
Affiliated Managers Group, Inc.
AMG
163.06
USD+4.42
(+2.79%)Day's range
159.51
164.5225
52 wk Range
139.22
199.52
AMG Cash Flow
Period Ending | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 | Dec 31, 2015 | Dec 31, 2014 | Dec 31, 2013 | Dec 31, 2012 | Dec 31, 2011 | Dec 31, 2010 | Dec 31, 2009 | Dec 31, 2008 | Dec 31, 2007 | Dec 31, 2006 | Dec 31, 2005 | Dec 31, 2004 | Dec 31, 2003 | Dec 31, 2002 | Dec 31, 2001 | Dec 31, 2000 | Dec 31, 1999 | Dec 31, 1998 | Dec 31, 1997 | Dec 31, 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 740,600,000 | 906,100,000 | 1,388,100,000 | 890,100,000 | 427,000,000 | 305,100,000 | 532,300,000 | 1,008,700,000 | 739,000,000 | 833,700,000 | 767,400,000 | 669,600,000 | 411,400,000 | 359,600,000 | 287,300,000 | 212,916,000 | 131,899,000 | 181,961,000 | 151,277,000 | 119,069,000 | 77,147,000 | 60,528,000 | 55,942,000 | 49,989,000 | 56,656,000 | 72,200,000 | 25,600,000 | 1,600,000 | -1,400,000 | |
Depreciation & Amortization | 42,400,000 | 61,300,000 | 67,400,000 | 52,300,000 | 159,600,000 | 165,800,000 | 136,800,000 | 106,700,000 | 129,700,000 | 134,200,000 | 139,100,000 | 142,200,000 | 200,000,000 | 112,700,000 | 74,100,000 | 45,684,000 | 46,621,000 | 45,347,000 | 39,003,000 | 34,920,000 | 28,349,000 | 25,693,000 | 23,958,000 | 38,463,000 | 31,020,000 | 26,100,000 | 20,100,000 | 8,600,000 | 9,000,000 | |
Deferred Income Tax | 31,400,000 | 31,400,000 | 32,000,000 | 91,200,000 | 26,800,000 | -55,800,000 | 51,900,000 | -123,600,000 | 59,300,000 | 101,200,000 | 81,000,000 | 27,700,000 | 11,100,000 | 35,200,000 | 39,900,000 | 28,704,000 | -30,823,000 | 31,343,000 | 31,343,000 | 31,688,000 | 31,616,000 | 31,049,000 | 23,234,000 | 5,731,000 | 6,561,000 | 14,900,000 | 10,400,000 | 1,000,000 | -200,000 | |
Stock-Based Compensation | 111,600,000 | 112,100,000 | 113,800,000 | 126,700,000 | 119,200,000 | 90,400,000 | 101,100,000 | 90,400,000 | 80,400,000 | 102,700,000 | 113,700,000 | 84,100,000 | 69,300,000 | 52,400,000 | 19,500,000 | 8,604,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -56,800,000 | -228,600,000 | 138,500,000 | 120,000,000 | 10,000,000 | -123,300,000 | -4,100,000 | -8,900,000 | 43,800,000 | 29,200,000 | 209,600,000 | 63,000,000 | -45,900,000 | 35,200,000 | 16,521,999 | -72,245,000 | 61,677,000 | 48,129,000 | 53,641,000 | 15,200,000 | 30,364,000 | -3,952,000 | 23,500,000 | 2,236,000 | 59,474,000 | -24,300,000 | -10,700,000 | 4,900,000 | -4,200,000 | |
Accounts Receivable Change | 0 | 0 | 87,000,000 | 31,700,000 | 1,100,000 | 0 | 14,400,000 | 0 | 29,600,000 | 54,500,000 | 26,500,000 | 0 | 0 | 22,600,000 | 0 | 0 | 102,788,000 | 0 | 0 | 0 | 0 | 0 | 6,274,000 | 15,233,000 | 187,305,000 | -163,300,000 | -38,100,000 | -4,000,000 | -8,500,000 | |
