
Atos SE
ATO.PA
36.3
EUR-0.10
(-0.27%)Day's range
35.26
37.1
52 wk Range
15
17300
ATO.PA Income Statement
Period Ending | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 3,037,600,000 | 3,042,900,000 | 3,034,600,000 | 5,249,300,000 | 5,458,900,000 | 5,396,900,000 | 5,855,400,000 | 5,623,500,000 | 5,127,000,000 | 5,020,600,000 | 6,812,500,000 | 8,844,300,000 | 8,614,600,000 | 9,051,200,000 | 10,685,500,000 | 12,137,700,000 | 11,996,000,000 | 10,648,000,000 | 11,588,000,000 | 11,181,000,000 | 10,839,000,000 | 11,341,000,000 | 10,693,000,000 | 9,577,000,000 | |
Cost of Revenue | 0 | 0 | 0 | 718,200,000 | 0 | 0 | 0 | 0 | -23,600,000 | -20,100,000 | 1,285,800,000 | 6,289,700,000 | 7,640,000,000 | 8,009,700,000 | 9,377,600,000 | 10,512,300,000 | 10,132,000,000 | 9,367,000,000 | 9,005,000,000 | 8,884,000,000 | 9,209,000,000 | 9,683,000,000 | 7,199,000,000 | 4,966,000,000 | |
Gross Profit | 3,037,600,000 | 3,042,900,000 | 3,034,600,000 | 4,531,100,000 | 5,458,900,000 | 5,396,900,000 | 5,855,400,000 | 5,623,500,000 | 5,150,600,000 | 5,040,700,000 | 5,526,700,000 | 2,554,600,000 | 974,600,000 | 1,041,500,000 | 1,307,900,000 | 1,625,400,000 | 1,864,000,000 | 1,281,000,000 | 2,583,000,000 | 2,297,000,000 | 1,630,000,000 | 1,658,000,000 | 3,494,000,000 | 4,611,000,000 | |
Gross Profit Margin | 1 | 1 | 1 | 0.863 | 1 | 1 | 1 | 1 | 1.005 | 1.004 | 0.811 | 0.289 | 0.113 | 0.115 | 0.122 | 0.134 | 0.155 | 0.12 | 0.223 | 0.205 | 0.15 | 0.146 | 0.327 | 0.481 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
General & Administrative Expenses | 1,548,500,000 | 1,642,000,000 | 1,667,300,000 | 106,500,000 | 2,886,800,000 | 2,995,900,000 | 3,166,900,000 | 2,274,200,000 | 1,953,800,000 | 554,300,000 | 817,900,000 | 299,000,000 | 279,400,000 | 284,700,000 | 280,300,000 | 287,800,000 | 313,800,000 | 327,000,000 | 490,000,000 | 486,000,000 | 426,000,000 | 429,000,000 | 404,000,000 | 0 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,800,000 | 32,400,000 | 218,500,000 | 312,700,000 | 352,200,000 | 50,000,000 | 1,141,000,000 | 1,027,000,000 | 1,002,000,000 | 1,028,000,000 | 0 | 0 | |
SG&A Expenses | 1,548,500,000 | 1,642,000,000 | 1,667,300,000 | 106,500,000 | 2,886,800,000 | 2,995,900,000 | 3,166,900,000 | 2,274,200,000 | 1,953,800,000 | 554,300,000 | 817,900,000 | 299,000,000 | 287,200,000 | 317,100,000 | 498,800,000 | 600,500,000 | 666,000,000 | 377,000,000 | 1,631,000,000 | 1,513,000,000 | 1,428,000,000 | 1,457,000,000 | 404,000,000 | 0 | |
Other Expenses | -26,200,000 | -109,200,000 | -338,000,000 | 1,400,000 | -10,500,000 | -39,100,000 | -42,800,000 | 11,900,000 | 3,103,600,000 | 200,100,000 | 4,306,000,000 | 1,712,300,000 | 0 | 0 | 17,900,000 | 64,200,000 | 40,000,000 | 49,000,000 | 23,000,000 | 0 | -2,000,000 | -3,000,000 | 6,196,000,000 | 7,270,000,000 | |
