
ASML Holding N.V.
ASML
672.14
USD+14.16
(+2.15%)Day's range
662.56
678.32
52 wk Range
578.51
1110.09
ASML Income Statement
Period Ending | Dec 31, 1995 | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 446,342,493 | 619,395,023 | 808,453,737 | 774,641,610 | 1,197,516,950 | 2,160,781,226 | 1,847,572,046 | 1,957,377,508 | 1,540,044,211 | 2,463,556,128 | 2,527,046,847 | 3,597,101,452 | 3,814,681,368 | 2,960,682,847 | 1,596,063,000 | 4,507,900,000 | 5,651,035,000 | 4,731,500,000 | 5,245,326,000 | 5,856,277,000 | 6,287,400,000 | 6,794,800,000 | 9,052,800,000 | 10,944,000,000 | 11,820,000,000 | 13,978,500,000 | 18,611,000,000 | 21,173,400,000 | 27,558,500,000 | 28,262,900,000 | |
Cost of Revenue | 276,556,086 | 361,240,112 | 452,908,638 | 444,917,988 | 755,479,158 | 1,205,906,423 | 1,795,624,926 | 1,490,082,951 | 1,171,905,700 | 1,558,585,795 | 1,553,592,034 | 2,135,084,801 | 2,251,878,562 | 1,942,760,586 | 1,137,671,000 | 2,552,700,000 | 3,299,293,000 | 2,726,300,000 | 3,159,346,000 | 3,358,907,000 | 3,391,700,000 | 3,750,300,000 | 4,976,100,000 | 6,225,700,000 | 6,919,900,000 | 7,181,300,000 | 8,802,000,000 | 10,660,700,000 | 13,422,400,000 | 13,770,900,000 | |
Gross Profit | 169,786,407 | 258,154,911 | 355,545,099 | 329,723,622 | 442,037,792 | 954,874,803 | 51,947,120 | 467,294,557 | 368,138,511 | 904,970,333 | 973,454,813 | 1,462,016,651 | 1,562,802,806 | 1,017,922,261 | 458,392,000 | 1,955,200,000 | 2,351,742,000 | 2,005,200,000 | 2,085,980,000 | 2,497,370,000 | 2,895,700,000 | 3,044,500,000 | 4,076,700,000 | 4,718,300,000 | 4,900,100,000 | 6,797,200,000 | 9,809,000,000 | 10,512,700,000 | 14,136,100,000 | 14,492,000,000 | |
Gross Profit Margin | 0.38 | 0.417 | 0.44 | 0.426 | 0.369 | 0.442 | 0.028 | 0.239 | 0.239 | 0.367 | 0.385 | 0.406 | 0.41 | 0.344 | 0.287 | 0.434 | 0.416 | 0.424 | 0.398 | 0.426 | 0.461 | 0.448 | 0.45 | 0.431 | 0.415 | 0.486 | 0.527 | 0.497 | 0.513 | 0.513 | |
R&D Expenses | 0 | 0 | 78,636,285 | 114,000,642 | 173,913,250 | 214,699,497 | 408,934,653 | 298,206,231 | 286,219,229 | 330,714,484 | 323,628,244 | 386,566,618 | 486,907,343 | 539,600,486 | 466,761,000 | 523,400,000 | 492,184,000 | 589,100,000 | 563,965,000 | 735,947,000 | 1,068,100,000 | 1,105,800,000 | 1,259,700,000 | 1,347,000,000 | 1,662,900,000 | 2,200,800,000 | 2,547,000,000 | 2,282,100,000 | 3,980,600,000 | 4,303,700,000 | |
General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
