Amundi S.A.
AMUN.PA
PAR
61.8
EUR-1.10(-1.75%)
As of today
Amundi S.A. fundamentals
AMUN.PA Income Statement
Period Ending | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 2,453,964,000 | 2,452,626,000 | 2,674,049,000 | 2,837,637,000 | 2,737,208,000 | 4,112,013,000 | 4,849,571,000 | 4,725,218,000 | 4,571,806,000 | 5,790,594,000 | 5,872,187,000 | 5,789,783,000 | 3,497,000,000 | |
Cost of Revenue | 1,727,408,000 | 1,766,401,000 | 1,119,092,000 | 1,164,399,000 | 1,049,100,000 | 1,835,728,000 | 2,317,395,000 | 2,755,396,000 | 2,655,270,000 | 3,399,212,000 | 3,553,430,000 | 2,768,649,000 | 3,076,241,000 | |
Gross Profit | 726,556,000 | 686,225,000 | 1,554,957,000 | 1,673,238,000 | 1,688,108,000 | 2,276,285,000 | 2,532,176,000 | 1,969,822,000 | 1,916,536,000 | 3,187,137,000 | 3,110,257,000 | 3,050,068,000 | 3,579,564,000 | |
Gross Profit Margin | 0.296 | 0.28 | 0.581 | 0.59 | 0.617 | 0.554 | 0.522 | 0.417 | 0.419 | 0.55 | 0.53 | 0.527 | 1.024 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0.295 | 0.23 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | |
General & Administrative Expenses | 258,831,000 | 278,450,000 | 281,870,000 | 0 | 0 | 6,995,000 | 8,313,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
Selling & Marketing Expenses | 0 | 0 | 521,748,000 | 0 | 0 | 1,166,567,000 | 1,322,888,000 | 0 | 0 | 0 | 0 | 0 | 0 | |
SG&A Expenses | 258,831,000 | 278,450,000 | 803,618,000 | 883,220,000 | 877,816,000 | 1,173,562,000 | 1,331,201,000 | 1,376,773,000 | 1,340,835,000 | 1,534,177,000 | 1,670,682,000 | 1,705,951,000 | 1,006,632,000 | |
Other Expenses | 46,754,000 | 41,353,000 | 40,348,000 | 537,484,000 | 519,668,000 | 814,280,000 | 850,223,000 | -554,628,000 | -567,372,000 | -653,636,000 | -638,821,000 | 0 | 844,963,000 | |
Total Operating Expenses | 13,485,000 | 8,246,000 | -792,919,000 | -850,984,000 | -849,862,000 | -1,290,027,000 | -1,348,817,000 | 822,145,000 | 773,463,000 | 880,541,000 | 1,031,861,000 | 1,705,951,000 | 1,851,595,000 | |
Total Costs & Expenses | 1,740,893,000 | 1,774,647,000 | 326,173,000 | 313,415,000 | 199,238,000 | 545,701,000 | 968,578,000 | 3,577,541,000 | 3,428,733,000 | 4,279,753,000 | 4,585,291,000 | 4,271,752,000 | 4,927,836,000 | |
Interest Income | 36,125,000 | 22,629,000 | 20,342,000 | 11,224,000 | 7,097,000 | 11,990,000 | 6,976,000 | 16,680,000 | 14,854,000 | 20,260,000 | 31,498,000 | 108,530,000 | 168,039,000 | |
Interest Expense | 26,421,000 | 21,157,000 | 17,453,000 | 16,356,000 | 10,742,000 | 19,156,000 | 21,740,000 | 30,052,000 | 50,369,000 | 51,093,000 | 54,730,000 | 104,395,000 | 173,710,000 | |