Total Operating Expenses | 2,776,400,000 | 2,777,300,000 | 2,786,800,000 | 4,311,500,000 | 2,159,100,000 | 2,154,300,000 | 2,417,000,000 | 5,523,100,000 | 5,057,400,000 | 4,793,000,000 | 5,123,900,000 | 2,011,300,000 | 587,400,000 | 638,800,000 | 743,500,000 | 831,800,000 | 1,026,000,000 | 685,000,000 | 1,608,000,000 | 1,513,000,000 | 1,430,000,000 | 1,460,000,000 | 6,600,000,000 | 7,270,000,000 | |
Total Costs & Expenses | 2,776,400,000 | 2,777,300,000 | 2,786,800,000 | 5,029,700,000 | 2,159,100,000 | 2,154,300,000 | 2,417,000,000 | 5,523,100,000 | 5,057,400,000 | 4,772,900,000 | 6,409,700,000 | 8,301,000,000 | 8,227,400,000 | 8,648,500,000 | 10,121,100,000 | 11,344,100,000 | 11,158,000,000 | 10,052,000,000 | 10,613,000,000 | 10,397,000,000 | 10,639,000,000 | 11,143,000,000 | 13,799,000,000 | 12,236,000,000 | |
Interest Income | 0 | 0 | 0 | 37,200,000 | 24,700,000 | 22,700,000 | 28,600,000 | 5,900,000 | 21,000,000 | 28,800,000 | 74,700,000 | 37,100,000 | 31,700,000 | 16,100,000 | 17,700,000 | 20,500,000 | 24,000,000 | 31,000,000 | 93,000,000 | 60,000,000 | 40,000,000 | 70,000,000 | 187,000,000 | 0 | |
Interest Expense | 0 | 0 | 0 | 35,900,000 | 9,400,000 | 11,500,000 | 14,600,000 | 34,600,000 | 24,400,000 | 52,900,000 | 110,100,000 | 31,400,000 | 27,800,000 | 12,300,000 | 13,800,000 | 20,300,000 | 24,000,000 | 30,000,000 | 91,000,000 | 58,000,000 | 40,000,000 | 121,000,000 | 315,000,000 | 0 | |
Depreciation & Amortization | 150,900,000 | 123,000,000 | 97,100,000 | 146,900,000 | 153,000,000 | 176,300,000 | 223,000,000 | 241,300,000 | 222,000,000 | 213,700,000 | 280,300,000 | 387,800,000 | 373,400,000 | 363,700,000 | 477,500,000 | 520,300,000 | 557,000,000 | 443,000,000 | 827,000,000 | 837,000,000 | 852,000,000 | 787,000,000 | 695,000,000 | 311,000,000 | |
EBITDA | 412,100,000 | 388,600,000 | 344,900,000 | 352,800,000 | 529,500,000 | 39,300,000 | 376,300,000 | 351,100,000 | 281,500,000 | 408,300,000 | 640,400,000 | 748,800,000 | 755,200,000 | 764,700,000 | 1,035,400,000 | 1,312,300,000 | 1,394,000,000 | 1,037,000,000 | 1,370,000,000 | 1,494,000,000 | -2,027,000,000 | -62,000,000 | -2,322,000,000 | -2,348,000,000 | |
EBITDA Margin | 0.136 | 0.128 | 0.114 | 0.067 | 0.097 | 0.007 | 0.064 | 0.062 | 0.055 | 0.081 | 0.094 | 0.085 | 0.088 | 0.084 | 0.097 | 0.108 | 0.116 | 0.097 | 0.118 | 0.134 | -0.187 | -0.005 | -0.217 | -0.245 | |
Operating Income | 261,200,000 | 265,600,000 | 247,800,000 | 220,200,000 | 387,800,000 | -160,000,000 | 136,800,000 | 100,400,000 | 69,600,000 | 247,700,000 | 402,800,000 | 381,400,000 | 600,900,000 | 632,600,000 | 708,500,000 | 891,500,000 | 1,068,000,000 | 794,000,000 | 975,000,000 | 784,000,000 | 200,000,000 | 198,000,000 | -3,106,000,000 | -2,659,000,000 | |
Operating Income Margin | 0.086 | 0.087 | 0.082 | 0.042 | 0.071 | -0.03 | 0.023 | 0.018 | 0.014 | 0.049 | 0.059 | 0.043 | 0.07 | 0.07 | 0.066 | 0.073 | 0.089 | 0.075 | 0.084 | 0.07 | 0.018 | 0.017 | -0.29 | -0.278 | |
