Amundi S.A.
AMUN.PA
PAR
61.8
EUR-1.10(-1.75%)
As of today
Amundi S.A. fundamentals
AMUN.PA Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,667,879,000 | 1,164,884,000 | 1,402,883,000 | 1,657,856,000 | 1,223,541,000 | 1,295,028,000 | 855,004,000 | 681,294,000 | 568,265,000 | 518,630,000 | 489,675,000 | 450,684,000 | 485,692,000 | |
Depreciation & Amortization | 97,431,000 | 85,286,000 | 91,668,000 | 58,143,000 | 77,483,000 | 78,070,000 | 27,511,000 | 22,548,000 | 14,705,000 | 15,164,000 | 14,801,000 | 16,801,000 | 23,356,000 | |
Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,245,779,000 | 0 | 0 | 0 | 0 | 0 | |
Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,005,000 | 0 | 0 | 0 | 197,000 | 280,000 | |
Change in Working Capital | 242,326,000 | 245,916,000 | -1,178,196,000 | 661,882,000 | 379,441,000 | 87,349,000 | -294,143,000 | 1,244,774,000 | -107,562,000 | -105,579,000 | -183,608,000 | 150,736,000 | -713,179,000 | |
Accounts Receivable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | 242,326,000 | 245,916,000 | -1,178,196,000 | 661,882,000 | 379,441,000 | 87,349,000 | -294,143,000 | 1,244,775,000 | -92,008,000 | -92,648,000 | -177,840,000 | 159,362,000 | 0 | |
Other Non-Cash Items | -417,304,000 | 47,366,000 | -500,142,000 | -422,787,000 | -416,316,000 | -478,412,000 | 5,571,000 | 1,315,873,000 | -40,025,000 | -86,700,000 | 714,000 | -58,280,000 | -54,395,000 | |
Net Cash Provided by Operating Activities | 1,590,332,000 | 1,543,452,000 | -183,787,000 | 1,955,094,000 | 1,264,149,000 | 982,035,000 | 593,943,000 | 2,019,715,000 | 435,383,000 | 341,515,000 | 321,582,000 | 559,941,000 | -258,526,000 | |
Investments in Property, Plant & Equipment | -68,646,000 | -53,430,000 | -50,195,000 | -47,319,000 | -56,408,000 | -45,336,000 | -18,743,000 | -20,273,000 | -23,668,000 | -17,103,000 | -14,229,000 | -34,899,000 | -76,295,000 | |
Net Acquisitions | 0 | 33,259,000 | 568,000 | -601,069,000 | -356,013,000 | 10,281,000 | -56,310,000 | -3,009,852,000 | -213,889,000 | -298,457,000 | -11,314,000 | -8,064,000 | 68,206,000 | |
Purchases of Investments | 0 | 0 | -1,136,000 | -601,070,000 | -356,013,000 | -20,562,000 | -56,310,000 | -3,009,852,000 | -213,889,000 | -298,457,000 | 0 | 0 | 0 | |
Sales & Maturities of Investments | 0 | 0 | 568,000 | 601,070,000 | 712,026,000 | 10,281,000 | 0 | 6,019,704,000 | 427,778,000 | 596,914,000 | 0 | 0 | 0 | |
Other Investing Activities | -324,939,000 | 0 | 568,000 | -1,000 | -356,013,000 | 10,281,000 | -56,310,000 | -3,009,851,000 | -213,889,000 | -298,457,000 | -11,314,000 | -8,064,000 | -1,000 | |
Net Cash Used for Investing Activities | -393,585,000 | -20,171,000 | -49,627,000 | -648,389,000 | -412,421,000 | -35,055,000 | -75,053,000 | -3,030,124,000 | -237,557,000 | -315,560,000 | -25,543,000 | -42,963,000 | -8,090,000 | |
Debt Repayment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Repurchased | -72,096,000 | 0 | -859,483,000 | -558,490,000 | -2,114,000 | -70,627,000 | -39,916,000 | 0 | -346,248,000 | -228,394,000 | -225,786,000 | -268,117,000 | -237,265,000 | |
Dividends Paid | -835,425,000 | -830,553,000 | -831,137,000 | -585,634,000 | 0 | -579,365,000 | -533,635,000 | -443,305,000 | -346,248,000 | -228,394,000 | -225,786,000 | -268,117,000 | -237,265,000 | |
Other Financing Activities | 775,281,000 | 779,827,000 | 710,400,000 | 462,487,000 | -123,246,000 | 455,311,000 | 457,222,000 | 1,088,305,000 | 346,248,000 | 228,394,000 | 225,786,000 | 268,117,000 | 237,265,000 | |
Net Cash Used/Provided by Financing Activities | -931,463,000 | -845,420,000 | -980,220,000 | -681,637,000 | -106,984,000 | -754,579,000 | -610,048,000 | 1,617,032,000 | -346,248,000 | -228,394,000 | -225,786,000 | -268,117,000 | -237,265,000 | |
Effect of Forex Changes on Cash | 10,157,000 | -26,988,000 | 1,711,000 | 26,595,000 | -22,295,000 | 11,427,000 | 10,222,000 | -21,363,000 | 2,161,000 | 13,910,000 | 10,161,000 | -8,697,000 | -953,000 | |
Net Change in Cash | 275,440,000 | 650,874,000 | -1,211,924,000 | 651,663,000 | 722,449,000 | 203,829,000 | -80,936,000 | 585,260,000 | -146,260,000 | -188,530,000 | 80,415,000 | 240,163,000 | -504,833,000 | |
Cash at End of Period | 2,221,005,000 | 1,945,565,000 | 1,294,691,000 | 2,506,615,000 | 1,854,952,000 | 1,132,503,000 | 928,674,000 | 1,009,610,000 | 424,350,000 | 570,610,000 | 759,140,000 | 678,725,000 | 438,562,000 | |
Cash at Beginning of Period | 1,945,565,000 | 1,294,691,000 | 2,506,615,000 | 1,854,952,000 | 1,132,503,000 | 928,674,000 | 1,009,610,000 | 424,350,000 | 570,610,000 | 759,140,000 | 678,725,000 | 438,562,000 | 943,395,000 | |
Operating Cash Flow | 1,590,332,000 | 1,543,452,000 | -183,787,000 | 1,955,094,000 | 1,264,149,000 | 982,035,000 | 593,943,000 | 2,019,715,000 | 435,383,000 | 341,515,000 | 321,582,000 | 559,941,000 | -258,526,000 | |
Capital Expenditure | -68,646,000 | -53,430,000 | -50,195,000 | -47,319,000 | -56,408,000 | -45,336,000 | -18,743,000 | -20,273,000 | -23,668,000 | -17,103,000 | -14,229,000 | -34,899,000 | -76,295,000 | |
Free Cash Flow | 1,521,686,000 | 1,490,022,000 | -233,982,000 | 1,907,775,000 | 1,207,741,000 | 936,699,000 | 575,200,000 | 1,999,442,000 | 411,715,000 | 324,412,000 | 307,353,000 | 525,042,000 | -334,821,000 |