000 | 36,147,000,000 | 42,028,000,000 | 48,343,000,000 | 52,342,000,000 | 53,035,000,000 | 53,963,000,000 | 60,058,000,000 | 51,794,000,000 | 58,986,000,000 | 53,779,000,000 | 62,053,000,000 | 68,565,000,000 | 79,986,000,000 | 88,896,000,000 | 92,663,000,000 | 99,198,000,000 | 94,408,000,000 | 89,997,000,000 | 92,333,000,000 | 117,359,000,000 | 133,625,000,000 | 152,136,000,000 | 138,552,000,000 | 137,100,000,000 | 137,012,000,000 | 156,363,000,000 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97,000,000 | 96,000,000 | 93,000,000 | 100,000,000 | 122,000,000 | 125,000,000 | 62,000,000 | 60,000,000 | 57,000,000 | 71,000,000 | 317,000,000 | 241,000,000 | 153,000,000 | 35,000,000 | 5,000,000 | -6,000,000 | |
| Total Liabilities & Total Equity | 9,246,000,000 | 11,068,000,000 | 12,566,000,000 | 12,608,000,000 | 13,278,000,000 | 14,591,000,000 | 15,784,000,000 | 18,147,000,000 | 20,450,000,000 | 21,463,000,000 | 22,098,000,000 | 27,254,000,000 | 38,024,000,000 | 36,672,000,000 | 36,147,000,000 | 42,028,000,000 | 48,343,000,000 | 52,342,000,000 | 53,035,000,000 | 53,963,000,000 | 60,058,000,000 | 51,794,000,000 | 58,986,000,000 | 53,779,000,000 | 62,053,000,000 | 68,565,000,000 | 79,986,000,000 | 88,896,000,000 | 92,663,000,000 | 99,198,000,000 | 94,408,000,000 | 89,997,000,000 | 92,333,000,000 | 117,359,000,000 | 133,625,000,000 | 152,136,000,000 | 138,552,000,000 | 137,100,000,000 | 137,012,000,000 | 156,363,000,000 | |
| Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 559,000,000 | 0 | 883,000,000 | 729,000,000 | 279,000,000 | 100,000,000 | 0 | 0 | 15,551,000,000 | 20,636,000,000 | 3,369,000,000 | 3,406,000,000 | 4,353,000,000 | 6,377,000,000 | 1,339,000,000 | 3,038,000,000 | 6,269,000,000 | 2,266,000,000 | 4,397,000,000 | 7,374,000,000 | 2,513,000,000 | 2,034,000,000 | 2,545,000,000 | 2,439,000,000 | 2,014,000,000 | 1,637,000,000 | 18,854,000,000 | 9,167,000,000 | 3,589,000,000 | 4,309,000,000 | 13,480,000,000 | |
| Total Debt | 34,000,000 | 277,000,000 | 270,000,000 | 258,000,000 | 280,000,000 | 315,000,000 | 1,317,000,000 | 1,793,000,000 | 2,630,000,000 | 2,609,000,000 | 2,615,000,000 | 3,993,000,000 | 6,854,000,000 | 6,972,000,000 | 6,732,000,000 | 8,799,000,000 | 12,265,000,000 | 14,403,000,000 | 14,443,000,000 | 12,200,000,000 | 10,727,000,000 | 9,538,000,000 | 8,217,000,000 | 7,512,000,000 | 12,924,000,000 | 12,421,000,000 | 12,371,000,000 | 10,326,000,000 | 9,552,000,000 | 8,973,000,000 | 9,867,000,000 | 9,871,000,000 | 11,031,000,000 | 13,748,000,000 | 27,302,000,000 | 63,583,000,000 | 58,102,000,000 | 57,001,000,000 | 52,603,000,000 | 54,188,000,000 | |
| Net Debt | -3,175,000,000 | -3,895,000,000 | -3,165,000,000 | -3,705,000,000 | -1,583,000,000 | -3,011,000,000 | -1,621,000,000 | -918,000,000 | 288,000,000 | 525,000,000 | -1,115,000,000 | -382,000,000 | 2,434,000,000 | 4,789,000,000 | 3,378,000,000 | 7,789,000,000 | 11,632,000,000 | 12,070,000,000 | 9,810,000,000 | 8,996,000,000 | 5,315,000,000 | 3,420,000,000 | 1,175,000,000 | 4,244,000,000 | 3,709,000,000 | 7,062,000,000 | 2,322,000,000 | -15,000,000 | 464,000,000 | -2,760,000,000 | -1,435,000,000 | 1,070,000,000 | 2,218,000,000 | 6,111,000,000 | 17,817,000,000 | 55,831,000,000 | 50,050,000,000 | 42,387,000,000 | 39,912,000,000 | 40,387,000,000 |