Total Other Income/Expenses (Net) | -35,900,000 | -136,600,000 | -364,700,000 | -58,400,000 | -44,300,000 | -11,200,000 | -14,000,000 | -22,800,000 | -24,400,000 | -71,700,000 | -35,400,000 | -210,100,000 | -61,200,000 | -53,700,000 | -161,800,000 | -53,800,000 | -254,000,000 | -65,000,000 | -208,000,000 | -51,000,000 | -2,100,000,000 | -793,000,000 | -226,000,000 | 3,121,000,000 | |
Income Before Tax | 225,300,000 | 129,000,000 | -116,900,000 | 169,400,000 | 343,500,000 | -187,800,000 | 108,100,000 | 77,600,000 | 45,200,000 | 176,000,000 | 312,300,000 | 329,600,000 | 355,500,000 | 386,600,000 | 546,700,000 | 773,100,000 | 814,000,000 | 565,000,000 | 452,000,000 | 599,000,000 | -2,919,000,000 | -970,000,000 | -3,332,000,000 | 462,000,000 | |
Pre-Tax Income Margin | 0.074 | 0.042 | -0.039 | 0.032 | 0.063 | -0.035 | 0.018 | 0.014 | 0.009 | 0.035 | 0.046 | 0.037 | 0.041 | 0.043 | 0.051 | 0.064 | 0.068 | 0.053 | 0.039 | 0.054 | -0.269 | -0.086 | -0.312 | 0.048 | |
Income Tax Expense | 84,000,000 | 46,900,000 | 40,900,000 | 48,400,000 | 108,100,000 | 76,600,000 | 59,900,000 | 48,100,000 | 9,400,000 | 57,800,000 | 129,300,000 | 102,900,000 | 95,900,000 | 104,100,000 | 109,700,000 | 141,300,000 | 149,000,000 | 1,000,000 | 82,000,000 | 51,000,000 | 39,000,000 | 46,000,000 | 112,000,000 | 214,000,000 | |
Net Income | 123,000,000 | 70,800,000 | -169,000,000 | 113,300,000 | 235,400,000 | -247,700,000 | 48,200,000 | 22,600,000 | 35,800,000 | 116,100,000 | 181,600,000 | 223,800,000 | 261,600,000 | 265,200,000 | 406,200,000 | 578,800,000 | 601,000,000 | 491,000,000 | 468,000,000 | 550,000,000 | -2,962,000,000 | -1,012,000,000 | -3,441,000,000 | 248,000,000 | |
Net Income Margin | 0.04 | 0.023 | -0.056 | 0.022 | 0.043 | -0.046 | 0.008 | 0.004 | 0.007 | 0.023 | 0.027 | 0.025 | 0.03 | 0.029 | 0.038 | 0.048 | 0.05 | 0.046 | 0.04 | 0.049 | -0.273 | -0.089 | -0.322 | 0.026 | |
Earnings Per Share (EPS) | 2.81 | 1.61 | -3.72 | 1.72 | 3.5 | -3.66 | 0.7 | 0.33 | 0.48 | 1.67 | 2.39 | 2.66 | 2.98 | 2.67 | 4.01 | 5.58 | 5.72 | 4.63 | 4.35 | 5.05 | -27.03 | -9.15 | -0.23 | 0.034 | |
Diluted Earnings Per Share (EPS) | 2.49 | 1.39 | -3.54 | 1.71 | 3.48 | -3.66 | 0.7 | 0.33 | 0.48 | 1.64 | 2.2 | 2.48 | 2.77 | 2.64 | 3.98 | 5.55 | 5.7 | 4.63 | 4.35 | 5.05 | -27.03 | -9.15 | -31.04 | 0.031 | |
Weighted Average Shares Outstanding | 53,801,424 | 50,846,590 | 45,458,166 | 65,821,887 | 67,169,757 | 67,614,323 | 68,946,489 | 68,810,885 | 74,420,585 | 75,949,131 | 88,190,646 | 96,696,049 | 99,336,179 | 99,358,877 | 101,179,041 | 103,766,609 | 105,081,802 | 106,012,480 | 107,669,930 | 109,003,866 | 109,581,755 | 110,641,457 | 14,921,797,721 | 7,202,242,119 | |
Weighted Average Shares Outstanding (Diluted) | 53,801,424 | 50,846,590 | 47,754,039 | 66,392,262 | 67,636,614 | 67,614,323 | 69,141,410 | 68,885,164 | 74,420,585 | 75,949,131 | 88,190,646 | 96,696,049 | 99,336,179 | 100,570,183 | 101,984,596 | 104,272,612 | 105,457,960 | 106,027,734 | 107,674,589 | 109,003,866 | 109,581,755 | 110,641,457 | 14,921,420,953 | 7,966,563,162 |