Inventory Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accounts Payable Change | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,700,000 | 0 | 66,382,999 | -60,904,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -56,800,000 | -228,600,000 | 51,500,000 | 88,300,000 | 8,900,000 | -123,300,000 | -18,500,000 | -8,900,000 | 14,200,000 | -25,300,000 | 183,100,000 | 63,000,000 | -48,600,000 | 12,600,000 | -49,861,000 | -11,341,000 | -41,111,000 | 48,129,000 | 53,641,000 | 15,200,000 | 30,364,000 | -3,952,000 | 17,226,000 | -12,997,000 | -127,831,000 | 139,000,000 | 27,400,000 | 8,900,000 | 4,300,000 | |
Other Non-Cash Items | 62,900,000 | -8,000,000 | -685,100,000 | -21,100,000 | 266,700,000 | 546,900,000 | 322,600,000 | 97,100,000 | -1,900,000 | 12,200,000 | 126,100,000 | -29,500,000 | -12,700,000 | 113,400,000 | 43,880,001 | 19,262,000 | 298,591,000 | 7,108,000 | 18,032,000 | 3,201,000 | 10,410,000 | 3,197,000 | 666,000 | -245,000 | 0 | 200,000 | 0 | 100,000 | 3,000,000 | |
Net Cash Provided by Operating Activities | 932,100,000 | 874,300,000 | 1,054,700,000 | 1,259,200,000 | 1,009,300,000 | 929,100,000 | 1,140,600,000 | 1,170,400,000 | 1,050,300,000 | 1,213,200,000 | 1,436,900,000 | 957,100,000 | 633,200,000 | 708,500,000 | 481,202,000 | 242,925,000 | 507,965,000 | 313,888,000 | 293,296,000 | 204,078,000 | 177,886,000 | 116,515,000 | 127,300,000 | 96,174,000 | 153,711,000 | 89,100,000 | 45,400,000 | 16,200,000 | 6,200,000 | |
Investments in Property, Plant & Equipment | -3,400,000 | -12,400,000 | -11,400,000 | -8,400,000 | -8,500,000 | -9,600,000 | -18,700,000 | -18,500,000 | -20,200,000 | -38,200,000 | -19,200,000 | -24,000,000 | -20,000,000 | -16,100,000 | -8,800,000 | -2,566,000 | -9,554,000 | -16,821,000 | -21,510,000 | -14,523,000 | -6,977,000 | -23,889,000 | -6,151,000 | -7,230,000 | -6,235,000 | -6,100,000 | -4,300,000 | -1,600,000 | -900,000 | |
Net Acquisitions | 0 | 200,000 | -66,700,000 | -558,200,000 | -44,500,000 | -44,600,000 | 0 | -30,600,000 | -1,361,300,000 | -297,700,000 | -1,245,000,000 | -26,300,000 | -797,400,000 | -13,300,000 | -916,100,000 | -139,271,000 | -75,602,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -510,400,000 | -731,100,000 | -312,000,000 | -73,500,000 | -47,700,000 | -85,400,000 | -40,800,000 | -37,200,000 | -16,000,000 | -13,500,000 | -21,200,000 | -11,400,000 | -19,100,000 | -49,200,000 | -64,000,000 | -47,733,000 | -33,613,000 | -570,331,000 | -152,784,000 | -6,393,000 | -511,184,000 | -20,927,000 | -136,499,000 | -335,968,000 | -104,438,000 | -103,500,000 | -66,600,000 | -325,900,000 | -25,600,000 | |
Sales & Maturities of Investments | 898,100,000 | 1,008,500,000 | 280,200,000 | 56,400,000 | 47,000,000 | 72,900,000 | 48,600,000 | 100,100,000 | 65,300,000 | 24,900,000 | 17,300,000 | 11,400,000 | 34,200,000 | 10,900,000 | 15,073,000 | 8,069,000 | 25,156,000 | 6,397,000 | 9,215,000 | 24,062,000 | 39,955,000 | 0 | 0 | 0 | 0 | 0 | 0 | 200,000 | 600,000 | |
Other Investing Activities | -5,200,000 | -700,000 | 0 | 0 | 0 | 42,300,000 | -7,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,000 | 0 | 0 | 0 | 0 | -85,175,000 | -60,000 | -14,000 | 3,733,000 | -476,000 | -1,057,000 | -3,300,000 | -1,800,000 | 0 | -3,300,000 | |
