
Affiliated Managers Group, Inc.
AMG
163.06
USD+4.42
(+2.79%)Day's range
159.51
164.5225
52 wk Range
139.22
199.52
AMG Balance Sheet
Period Ending | Dec 31, 1996 | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 6,800,000 | 22,800,000 | 23,735,000 | 53,879,000 | 31,612,000 | 73,427,000 | 27,708,000 | 253,334,000 | 140,277,000 | 140,423,000 | 201,729,000 | 222,954,000 | 396,431,000 | 259,487,000 | 313,328,000 | 449,500,000 | 430,400,000 | 469,600,000 | 550,600,000 | 563,800,000 | 430,800,000 | 439,500,000 | 565,500,000 | 539,600,000 | 1,039,700,000 | 908,500,000 | 429,200,000 | 813,600,000 | 950,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,173,000 | 0 | 123,866,000 | 155,894,000 | 79,188,000 | 150,499,000 | 115,965,000 | 100,400,000 | 128,900,000 | 157,900,000 | 172,600,000 | 199,900,000 | 122,400,000 | 77,800,000 | 119,300,000 | 59,400,000 | 74,900,000 | 78,500,000 | 716,900,000 | 461,000,000 | 56,600,000 | |
Total Cash & Short-Term Investments | 6,800,000 | 22,800,000 | 23,735,000 | 53,879,000 | 31,612,000 | 73,427,000 | 27,708,000 | 253,334,000 | 161,450,000 | 140,423,000 | 325,595,000 | 378,848,000 | 475,619,000 | 368,683,000 | 429,293,000 | 549,900,000 | 559,300,000 | 627,500,000 | 723,200,000 | 763,700,000 | 553,200,000 | 517,300,000 | 684,800,000 | 599,000,000 | 1,114,600,000 | 987,000,000 | 1,146,100,000 | 1,274,600,000 | 1,006,600,000 | |
Net Receivables | 15,500,000 | 27,100,000 | 66,939,000 | 239,383,000 | 66,126,000 | 57,148,000 | 50,798,000 | 65,288,000 | 91,487,000 | 148,850,000 | 201,385,000 | 237,636,000 | 131,099,000 | 140,118,000 | 278,400,000 | 249,400,000 | 295,600,000 | 418,400,000 | 425,900,000 | 391,200,000 | 383,300,000 | 433,800,000 | 400,600,000 | 417,100,000 | 421,600,000 | 419,200,000 | 316,000,000 | 368,400,000 | 409,700,000 | |
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Assets | 800,000 | 2,200,000 | 5,137,000 | 6,705,000 | 15,448,000 | 9,464,000 | 61,807,000 | 20,861,000 | 24,795,000 | 35,115,000 | 27,299,000 | 33,273,000 | 23,968,000 | 35,478,000 | 63,200,000 | 77,100,000 | 94,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Current Assets | 23,100,000 | 52,100,000 | 95,811,000 | 299,967,000 | 113,186,000 | 140,039,000 | 89,515,000 | 339,483,000 | 277,732,000 | 337,802,000 | 554,279,000 | 649,757,000 | 630,686,000 | 585,582,000 | 769,430,000 | 876,400,000 | 912,300,000 | 1,045,900,000 | 1,149,100,000 | 1,154,900,000 | 936,500,000 | 951,100,000 | 1,085,400,000 | 1,016,100,000 | 1,536,200,000 | 1,406,200,000 | 1,462,100,000 | 1,643,000,000 | 1,416,300,000 | |
