
Atos SE
ATO.PA
36.3
EUR-0.10
(-0.27%)Day's range
35.26
37.1
52 wk Range
15
17300
ATO.PA Balance Sheet
Period Ending | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 93,300,000 | 288,700,000 | 65,500,000 | 465,500,000 | 533,500,000 | 453,900,000 | 348,000,000 | 286,100,000 | 534,700,000 | 422,200,000 | 766,800,000 | 1,159,700,000 | 1,306,200,000 | 1,620,300,000 | 1,946,800,000 | 2,016,500,000 | 2,260,000,000 | 2,546,000,000 | 2,413,000,000 | 3,282,000,000 | 3,372,000,000 | 3,331,000,000 | 2,295,000,000 | 1,739,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 1,200,000 | 1,100,000 | 700,000 | 3,800,000 | 2,100,000 | 1,100,000 | 3,100,000 | 19,100,000 | 10,200,000 | 8,100,000 | 10,000,000 | 8,000,000 | 12,000,000 | 7,000,000 | 13,000,000 | 14,000,000 | 18,000,000 | 13,000,000 | 0 | |
Total Cash & Short-Term Investments | 93,300,000 | 288,700,000 | 65,500,000 | 465,500,000 | 533,500,000 | 453,900,000 | 348,000,000 | 286,800,000 | 534,700,000 | 424,300,000 | 767,900,000 | 1,162,800,000 | 1,306,200,000 | 1,620,300,000 | 1,946,800,000 | 2,016,500,000 | 2,260,000,000 | 2,546,000,000 | 2,413,000,000 | 3,282,000,000 | 3,372,000,000 | 3,349,000,000 | 2,308,000,000 | 1,739,000,000 | |
Net Receivables | 0 | 0 | 0 | 1,585,800,000 | 1,615,400,000 | 1,646,600,000 | 1,473,500,000 | 1,443,400,000 | 1,307,600,000 | 1,344,800,000 | 2,281,700,000 | 2,289,900,000 | 1,844,500,000 | 2,240,900,000 | 2,446,500,000 | 3,246,200,000 | 3,205,000,000 | 4,464,000,000 | 3,123,000,000 | 3,161,000,000 | 2,943,000,000 | 3,823,000,000 | 2,898,000,000 | 2,810,000,000 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,100,000 | 16,600,000 | 17,300,000 | 52,100,000 | 59,900,000 | 84,400,000 | 95,000,000 | 133,000,000 | 104,000,000 | 141,000,000 | 125,000,000 | 157,000,000 | 175,000,000 | 0 | |
Other Current Assets | 1,314,200,000 | 1,269,200,000 | 1,463,100,000 | 191,500,000 | 237,600,000 | 226,300,000 | 176,400,000 | 177,700,000 | 164,400,000 | 66,200,000 | 187,200,000 | 145,700,000 | 321,700,000 | 496,600,000 | 659,300,000 | 1,017,200,000 | 868,000,000 | 1,233,000,000 | 1,258,000,000 | 1,232,000,000 | 1,036,000,000 | 1,048,000,000 | 1,107,000,000 | 281,000,000 | |
Total Current Assets | 1,407,500,000 | 1,557,900,000 | 1,528,600,000 | 2,264,500,000 | 2,387,400,000 | 2,328,000,000 | 1,999,000,000 | 1,907,900,000 | 2,010,500,000 | 1,844,200,000 | 3,270,900,000 | 3,615,000,000 | 3,508,800,000 | 4,420,100,000 | 5,120,600,000 | 6,374,300,000 | 6,436,000,000 | 8,388,000,000 | 6,898,000,000 | 7,816,000,000 | 7,476,000,000 | 7,501,000,000 | 6,488,000,000 | 5,788,000,000 | |
Property, Plant & Equipment (Net) | 303,900,000 | 217,300,000 | 156,000,000 | 232,700,000 | 323,500,000 | 382,400,000 | 437,000,000 | 454,300,000 | 407,400,000 | 396,400,000 | 680,200,000 | 667,800,000 | 619,000,000 | 693,700,000 | 818,800,000 | 759,600,000 | 693,000,000 | 725,000,000 | 1,636,000,000 | 1,649,000,000 | 1,493,000,000 | 1,306,000,000 | 1,042,000,000 | 1,130,000,000 | |
