
ASML Holding N.V.
ASML
672.14
USD+14.16
(+2.15%)Day's range
662.56
678.32
52 wk Range
578.51
1110.09
ASML Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | Dec 31, 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 7,571,600,000 | 7,839,000,000 | 6,395,800,000 | 5,883,200,000 | 3,553,700,000 | 2,581,100,000 | 2,525,500,000 | 2,118,500,000 | 1,471,900,000 | 1,387,200,000 | 1,418,320,000 | 1,193,844,000 | 1,146,300,000 | 1,466,960,000 | 1,021,800,000 | -150,925,000 | 323,134,473 | 688,926,922 | 624,688,885 | 311,227,863 | 235,285,986 | -124,288,721.87 | -87,986,767.13 | -479,826,400.66 | 344,382,699 | 80,795,127 | 61,647,318 | 147,545,307 | 101,317,567 | 63,952,620 | |
Depreciation & Amortization | 918,600,000 | 739,800,000 | 875,900,000 | 471,000,000 | 490,800,000 | 828,300,000 | 733,500,000 | 417,500,000 | 356,900,000 | 296,900,000 | 353,059,000 | 320,924,000 | 186,600,000 | 266,124,000 | 151,400,000 | 140,201,000 | 119,472,872 | 126,543,015 | 87,091,919 | 90,461,906 | 90,148,184 | 144,547,603 | 165,925,418 | 159,074,849 | 66,031,980 | 42,534,212 | 33,850,602 | 15,818,166 | 9,480,946 | 6,473,253 | |
Deferred Income Tax | 0 | -133,600,000 | -774,700,000 | -419,600,000 | -211,300,000 | -348,800,000 | -262,700,000 | -7,600,000 | -600,000 | 45,300,000 | -30,096,000 | 26,018,000 | -72,400,000 | 50,574,000 | 28,100,000 | -49,423,000 | -34,236,084.4 | 109,097,911 | -69,450,623.09 | 17,816,629 | 114,616,292 | -79,437,937.32 | -22,346,193.53 | -196,227,942.54 | -8,105,865.62 | 4,273,297 | -3,836,970 | 3,636,360 | 2,330,063 | 2,417,721 | |
Stock-Based Compensation | 172,600,000 | 134,800,000 | 68,900,000 | 117,500,000 | 53,900,000 | 74,600,000 | 48,300,000 | 53,100,000 | 47,700,000 | 59,100,000 | 55,695,000 | 47,422,000 | 18,700,000 | 12,430,000 | 12,100,000 | 13,394,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | 2,053,300,000 | -3,663,600,000 | 2,538,400,000 | 4,892,400,000 | 531,600,000 | 233,700,000 | -53,100,000 | -939,300,000 | -294,900,000 | 17,400,000 | -599,626,000 | -373,589,000 | -712,600,000 | 473,677,000 | -339,300,000 | 36,043,000 | -310,110,251.36 | -342,148,992.98 | -334,346,623.99 | 271,448,197 | -223,414,502.48 | 514,073,284 | -242,435,568 | -97,088,965.35 | -216,205,039.66 | -89,540,479 | -144,952,200 | -172,272,555 | -76,008,262 | -40,087,374 | |
Accounts Receivable Change | 0 | 871,300,000 | -2,338,000,000 | -1,754,900,000 | 507,500,000 | -255,000,000 | 201,200,000 | -1,142,400,000 | 187,427,000 | 243,097,000 | -164,850,000 | -192,149,000 | 246,982,000 | 267,209,000 | -748,898,000 | 97,540,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | -1,646,900,000 | -2,080,900,000 | -483,200,000 | -706,700,000 | -404,700,000 | -515,700,000 | -237,800,000 | -43,662,000 | -87,777,000 | -293,404,000 | -521,110,000 | -352,716,000 | -264,537,000 | -706,233,000 | -158,024,000 | -88,012,453.48 | -439,437,594.87 | -85,212,848.16 | -41,365,279.83 | -149,105,045.36 | 95,124,794 | -77,357,339.75 | -377,357,278.14 | -124,651,241.28 | 13,217,407 | -134,549,748 | -100,181,718 | -49,172,364 | -31,508,364 | |