SG&A Expenses | 62,392,800 | 96,255,706 | 56,909,034 | 93,622,068 | 140,223,769 | 185,558,628 | 280,480,731 | 263,069,274 | 212,237,866 | 201,480,325 | 201,051,318 | 204,799,060 | 226,023,657 | 212,844,860 | 156,644,000 | 181,100,000 | 216,055,000 | 259,300,000 | 311,335,000 | 318,672,000 | 345,700,000 | 374,800,000 | 416,600,000 | 488,000,000 | 520,500,000 | 544,900,000 | 725,600,000 | 909,600,000 | 1,113,200,000 | 1,165,700,000 | |
Other Expenses | 6,473,253 | 9,480,946 | 15,818,166 | 33,850,602 | 42,534,212 | 66,031,980 | 0 | 0 | 0 | 0 | 0 | -757.69 | 23,184,463 | -22,249,144.82 | 0 | 0 | 0 | 0 | 64,456,000 | 81,006,000 | 83,200,000 | 93,800,000 | 95,800,000 | 0 | 0 | 0 | 213,700,000 | 0 | 0 | 0 | |
Total Operating Expenses | 68,866,053 | 105,736,652 | 151,363,485 | 241,473,312 | 356,671,231 | 466,290,106 | 689,415,385 | 561,275,505 | 498,457,096 | 532,194,809 | 524,679,563 | 591,364,921 | 736,115,464 | 730,196,201 | 623,405,000 | 704,500,000 | 708,239,000 | 848,400,000 | 875,300,000 | 1,054,619,000 | 1,413,800,000 | 1,480,600,000 | 1,676,300,000 | 1,835,000,000 | 2,183,400,000 | 2,745,700,000 | 3,272,600,000 | 3,191,700,000 | 5,093,800,000 | 5,469,400,000 | |
Total Costs & Expenses | 345,422,139 | 466,976,764 | 604,272,123 | 686,391,300 | 1,112,150,389 | 1,672,196,529 | 2,485,040,311 | 2,051,358,457 | 1,670,362,797 | 2,090,780,605 | 2,078,271,597 | 2,726,449,722 | 2,987,994,026 | 2,672,956,788 | 1,761,076,000 | 3,257,200,000 | 4,007,532,000 | 3,574,700,000 | 4,034,646,000 | 4,413,526,000 | 4,805,500,000 | 5,230,900,000 | 6,652,400,000 | 8,060,700,000 | 9,103,300,000 | 9,927,000,000 | 12,074,600,000 | 13,852,400,000 | 18,516,200,000 | 19,240,300,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,497,000 | 42,766,000 | 15,125,000 | 43,668,000 | 16,585,000 | 9,187,000 | 14,526,000 | 10,915,000 | 0 | 7,200,000 | 13,500,000 | 11,600,000 | 8,400,000 | 10,000,000 | 16,200,000 | 193,900,000 | 0 | |
Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,898,000 | 49,303,000 | 8,200,000 | 26,361,000 | 22,781,000 | 28,010,000 | 11,913,000 | 27,415,000 | 33,644,000 | 57,500,000 | 41,800,000 | 36,600,000 | 43,400,000 | 54,600,000 | 60,800,000 | 152,700,000 | 0 | |
Depreciation & Amortization | 6,473,253 | 9,480,946 | 15,818,166 | 33,850,602 | 42,534,212 | 66,031,980 | 159,074,849 | 165,925,418 | 144,547,603 | 90,148,184 | 90,461,906 | 87,091,919 | 126,543,015 | 119,472,872 | 140,201,000 | 151,400,000 | 266,124,000 | 186,600,000 | 320,924,000 | 353,059,000 | 296,900,000 | 354,327,000 | 413,700,000 | 419,100,000 | 440,700,000 | 475,200,000 | 454,600,000 | 640,700,000 | 739,800,000 | 918,600,000 | |