Goodwill | 405,400,000 | 1,029,100,000 | 742,300,000 | 2,242,400,000 | 2,172,400,000 | 2,045,600,000 | 1,867,800,000 | 1,511,100,000 | 1,507,600,000 | 1,609,900,000 | 1,982,200,000 | 1,942,200,000 | 1,915,700,000 | 2,627,900,000 | 3,118,100,000 | 4,184,900,000 | 4,384,000,000 | 8,863,000,000 | 6,037,000,000 | 6,140,000,000 | 5,105,000,000 | 5,305,000,000 | 2,875,000,000 | 653,000,000 | |
Intangible Assets | 22,900,000 | 32,200,000 | 27,100,000 | 30,900,000 | 74,900,000 | 118,300,000 | 74,900,000 | 77,500,000 | 68,900,000 | 76,000,000 | 472,100,000 | 464,000,000 | 445,400,000 | 646,600,000 | 920,300,000 | 1,362,400,000 | 1,310,000,000 | 2,813,000,000 | 7,712,000,000 | 7,531,000,000 | 6,194,000,000 | 6,224,000,000 | 529,000,000 | 349,000,000 | |
Goodwill & Intangible Assets | 428,300,000 | 1,061,300,000 | 769,400,000 | 2,273,300,000 | 2,247,300,000 | 2,163,900,000 | 1,942,700,000 | 1,588,600,000 | 1,576,500,000 | 1,685,900,000 | 2,454,300,000 | 2,406,200,000 | 2,361,100,000 | 3,274,500,000 | 4,038,400,000 | 5,547,300,000 | 5,694,000,000 | 11,676,000,000 | 13,749,000,000 | 13,671,000,000 | 11,299,000,000 | 11,529,000,000 | 3,404,000,000 | 1,002,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 31,000,000 | 33,900,000 | 43,800,000 | 538,300,000 | 0 | 134,900,000 | 0 | -1,000,000 | 51,900,000 | 51,500,000 | 91,200,000 | 130,700,000 | 157,100,000 | 167,000,000 | 212,000,000 | 1,731,000,000 | 667,000,000 | 583,000,000 | 165,000,000 | 150,000,000 | 143,000,000 | |
Tax Assets | 0 | 0 | 0 | 284,200,000 | 265,600,000 | 258,000,000 | 247,000,000 | 208,400,000 | 208,000,000 | 321,800,000 | 381,300,000 | 362,500,000 | 336,500,000 | 419,700,000 | 442,400,000 | 454,400,000 | 381,000,000 | 459,000,000 | 325,000,000 | 351,000,000 | 189,000,000 | 294,000,000 | 206,000,000 | 178,000,000 | |
Other Non-Current Assets | 39,500,000 | 21,300,000 | 18,200,000 | 100,000 | 36,200,000 | 1,200,000 | 1,100,000 | 68,500,000 | 3,800,000 | 230,800,000 | 581,400,000 | 343,900,000 | -336,500,000 | -419,700,000 | -442,400,000 | -454,400,000 | -381,000,000 | -459,000,000 | -5,690,000,000 | -6,027,000,000 | -4,221,000,000 | -4,401,000,000 | 4,000,000 | 183,000,000 | |
Total Non-Current Assets | 771,700,000 | 1,299,900,000 | 943,600,000 | 2,821,300,000 | 2,906,500,000 | 2,849,300,000 | 3,166,100,000 | 2,319,800,000 | 2,330,600,000 | 2,634,900,000 | 4,096,200,000 | 3,832,300,000 | 3,031,600,000 | 4,059,400,000 | 4,987,900,000 | 6,464,000,000 | 6,554,000,000 | 12,613,000,000 | 11,751,000,000 | 10,311,000,000 | 9,343,000,000 | 8,893,000,000 | 4,806,000,000 | 2,458,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 661,800,000 | 559,300,000 | 572,300,000 | 562,000,000 | 494,000,000 | 575,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 2,179,200,000 | 2,857,800,000 | 2,472,200,000 | 5,085,800,000 | 5,293,900,000 | 5,177,300,000 | 5,165,100,000 | 4,227,700,000 | 4,341,100,000 | 4,479,100,000 | 7,367,100,000 | 7,447,300,000 | 7,202,200,000 | 9,038,800,000 | 10,680,800,000 | 13,400,300,000 | 13,484,000,000 | 21,576,000,000 | 18,649,000,000 | 18,127,000,000 | 16,819,000,000 | 16,394,000,000 | 11,294,000,000 | 8,246,000,000 | |