Accounts Payable Change | 0 | -261,700,000 | 405,300,000 | 718,600,000 | 334,300,000 | -12,100,000 | 97,900,000 | 266,500,000 | 50,917,000 | -77,090,000 | -136,192,000 | 321,486,000 | -225,083,000 | -126,234,000 | 350,231,000 | 10,430,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 2,053,300,000 | -2,626,300,000 | 6,552,000,000 | 6,411,900,000 | 396,500,000 | 905,500,000 | 163,500,000 | 174,400,000 | -489,582,000 | -60,830,000 | -5,180,000 | 18,184,000 | -381,783,000 | 597,239,000 | 765,600,000 | 86,097,000 | -222,097,797.88 | 97,288,601 | -249,133,775.83 | 312,813,477 | -74,309,457.12 | 418,948,490 | -165,078,228.25 | 280,268,312 | -91,553,798.38 | -102,757,886 | -10,402,452 | -72,090,837 | -26,835,898 | -8,579,010 | |
Other Non-Cash Items | 450,100,000 | 527,000,000 | 333,100,000 | -98,700,000 | 208,900,000 | 286,200,000 | 310,000,000 | 156,400,000 | 84,900,000 | 219,600,000 | 176,984,000 | 166,336,000 | 136,900,000 | -101,250,000 | 65,900,000 | 108,474,000 | 178,883,900 | 88,932,647 | 71,783,550 | -844.31 | 737.68 | -794.03 | 252,425,552 | 378,106,926 | -1,064.74 | 0 | -85,266 | -10,636,353 | -80,347 | -77,991 | |
Net Cash Provided by Operating Activities | 11,166,200,000 | 5,443,400,000 | 9,434,900,000 | 10,845,800,000 | 4,627,600,000 | 3,655,100,000 | 3,301,500,000 | 1,798,600,000 | 1,665,900,000 | 2,025,500,000 | 1,374,336,000 | 1,380,955,000 | 703,500,000 | 2,168,515,000 | 940,000,000 | 97,764,000 | 281,411,850 | 671,351,503 | 477,506,845 | 710,952,924 | 251,081,190 | 508,443,611 | -54,115,354.42 | -235,961,532.77 | 185,045,423 | 38,062,157 | -53,376,516 | -15,909,075 | 40,494,888 | 35,875,860 | |
Investments in Property, Plant & Equipment | -2,067,199,999 | -2,155,600,000 | -2,212,400,000 | -940,300,000 | -1,000,800,000 | -1,191,500,000 | -838,300,000 | -358,000,000 | -324,700,000 | -372,900,000 | -706,390,000 | -538,476,000 | -179,500,000 | -398,984,000 | -128,700,000 | -104,959,000 | -260,421,236.88 | -179,434,565.92 | -70,738,696.09 | -72,604,749.83 | -74,923,944.56 | -71,315,010.42 | -138,495,130.1 | -347,338,765.95 | -131,599,734.52 | -109,813,795 | -97,970,634 | -40,999,959 | -37,763,090 | -22,149,444 | |
Net Acquisitions | 0 | -33,600,000 | 0 | 329,000,000 | -222,800,000 | -424,900,000 | 35,500,000 | -1,019,700,000 | -2,641,300,000 | 8,000 | -345,158,000 | -443,712,000 | -10,300,000 | 0 | 0 | 0 | 0 | -188,306,980.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | 0 | -23,600,000 | -334,300,000 | -1,162,700,000 | -1,475,500,000 | -1,291,500,000 | -920,500,000 | -1,102,300,000 | -2,535,000,000 | -1,121,900,000 | -504,756,000 | -904,856,000 | -1,380,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,847,981 | -5,303,388 | |
Sales & Maturities of Investments | 0 | 125,600,000 | 864,700,000 | 1,826,400,000 | 1,359,100,000 | 1,019,000,000 | 1,034,100,000 | 1,250,000,000 | 2,320,000,000 | 334,900,000 | 849,776,000 | 1,195,031,000 | 450,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,818,166 | 5,222,555 | 0 | |
Other Investing Activities | -542,100,001 | -602,100,000 | -240,000,000 | -124,400,000 | -12,200,000 | 425,800,000 | -31,100,000 | 20,700,000 | -7,400,000 | -8,000 | 345,158,000 | -37,497,000 | -1,241,579,000 | 0 | 3,800,000 | 6,877,000 | 0 | 19,250,999 | 5,215,937 | 11,848,202 | 14,570,655 | 45,657,519 | 58,696,281 | -13,261,014.09 | 2,995,113 | -10,236,037 | -3,751,704 | 12,363,624 | 0 | 2,261,739 | |