EBITDA | 107,393,607 | 161,899,205 | 219,999,780 | 122,100,912 | 127,900,773 | 554,616,677 | -478,393,415.41 | 71,944,470 | 14,229,017 | 497,126,000 | 539,237,156 | 957,743,648 | 953,230,356 | 478,598,000 | 19,499,000 | 1,415,841,000 | 1,806,401,000 | 1,343,400,000 | 1,212,267,000 | 1,455,873,000 | 1,778,800,000 | 2,083,705,000 | 2,817,900,000 | 3,384,400,000 | 3,243,100,000 | 4,526,700,000 | 6,991,000,000 | 7,157,600,000 | 9,976,000,000 | 9,941,200,000 | |
EBITDA Margin | 0.241 | 0.261 | 0.272 | 0.158 | 0.107 | 0.257 | -0.259 | 0.037 | 0.009 | 0.202 | 0.213 | 0.266 | 0.25 | 0.162 | 0.012 | 0.314 | 0.32 | 0.284 | 0.231 | 0.249 | 0.283 | 0.307 | 0.311 | 0.309 | 0.274 | 0.324 | 0.376 | 0.338 | 0.362 | 0.352 | |
Operating Income | 100,920,354 | 152,418,259 | 204,181,614 | 88,250,310 | 85,366,561 | 488,584,696 | -694,827,011.93 | -93,980,948.43 | -154,761,211.18 | 378,633,439 | 448,776,094 | 870,651,729 | 826,687,341 | 287,726,058 | -165,013,000 | 1,250,700,000 | 1,643,503,000 | 1,156,800,000 | 1,275,136,000 | 1,523,757,000 | 1,565,100,000 | 1,657,700,000 | 2,496,200,000 | 2,883,300,000 | 2,716,700,000 | 4,051,500,000 | 6,750,100,000 | 7,321,000,000 | 9,042,300,000 | 9,022,600,000 | |
Operating Income Margin | 0.226 | 0.246 | 0.253 | 0.114 | 0.071 | 0.226 | -0.376 | -0.048 | -0.1 | 0.154 | 0.178 | 0.242 | 0.217 | 0.097 | -0.103 | 0.277 | 0.291 | 0.244 | 0.243 | 0.26 | 0.249 | 0.244 | 0.276 | 0.263 | 0.23 | 0.29 | 0.363 | 0.346 | 0.328 | 0.319 | |
Total Other Income/Expenses (Net) | 311,964 | 3,615,615 | 14,636,349 | 1,193,724 | 32,993,828 | 2,116,704 | -3,606,627.19 | -36,757,005.87 | -29,098,023.38 | -13,408,067 | -14,083,091 | 7,185,362 | 33,504,064 | 22,599,000 | -8,425,000 | -8,176,000 | -4,881,000 | -6,196,000 | 208,365,000 | 244,135,000 | -16,500,000 | 33,700,000 | 6,200,000 | -28,300,000 | -25,000,000 | -34,900,000 | -44,600,000 | -44,600,000 | 41,200,000 | 19,800,000 | |
Income Before Tax | 101,232,318 | 156,033,874 | 218,817,963 | 89,444,034 | 118,360,389 | 490,701,400 | -698,433,639.12 | -130,737,954.3 | -183,859,234.56 | 362,571,933 | 434,693,003 | 869,797,054 | 860,191,405 | 310,378,192 | -171,550,000 | 1,242,500,000 | 1,660,810,000 | 1,150,600,000 | 1,256,313,000 | 1,526,370,000 | 1,548,600,000 | 1,691,400,000 | 2,445,900,000 | 2,855,000,000 | 2,691,700,000 | 4,016,600,000 | 6,705,500,000 | 7,276,400,000 | 9,083,500,000 | 9,042,400,000 | |
Pre-Tax Income Margin | 0.227 | 0.252 | 0.271 | 0.115 | 0.099 | 0.227 | -0.378 | -0.067 | -0.119 | 0.147 | 0.172 | 0.242 | 0.225 | 0.105 | -0.107 | 0.276 | 0.294 | 0.243 | 0.24 | 0.261 | 0.246 | 0.249 | 0.27 | 0.261 | 0.228 | 0.287 | 0.36 | 0.344 | 0.33 | 0.32 | |