Net Cash Used for Investing Activities | 379,100,000 | 264,500,000 | -109,900,000 | -583,700,000 | -53,700,000 | -24,400,000 | -18,200,000 | 13,800,000 | -1,332,200,000 | -324,500,000 | -1,268,100,000 | -50,300,000 | -802,300,000 | -67,700,000 | -973,800,000 | -181,501,000 | -93,613,000 | -580,755,000 | -165,079,000 | -82,029,000 | -478,266,000 | -44,830,000 | -138,917,000 | -343,674,000 | -111,730,000 | -112,900,000 | -72,700,000 | -327,300,000 | -29,200,000 | |
Debt Repayment | 97,600,000 | 0 | -60,800,000 | 167,000,000 | 524,800,000 | -39,300,000 | -30,600,000 | -260,000,000 | 225,000,000 | -2,700,000 | 725,900,000 | -441,300,000 | 415,000,000 | -210,000,000 | 460,000,000 | -230,330,000 | -29,088,000 | 151,458,000 | 416,563,000 | -52,174,000 | 212,231,000 | 183,860,000 | -37,173,000 | -126,000,000 | -23,500,000 | -38,000,000 | 31,000,000 | 168,900,000 | 13,200,000 | |
Common Stock Issued | 0 | 13,400,000 | 15,200,000 | 117,700,000 | 20,200,000 | 10,500,000 | 9,700,000 | 41,900,000 | 465,800,000 | 57,800,000 | 41,400,000 | 48,200,000 | 73,400,000 | 28,000,000 | 46,400,000 | 37,125,000 | 238,814,000 | 553,324,000 | 52,765,000 | 28,892,000 | 210,232,000 | 11,375,000 | 0 | 0 | 0 | 101,536,000 | 0 | 218,200,000 | 0 | |
Common Stock Repurchased | -816,300,000 | -409,300,000 | -775,300,000 | -745,800,000 | -650,200,000 | -502,100,000 | -505,800,000 | -393,200,000 | -33,400,000 | -413,700,000 | -190,800,000 | -15,700,000 | -60,900,000 | -61,000,000 | 0 | -39,534,000 | -65,490,000 | -435,997,000 | -536,478,000 | -82,317,000 | -194,420,000 | -33,688,000 | -30,432,000 | -9,113,000 | -48,858,000 | -9,300,000 | -2,600,000 | -60,000,000 | 0 | |
Dividends Paid | -1,400,000 | -1,500,000 | -1,600,000 | -1,700,000 | -16,800,000 | -65,300,000 | -64,400,000 | -44,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | -101,049,000 | -119,555,000 | -252,289,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Financing Activities | -462,100,000 | -360,900,000 | -580,400,000 | -335,500,000 | -333,400,000 | -338,500,000 | -392,000,000 | -533,500,000 | -456,500,000 | -499,100,000 | -654,100,000 | -460,300,000 | -281,300,000 | -260,800,000 | 139,649,000 | 150,028,000 | -130,287,000 | 3,763,000 | -7,932,000 | -16,668,000 | -12,800,000 | -7,850,000 | 33,453,000 | 424,380,000 | 8,397,000 | 101,300,000 | -200,000 | 0 | 2,500,000 | |
Net Cash Used/Provided by Financing Activities | -1,175,900,000 | -758,300,000 | -1,402,900,000 | -798,300,000 | -455,400,000 | -934,700,000 | -983,100,000 | -1,189,700,000 | 200,900,000 | -857,700,000 | -77,600,000 | -869,100,000 | 146,200,000 | -503,800,000 | 545,000,000 | -202,266,000 | -238,340,000 | 272,548,000 | -75,082,000 | -122,267,000 | 215,243,000 | 153,697,000 | -34,152,000 | 289,267,000 | -63,961,000 | 54,000,000 | 28,200,000 | 327,100,000 | 15,700,000 | |