Depreciation & Amortization | -23,358,000 | -16,803,000 | -14,801,000 | -15,164,000 | 14,705,000 | 22,548,000 | 27,511,000 | 78,070,000 | 70,813,000 | 80,652,000 | 88,777,000 | 85,286,000 | 39,231,000 | |
EBITDA | 753,037,000 | 695,563,000 | 761,386,000 | 798,619,000 | 824,440,000 | 1,008,811,000 | 1,217,659,000 | 1,293,218,000 | 1,351,393,000 | 1,702,975,000 | 1,454,236,000 | 1,700,380,000 | 1,699,231,000 | |
EBITDA Margin | 0.307 | 0.284 | 0.285 | 0.281 | 0.301 | 0.245 | 0.251 | 0.274 | 0.296 | 0.294 | 0.248 | 0.294 | 0.486 | |
Operating Income | 729,679,000 | 678,760,000 | 746,585,000 | 783,455,000 | 809,735,000 | 1,089,445,000 | 1,190,148,000 | 1,215,148,000 | 1,230,729,000 | 1,624,816,000 | 1,365,459,000 | 1,518,087,000 | 1,718,190,000 | |
Operating Income Margin | 0.297 | 0.277 | 0.279 | 0.276 | 0.296 | 0.265 | 0.245 | 0.257 | 0.269 | 0.281 | 0.233 | 0.262 | 0.491 | |
Total Other Income/Expenses (Net) | -16,059,000 | -5,446,000 | 95,342,000 | 122,304,000 | 128,615,000 | 163,996,000 | 56,989,000 | 16,226,000 | -7,188,000 | 33,040,000 | 37,424,000 | -7,332,000 | -50,311,000 | |
Income Before Tax | 713,620,000 | 673,314,000 | 744,585,000 | 805,898,000 | 827,504,000 | 967,102,000 | 1,161,619,000 | 1,295,028,000 | 1,223,541,000 | 1,657,856,000 | 1,402,883,000 | 1,510,699,000 | 1,667,879,000 | |
Pre-Tax Income Margin | 0.291 | 0.275 | 0.278 | 0.284 | 0.302 | 0.235 | 0.24 | 0.274 | 0.268 | 0.286 | 0.239 | 0.261 | 0.477 | |
Income Tax Expense | 226,486,000 | 222,207,000 | 253,993,000 | 286,027,000 | 258,356,000 | 285,910,000 | 306,792,000 | 335,706,000 | 316,567,000 | 291,797,000 | 328,669,000 | 350,758,000 | 365,549,000 | |
Net Income | 485,692,000 | 450,684,000 | 489,675,000 | 518,630,000 | 568,265,000 | 681,294,000 | 855,004,000 | 959,282,000 | 909,800,000 | 1,369,450,000 | 1,073,716,000 | 1,164,884,000 | 1,305,122,000 | |
Net Income Margin | 0.198 | 0.184 | 0.183 | 0.183 | 0.208 | 0.166 | 0.176 | 0.203 | 0.199 | 0.236 | 0.183 | 0.201 | 0.373 | |
Earnings Per Share (EPS) | 2.83 | 2.62 | 2.85 | 3.02 | 3.3 | 3.54 | 4.24 | 4.75 | 4.5 | 6.75 | 5.28 | 5.7 | 6.37 | |
Diluted Earnings Per Share (EPS) | 2.91 | 2.7 | 2.94 | 3.11 | 3.4 | 3.54 | 4.24 | 4.75 | 4.5 | 6.75 | 5.28 | 5.7 | 6.37 | |
Weighted Average Shares Outstanding | 166,904,467 | 166,920,000 | 166,790,000 | 166,810,578 | 167,366,374 | 192,401,181 | 201,591,264 | 201,765,967 | 202,215,270 | 202,793,482 | 203,414,667 | 204,201,023 | 204,776,239 | |
Weighted Average Shares Outstanding (Diluted) | 166,904,467 | 166,920,000 | 166,790,000 | 166,810,578 | 167,366,374 | 192,401,181 | 201,591,264 | 201,765,967 | 202,215,270 | 202,793,482 | 203,414,667 | 204,201,023 | 204,776,239 |