Accounts Payable | 423,200,000 | 342,800,000 | 236,600,000 | 577,300,000 | 587,200,000 | 609,100,000 | 566,100,000 | 516,800,000 | 475,300,000 | 498,700,000 | 923,100,000 | 1,021,300,000 | 1,054,800,000 | 1,396,000,000 | 1,605,500,000 | 2,064,200,000 | 2,060,000,000 | 2,189,000,000 | 1,927,000,000 | 1,910,000,000 | 1,806,000,000 | 2,001,000,000 | 2,066,000,000 | 1,018,000,000 | |
Short-Term Debt | 0 | 0 | 0 | 331,600,000 | 201,400,000 | 225,000,000 | 242,300,000 | 276,600,000 | 190,700,000 | 52,700,000 | 174,100,000 | 169,500,000 | 93,500,000 | 103,100,000 | 143,100,000 | 178,900,000 | 712,000,000 | 1,037,000,000 | 1,844,000,000 | 1,443,000,000 | 2,209,000,000 | 2,721,000,000 | 2,358,000,000 | 224,000,000 | |
Tax Payables | 0 | 0 | 0 | 423,000,000 | 79,300,000 | 69,600,000 | 44,000,000 | 41,200,000 | 28,300,000 | 32,600,000 | 76,400,000 | 353,600,000 | 353,300,000 | 379,300,000 | 104,700,000 | 81,500,000 | 100,000,000 | 132,000,000 | 182,000,000 | 86,000,000 | 61,000,000 | 63,000,000 | 74,000,000 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 1,255,600,000 | 190,400,000 | 203,600,000 | 170,500,000 | 140,400,000 | 164,700,000 | 139,500,000 | 592,300,000 | 1,804,300,000 | -93,500,000 | -103,100,000 | 618,900,000 | 823,200,000 | 644,700,000 | 776,000,000 | 680,000,000 | 773,000,000 | 849,000,000 | 974,000,000 | 0 | 0 | |
Other Current Liabilities | -423,200,000 | -342,800,000 | -236,600,000 | 823,100,000 | 1,222,000,000 | 1,196,900,000 | 1,193,400,000 | 1,138,600,000 | 1,092,900,000 | 1,044,100,000 | 2,134,000,000 | 1,643,200,000 | 1,125,900,000 | 1,346,600,000 | 1,605,400,000 | 2,870,500,000 | 1,914,300,000 | 3,046,000,000 | 1,680,000,000 | 1,659,000,000 | 1,621,000,000 | 1,728,000,000 | 2,558,000,000 | 2,418,000,000 | |
Total Current Liabilities | 423,200,000 | 342,800,000 | 236,600,000 | 2,155,000,000 | 2,089,900,000 | 2,100,600,000 | 2,045,800,000 | 1,973,200,000 | 1,787,200,000 | 1,628,100,000 | 3,307,600,000 | 3,187,600,000 | 2,959,900,000 | 3,663,200,000 | 4,077,600,000 | 5,195,100,000 | 5,431,000,000 | 7,180,000,000 | 6,313,000,000 | 5,871,000,000 | 6,546,000,000 | 7,487,000,000 | 7,056,000,000 | 3,660,000,000 | |
Long-Term Debt | 411,700,000 | 862,100,000 | 790,200,000 | 632,200,000 | -125,500,000 | -2,500,000 | 443,700,000 | -13,900,000 | 483,400,000 | -90,100,000 | 734,500,000 | 758,200,000 | 307,300,000 | 528,100,000 | 1,210,800,000 | 1,509,600,000 | 1,241,000,000 | 4,381,000,000 | 3,578,000,000 | 3,644,000,000 | 3,644,000,000 | 3,154,000,000 | 3,118,000,000 | 2,587,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 93,900,000 | 631,700,000 | 591,700,000 | 495,800,000 | 327,400,000 | 354,000,000 | 598,700,000 | 739,700,000 | 919,200,000 | 155,200,000 | 456,400,000 | 1,115,300,000 | 1,353,200,000 | 1,114,000,000 | 3,951,000,000 | 927,000,000 | 975,000,000 | 894,000,000 | 704,000,000 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 5,400,000 | 20,600,000 | 54,900,000 | 68,500,000 | 69,800,000 | 61,300,000 | 98,500,000 | 244,600,000 | 192,400,000 | 147,500,000 | 66,400,000 | 70,000,000 | 135,500,000 | 119,000,000 | 421,000,000 | 238,000,000 | 164,000,000 | 67,000,000 | 148,000,000 | 35,000,000 | 0 | |