Effect of Forex Changes on Cash | 6,900,000 | 6,900,000 | -22,600,000 | -800,000 | 2,100,000 | 8,700,000 | -10,100,000 | 14,200,000 | -49,900,000 | -17,800,000 | -10,200,000 | 1,500,000 | 3,800,000 | -800,000 | 1,900,000 | 3,613,000 | -2,535,000 | 2,778,000 | 464,000 | 364,000 | 1,132,000 | 244,000 | 50,000 | 48,000 | -287,000 | -100,000 | 47,000 | 0 | 0 | |
Net Change in Cash | 136,400,000 | 384,400,000 | -479,300,000 | -131,200,000 | 500,100,000 | -25,900,000 | 126,000,000 | 8,700,000 | -133,000,000 | 13,200,000 | 81,000,000 | 39,200,000 | -19,100,000 | 136,200,000 | 53,800,000 | -136,944,000 | 173,477,000 | 21,225,000 | 61,306,000 | 146,000 | -84,005,000 | 225,626,000 | -45,719,000 | 41,815,000 | -22,267,000 | 30,200,000 | 900,000 | 16,000,000 | -14,100,000 | |
Cash at End of Period | 950,000,000 | 813,600,000 | 429,200,000 | 908,500,000 | 1,039,700,000 | 539,600,000 | 565,500,000 | 439,500,000 | 430,800,000 | 563,800,000 | 550,600,000 | 469,600,000 | 430,400,000 | 449,500,000 | 313,300,000 | 259,487,000 | 396,431,000 | 222,954,000 | 201,729,000 | 140,423,000 | 140,277,000 | 253,334,000 | 27,708,000 | 73,427,000 | 31,612,000 | 53,900,000 | 23,700,000 | 22,800,000 | 0 | |
Cash at Beginning of Period | 813,600,000 | 429,200,000 | 908,500,000 | 1,039,700,000 | 539,600,000 | 565,500,000 | 439,500,000 | 430,800,000 | 563,800,000 | 550,600,000 | 469,600,000 | 430,400,000 | 449,500,000 | 313,300,000 | 259,500,000 | 396,431,000 | 222,954,000 | 201,729,000 | 140,423,000 | 140,277,000 | 224,282,000 | 27,708,000 | 73,427,000 | 31,612,000 | 53,879,000 | 23,700,000 | 22,800,000 | 6,800,000 | 14,100,000 | |
Operating Cash Flow | 932,100,000 | 874,300,000 | 1,054,700,000 | 1,259,200,000 | 1,009,300,000 | 929,100,000 | 1,140,600,000 | 1,170,400,000 | 1,050,300,000 | 1,213,200,000 | 1,436,900,000 | 957,100,000 | 633,200,000 | 708,500,000 | 481,202,000 | 242,925,000 | 507,965,000 | 313,888,000 | 293,296,000 | 204,078,000 | 177,886,000 | 116,515,000 | 127,300,000 | 96,174,000 | 153,711,000 | 89,100,000 | 45,400,000 | 16,200,000 | 6,200,000 | |
Capital Expenditure | -3,400,000 | -12,400,000 | -11,400,000 | -8,400,000 | -8,500,000 | -9,600,000 | -18,700,000 | -18,500,000 | -20,200,000 | -38,200,000 | -19,200,000 | -24,000,000 | -20,000,000 | -16,100,000 | -8,762,000 | -2,566,000 | -9,554,000 | -16,821,000 | -21,510,000 | -14,523,000 | -6,977,000 | -23,889,000 | -6,151,000 | -7,230,000 | -6,235,000 | -6,100,000 | -4,300,000 | -1,600,000 | -900,000 | |
Free Cash Flow | 928,700,000 | 861,900,000 | 1,043,300,000 | 1,250,800,000 | 1,000,800,000 | 919,500,000 | 1,121,900,000 | 1,151,900,000 | 1,030,100,000 | 1,175,000,000 | 1,417,700,000 | 933,100,000 | 613,200,000 | 692,400,000 | 471,900,000 | 240,644,000 | 498,411,000 | 309,833,000 | 279,493,000 | 189,555,000 | 170,909,000 | 92,626,000 | 121,149,000 | 88,944,000 | 147,476,000 | 83,000,000 | 41,100,000 | 14,600,000 | 5,300,000 |