Net Cash Used for Investing Activities | -2,609,300,000 | -2,689,300,000 | -1,922,000,000 | -72,000,000 | -1,352,200,000 | -1,463,100,000 | -720,300,000 | -1,209,300,000 | -3,188,400,000 | -1,159,900,000 | -361,370,000 | -692,013,000 | -1,119,800,000 | -398,984,000 | -124,900,000 | -98,082,000 | -260,421,236.88 | -348,490,547 | -65,522,758.13 | -60,756,547.6 | -60,353,289.2 | -25,657,491.39 | -79,798,848.89 | -360,599,780.04 | -128,604,620.9 | -120,049,832 | -101,722,338 | -12,818,169 | -34,388,516 | -25,191,093 | |
Debt Repayment | -3,200,000 | 245,000,000 | -20,600,000 | -12,100,000 | 1,483,000,000 | -3,800,000 | -2,800,000 | -243,000,000 | 2,225,900,000 | -3,600,000 | -4,128,000 | -4,099,999 | -2,776,000 | -2,537,000 | -1,444,000 | -1,415,000 | -2,411,000 | 584,957,261 | -8,317,920.82 | -12,939,050.75 | -1,158,895.28 | -65,850,495.96 | 0 | 653,310,900 | 0 | 516,770,800 | 270,719,550 | -1,818,180 | -21,613,343 | 13,258,470 | |
Common Stock Issued | 0 | 99,400,000 | 81,800,000 | 49,000,000 | 37,900,000 | 27,200,000 | 21,800,000 | 50,600,000 | 582,700,000 | 33,200,000 | 39,679,000 | 31,822,000 | 3,907,666,000 | 34,084,000 | 31,000,000 | 11,073,000 | 11,502,060 | 63,406,623 | 26,172,885 | 15,815,614 | 20,016,209 | 6,349,063 | 26,612,640 | 26,397,274 | 17,886,567 | 31,602,522 | 1,790,586 | 0 | 44,110,503 | 0 | |
Common Stock Repurchased | -500,000,000 | -1,000,000,000 | -4,639,700,000 | -8,560,299,999 | -1,207,500,000 | -410,000,000 | -1,146,200,000 | -500,000,000 | -400,000,000 | -564,900,000 | -700,000,000 | -300,000,000 | -535,373,000 | -700,452,000 | 0 | 0 | -87,605,000 | -1,373,874,427.44 | -678,385,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Dividends Paid | -2,452,900,000 | -2,348,300,000 | -2,559,800,000 | -1,368,300,000 | -1,066,400,000 | -1,325,700,000 | -597,100,000 | -516,700,000 | -445,900,000 | -302,300,000 | -267,962,000 | -216,085,000 | -188,900,000 | -172,645,000 | -87,000,000 | -86,486,000 | -108,096,521.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | 124,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 900,000 | 0 | 0 | 372,141,999 | -3,726,208,000 | -150,011,000 | 150,104,000 | 1,954,000 | 2,399,521 | 26,653,542 | 2,906,498.74 | 0.75 | -0.72 | 4,178,186 | -132,588,621.82 | -174,430,832 | 119,740,660 | -12,819,891 | -1,278,990 | 5,545,449 | 0 | -1,559,820 | |
Net Cash Used/Provided by Financing Activities | -2,832,100,000 | -3,003,900,000 | -7,193,300,000 | -9,891,700,000 | -753,000,000 | -1,785,400,000 | -1,724,300,000 | -1,209,100,000 | 1,963,600,000 | -833,900,000 | -932,411,000 | -116,221,000 | -545,600,000 | -991,550,000 | 92,700,000 | -73,444,000 | -184,675,157.24 | -699,958,455.67 | -647,956,788.06 | 2,876,564 | 18,857,313 | -55,323,246.22 | -105,975,981.82 | 505,277,342 | 137,627,227 | 535,553,431 | 271,231,146 | 3,727,269 | 22,497,160 | 11,698,650 | |