Other Non-Current Liabilities | -411,700,000 | -862,100,000 | -790,200,000 | 564,000,000 | 19,000,000 | 500,000 | 246,900,000 | 1,400,000 | 343,300,000 | 13,700,000 | 11,800,000 | 10,600,000 | 848,300,000 | 1,379,000,000 | 1,225,300,000 | 1,724,900,000 | 1,467,000,000 | 1,493,000,000 | 1,433,000,000 | 1,577,000,000 | 2,119,000,000 | 1,805,000,000 | 1,025,000,000 | 1,200,000,000 | |
Total Non-Current Liabilities | -251,100,000 | -266,600,000 | -239,400,000 | 1,295,500,000 | 1,177,500,000 | 1,236,300,000 | 1,254,900,000 | 712,100,000 | 889,700,000 | 1,219,500,000 | 1,730,600,000 | 1,880,400,000 | 302,700,000 | 522,800,000 | 1,185,300,000 | 1,488,700,000 | 1,233,000,000 | 4,372,000,000 | 5,249,000,000 | 5,385,000,000 | 5,830,000,000 | 5,107,000,000 | 4,178,000,000 | 3,787,000,000 | |
Other Liabilities | 1,528,400,000 | 1,997,500,000 | 1,891,100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,400,000 | 1,450,700,000 | 1,320,800,000 | 1,881,300,000 | 1,594,000,000 | 1,923,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 16,300,000 | -631,700,000 | -591,700,000 | 0 | -327,400,000 | 0 | -598,700,000 | 1,200,000 | 14,600,000 | 10,700,000 | 8,000,000 | 50,700,000 | 43,400,000 | 24,000,000 | 15,000,000 | 1,273,000,000 | 1,335,000,000 | 1,254,000,000 | 1,013,000,000 | 822,000,000 | 705,000,000 | |
Total Liabilities | 1,700,500,000 | 2,073,700,000 | 1,888,300,000 | 3,450,500,000 | 3,267,400,000 | 3,336,900,000 | 3,300,700,000 | 2,685,300,000 | 2,676,900,000 | 2,847,600,000 | 5,038,200,000 | 5,068,000,000 | 4,263,000,000 | 5,636,700,000 | 6,583,700,000 | 8,565,100,000 | 8,258,000,000 | 13,475,000,000 | 11,562,000,000 | 11,256,000,000 | 12,376,000,000 | 12,594,000,000 | 11,234,000,000 | 7,447,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99,400,000 | 0 | 0 | 0 | 273,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 43,900,000 | 44,100,000 | 47,900,000 | 66,900,000 | 67,400,000 | 68,900,000 | 69,700,000 | 69,700,000 | 69,700,000 | 69,900,000 | 83,600,000 | 85,700,000 | 98,100,000 | 101,300,000 | 103,500,000 | 104,900,000 | 105,000,000 | 107,000,000 | 109,000,000 | 110,000,000 | 111,000,000 | 111,000,000 | 111,000,000 | 18,000,000 | |
Retained Earnings | 123,000,000 | 70,800,000 | -169,000,000 | 113,300,000 | 235,400,000 | -264,400,000 | 48,200,000 | 22,600,000 | 31,700,000 | 324,500,000 | 585,500,000 | 536,300,000 | 261,600,000 | 669,800,000 | 1,069,200,000 | 1,528,500,000 | 2,091,000,000 | 3,378,000,000 | 5,668,000,000 | 5,999,000,000 | 2,828,000,000 | 2,183,000,000 | -1,554,000,000 | -1,106,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164,400,000 | -99,400,000 | 706,900,000 | 1,497,800,000 | 1,822,500,000 | -273,000,000 | -143,000,000 | -724,000,000 | 0 | 0 | 0 | 0 | |
Other Total Stockholders' Equity | 268,300,000 | 582,000,000 | 608,600,000 | 1,240,100,000 | 1,417,300,000 | 1,870,400,000 | 1,573,600,000 | 1,439,100,000 | 1,542,600,000 | 1,231,700,000 | 1,582,900,000 | 1,726,500,000 | 2,735,200,000 | 2,327,800,000 | 2,626,100,000 | 2,683,700,000 | 2,466,000,000 | 2,589,000,000 | 1,441,000,000 | 752,000,000 | 1,498,000,000 | 1,499,000,000 | 1,498,000,000 | 1,887,000,000 | |