Income Tax Expense | 37,279,698 | 54,716,307 | 71,272,656 | 27,796,716 | 37,565,262 | 146,318,700 | -218,608,362.37 | -42,751,187.17 | -59,570,512.69 | 127,285,946 | 123,465,139 | 245,108,926 | 171,264,482 | -12,756,281.72 | -20,625,000 | 220,700,000 | 166,739,000 | 4,300,000 | 62,469,000 | 108,050,000 | 161,400,000 | 219,500,000 | 310,700,000 | 335,700,000 | 128,800,000 | 551,500,000 | 1,021,400,000 | 1,018,600,000 | 1,435,800,000 | 1,435,800,000 | |
Net Income | 63,952,620 | 101,317,567 | 147,545,307 | 61,647,318 | 80,795,127 | 345,439,986 | -479,826,400.66 | -207,684,563.98 | -159,936,698.72 | 235,285,986 | 311,227,863 | 624,688,885 | 688,926,922 | 323,134,473 | -150,925,000 | 1,021,800,000 | 1,494,071,000 | 1,146,300,000 | 1,193,844,000 | 1,418,320,000 | 1,387,200,000 | 1,471,900,000 | 2,135,200,000 | 2,519,300,000 | 2,581,100,000 | 3,553,700,000 | 5,883,200,000 | 5,624,200,000 | 7,839,000,000 | 7,571,600,000 | |
Net Income Margin | 0.143 | 0.164 | 0.183 | 0.08 | 0.067 | 0.16 | -0.26 | -0.106 | -0.104 | 0.096 | 0.123 | 0.174 | 0.181 | 0.109 | -0.095 | 0.227 | 0.264 | 0.242 | 0.228 | 0.242 | 0.221 | 0.217 | 0.236 | 0.23 | 0.218 | 0.254 | 0.316 | 0.266 | 0.284 | 0.268 | |
Earnings Per Share (EPS) | 0.21 | 0.32 | 0.92 | 0.19 | 0.28 | 1.21 | -1.5 | -0.64 | -0.48 | 0.72 | 0.93 | 1.69 | 1.89 | 0.97 | -0.45 | 2.35 | 3.45 | 2.7 | 2.36 | 2.74 | 3.22 | 3.66 | 4.81 | 5.93 | 6.13 | 8.5 | 14.36 | 14.14 | 19.89 | 19.24 | |
Diluted Earnings Per Share (EPS) | 0.21 | 0.32 | 0.92 | 0.19 | 0.28 | 1.17 | -1.5 | -0.64 | -0.48 | 0.72 | 0.93 | 1.63 | 1.84 | 0.96 | -0.45 | 2.33 | 3.42 | 2.68 | 2.34 | 2.72 | 3.21 | 3.64 | 4.79 | 5.91 | 6.12 | 8.48 | 14.34 | 14.13 | 19.89 | 19.24 | |
Weighted Average Shares Outstanding | 300,666,667 | 313,215,119 | 320,405,556 | 327,476,471 | 284,865,128 | 286,495,475 | 318,859,435 | 326,388,325 | 330,066,530 | 330,846,796 | 331,341,650 | 365,642,200 | 356,052,620 | 332,347,400 | 333,113,550 | 435,146,000 | 425,618,000 | 424,096,000 | 429,770,000 | 437,142,000 | 430,600,000 | 425,600,000 | 429,800,000 | 424,900,000 | 420,800,000 | 418,300,000 | 409,800,000 | 397,700,000 | 394,117,647 | 393,534,303 | |
Weighted Average Shares Outstanding (Diluted) | 300,666,667 | 313,215,119 | 320,405,556 | 327,476,471 | 287,698,729 | 299,100,890 | 318,859,435 | 326,388,325 | 330,066,530 | 331,723,570 | 371,639,006 | 388,066,910 | 373,945,110 | 334,337,850 | 333,113,550 | 438,974,000 | 429,053,000 | 426,986,000 | 433,446,000 | 439,693,000 | 432,600,000 | 427,700,000 | 431,600,000 | 426,400,000 | 421,600,000 | 419,100,000 | 410,400,000 | 398,000,000 | 394,100,000 | 393,600,000 |