Effect of Forex Changes on Cash | 6,400,000 | -13,800,000 | -3,100,000 | 20,300,000 | -5,300,000 | 4,600,000 | 5,200,000 | -28,100,000 | 7,100,000 | 7,500,000 | 8,238,000 | -9,623,000 | -2,300,000 | 3,967,000 | 4,900,000 | 1,652,000 | 846,922 | -7,729,069.03 | -12,779,199.54 | 22,892,621 | -9,409,108.4 | -69,044,084.62 | -1,867,821.2 | 17,634,147 | 40,638,996 | -1,490,685 | -852,660 | 545,454 | 562,429 | -233,973 | |
Net Change in Cash | 5,731,200,000 | -263,600,000 | 316,500,000 | 902,400,000 | 2,517,100,000 | 411,200,000 | 862,100,000 | -647,900,000 | 448,200,000 | 39,200,000 | 88,793,000 | 563,098,000 | -964,200,000 | 781,948,000 | 912,700,000 | -72,110,000 | -162,837,621 | -384,826,568 | -248,751,900 | 675,965,562 | 200,176,108 | 358,419,584 | -241,758,007 | -73,649,822 | 234,707,027 | 452,075,071 | 115,279,632 | -24,454,521 | 29,165,961 | 22,149,444 | |
Cash at End of Period | 12,735,900,000 | 7,004,700,000 | 7,268,300,000 | 6,951,800,000 | 6,049,400,000 | 3,532,300,000 | 3,121,100,000 | 2,259,000,000 | 2,906,900,000 | 2,458,700,000 | 2,419,487,000 | 2,330,694,000 | 1,767,600,000 | 2,731,782,000 | 1,949,800,000 | 1,037,074,000 | 1,111,814,326 | 1,273,640,013 | 1,655,855,726 | 1,903,163,392 | 1,227,222,890 | 1,026,012,216 | 668,318,813 | 912,263,136 | 830,906,060 | 603,031,772 | 150,068,160 | 34,545,420 | 61,224,414 | 33,536,130 | |
Cash at Beginning of Period | 7,004,700,000 | 7,268,300,000 | 6,951,800,000 | 6,049,400,000 | 3,532,300,000 | 3,121,100,000 | 2,259,000,000 | 2,906,900,000 | 2,458,700,000 | 2,419,500,000 | 2,330,694,000 | 1,767,596,000 | 2,731,800,000 | 1,949,834,000 | 1,037,100,000 | 1,109,184,000 | 1,274,651,947 | 1,658,466,581 | 1,904,607,626 | 1,227,197,830 | 1,027,046,782 | 667,592,632 | 910,076,820 | 985,912,958 | 596,199,033 | 150,956,701 | 34,788,528 | 58,999,941 | 32,058,453 | 11,386,686 | |
Operating Cash Flow | 11,166,200,000 | 5,443,400,000 | 9,434,900,000 | 10,845,800,000 | 4,627,600,000 | 3,655,100,000 | 3,301,500,000 | 1,798,600,000 | 1,665,900,000 | 2,025,500,000 | 1,374,336,000 | 1,380,955,000 | 703,500,000 | 2,168,515,000 | 940,000,000 | 97,764,000 | 281,411,850 | 671,351,503 | 477,506,845 | 710,952,924 | 251,081,190 | 508,443,611 | -54,115,354.42 | -235,961,532.77 | 185,045,423 | 38,062,157 | -53,376,516 | -15,909,075 | 40,494,888 | 35,875,860 | |
Capital Expenditure | -2,083,100,000 | -2,196,200,000 | -2,212,400,000 | -940,300,000 | -1,000,800,000 | -1,191,500,000 | -838,300,000 | -358,000,000 | -324,700,000 | -372,900,000 | -706,390,000 | -538,476,000 | -179,500,000 | -398,984,000 | -128,700,000 | -104,959,000 | -260,421,236.88 | -179,434,565.92 | -70,738,696.09 | -72,604,749.83 | -74,923,944.56 | -71,315,010.42 | -138,495,130.1 | -347,338,765.95 | -131,599,734.52 | -109,813,795 | -97,970,634 | -40,999,959 | -37,763,090 | -22,149,444 | |
Free Cash Flow | 9,083,100,000 | 3,247,200,000 | 7,222,500,000 | 9,905,500,000 | 3,626,800,000 | 2,463,600,000 | 2,463,200,000 | 1,440,600,000 | 1,341,200,000 | 1,652,600,000 | 667,946,000 | 842,479,000 | 524,000,000 | 1,769,531,000 | 811,300,000 | -7,195,000 | 20,990,613 | 491,916,937 | 406,768,148 | 638,348,174 | 176,157,245 | 437,128,600 | -192,610,484.52 | -583,300,298.72 | 53,445,688 | -71,751,638 | -151,347,150 | -56,909,034 | 2,731,798 | 13,726,416 |