Total Stockholders' Equity | 435,200,000 | 696,900,000 | 487,500,000 | 1,586,000,000 | 1,720,100,000 | 1,674,900,000 | 1,691,500,000 | 1,531,400,000 | 1,644,000,000 | 1,626,100,000 | 2,322,900,000 | 2,348,500,000 | 2,909,200,000 | 3,193,300,000 | 3,842,700,000 | 4,315,800,000 | 4,662,000,000 | 6,074,000,000 | 7,075,000,000 | 6,861,000,000 | 4,437,000,000 | 3,793,000,000 | 55,000,000 | 799,000,000 | |
Total Equity | 478,700,000 | 740,500,000 | 535,700,000 | 1,635,300,000 | 1,873,300,000 | 1,840,400,000 | 1,864,400,000 | 1,542,400,000 | 1,654,100,000 | 1,631,500,000 | 2,328,900,000 | 2,379,300,000 | 2,939,200,000 | 3,402,100,000 | 4,097,100,000 | 4,835,200,000 | 5,226,000,000 | 8,101,000,000 | 7,087,000,000 | 6,871,000,000 | 4,443,000,000 | 3,800,000,000 | 60,000,000 | 799,000,000 | |
Total Liabilities & Stockholders' Equity | 2,179,200,000 | 2,857,800,000 | 2,472,200,000 | 5,085,800,000 | 5,293,900,000 | 5,177,300,000 | 5,165,100,000 | 4,227,700,000 | 4,341,100,000 | 4,479,100,000 | 7,367,100,000 | 7,447,300,000 | 7,202,200,000 | 9,038,800,000 | 10,680,800,000 | 13,400,300,000 | 13,484,000,000 | 21,576,000,000 | 18,649,000,000 | 18,127,000,000 | 16,819,000,000 | 16,394,000,000 | 11,294,000,000 | 8,246,000,000 | |
Minority Interest | 43,500,000 | 43,600,000 | 48,200,000 | 49,300,000 | 153,200,000 | 165,500,000 | 172,900,000 | 11,000,000 | 10,100,000 | 5,400,000 | 6,000,000 | 30,800,000 | 30,000,000 | 208,800,000 | 254,400,000 | 519,400,000 | 564,000,000 | 2,027,000,000 | 12,000,000 | 10,000,000 | 6,000,000 | 7,000,000 | 5,000,000 | 0 | |
Total Liabilities & Total Equity | 2,179,200,000 | 2,857,800,000 | 2,472,200,000 | 5,085,800,000 | 5,293,900,000 | 5,177,300,000 | 5,165,100,000 | 4,227,700,000 | 4,341,100,000 | 4,479,100,000 | 7,367,100,000 | 7,447,300,000 | 7,202,200,000 | 9,038,800,000 | 10,680,800,000 | 13,400,300,000 | 13,484,000,000 | 21,576,000,000 | 18,649,000,000 | 18,127,000,000 | 16,819,000,000 | 16,394,000,000 | 11,294,000,000 | 8,246,000,000 | |
Total Investments | 39,500,000 | 21,300,000 | 18,300,000 | 31,000,000 | 33,900,000 | 45,000,000 | 539,400,000 | 700,000 | 138,700,000 | 2,100,000 | 100,000 | 55,000,000 | 51,500,000 | 91,200,000 | 130,700,000 | 157,100,000 | 167,000,000 | 212,000,000 | 1,731,000,000 | 667,000,000 | 583,000,000 | 183,000,000 | 163,000,000 | 143,000,000 | |
Total Debt | 411,700,000 | 862,100,000 | 790,200,000 | 957,100,000 | 707,600,000 | 814,200,000 | 686,000,000 | 590,100,000 | 674,100,000 | 561,300,000 | 908,600,000 | 927,700,000 | 400,800,000 | 631,200,000 | 1,353,900,000 | 1,688,300,000 | 1,953,000,000 | 5,418,000,000 | 5,422,000,000 | 5,087,000,000 | 5,853,000,000 | 5,875,000,000 | 5,476,000,000 | 2,811,000,000 | |
Net Debt | 318,400,000 | 573,400,000 | 724,700,000 | 491,600,000 | 174,100,000 | 360,300,000 | 338,000,000 | 304,000,000 | 139,400,000 | 139,100,000 | 141,800,000 | -232,000,000 | -905,400,000 | -989,100,000 | -592,900,000 | -328,200,000 | -307,000,000 | 2,872,000,000 | 3,009,000,000 | 1,805,000,000 | 2,481,000,000 | 2,544,000,000 | 3,181,000,000 | 1,072,000,000 |