Property, Plant & Equipment (Net) | 3,000,000 | 4,700,000 | 8,001,000 | 12,321,000 | 15,346,000 | 17,802,000 | 19,228,000 | 36,886,000 | 40,953,000 | 50,592,000 | 63,984,000 | 69,879,000 | 71,845,000 | 62,402,000 | 67,725,000 | 69,100,000 | 81,500,000 | 92,300,000 | 95,400,000 | 114,100,000 | 110,100,000 | 111,000,000 | 104,300,000 | 92,300,000 | 79,600,000 | 73,900,000 | 68,500,000 | 67,300,000 | 57,600,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,093,249,000 | 1,177,227,000 | 1,230,387,000 | 1,243,583,000 | 1,413,217,000 | 2,131,143,000 | 2,117,300,000 | 2,355,200,000 | 2,341,700,000 | 2,652,800,000 | 2,668,400,000 | 2,628,100,000 | 2,662,500,000 | 2,633,400,000 | 2,651,700,000 | 2,661,400,000 | 2,689,200,000 | 2,648,700,000 | 2,523,600,000 | 2,504,900,000 | |
Intangible Assets | 40,800,000 | 249,700,000 | 321,409,000 | 385,382,000 | 444,116,000 | 655,311,000 | 0 | 0 | 0 | 0 | 502,066,000 | 496,602,000 | 491,408,000 | 571,573,000 | 1,420,600,000 | 1,321,100,000 | 1,585,500,000 | 1,460,700,000 | 1,778,400,000 | 1,686,400,000 | 1,497,400,000 | 1,449,700,000 | 1,309,900,000 | 1,182,000,000 | 1,048,800,000 | 1,966,400,000 | 1,876,000,000 | 1,812,400,000 | 1,777,800,000 | |
Goodwill & Intangible Assets | 40,800,000 | 249,700,000 | 321,409,000 | 385,382,000 | 444,116,000 | 655,311,000 | 739,053,000 | 751,607,000 | 888,567,000 | 1,093,249,000 | 1,679,293,000 | 1,726,989,000 | 1,734,991,000 | 1,984,790,000 | 3,542,500,000 | 3,438,400,000 | 3,940,700,000 | 3,802,400,000 | 4,431,200,000 | 4,354,800,000 | 4,125,500,000 | 4,112,200,000 | 3,943,300,000 | 3,833,700,000 | 3,710,200,000 | 4,655,600,000 | 4,524,700,000 | 4,336,000,000 | 4,282,700,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301,476,000 | 185,090,000 | 707,833,000 | 678,887,000 | 658,332,000 | 678,931,000 | 615,800,000 | 1,186,700,000 | 1,287,600,000 | 1,950,700,000 | 2,086,400,000 | 3,515,800,000 | 3,469,700,000 | 2,992,100,000 | 2,407,400,000 | 2,332,000,000 | 2,509,600,000 | 2,561,100,000 | 2,769,400,000 | 2,785,600,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182,623,000 | -185,090,000 | -104,923,000 | 23,035,000 | 0 | 12,829,000 | 0 | 0 | -21,800,000 | -20,800,000 | -22,600,000 | -23,500,000 | -12,600,000 | 0 | -53,700,000 | -13,100,000 | -9,900,000 | -11,600,000 | 0 | 0 | |
Other Non-Current Assets | 34,400,000 | 150,500,000 | 180,113,000 | 211,403,000 | 221,082,000 | 347,169,000 | 395,198,000 | 391,229,000 | 726,169,000 | 355,894,000 | 183,274,000 | 241,247,000 | 119,326,000 | 99,800,000 | 232,629,000 | 219,200,000 | 107,900,000 | 68,800,000 | 50,900,000 | 36,600,000 | 37,700,000 | 45,500,000 | 94,000,000 | 250,300,000 | 217,800,000 | 221,200,000 | 253,000,000 | 238,000,000 | 288,700,000 | |
Total Non-Current Assets | 78,200,000 | 404,900,000 | 509,523,000 | 609,106,000 | 680,544,000 | 1,020,282,000 | 1,153,479,000 | 1,179,722,000 | 1,655,689,000 | 1,983,834,000 | 2,111,641,000 | 2,745,948,000 | 2,605,049,000 | 2,805,324,000 | 4,521,785,000 | 4,342,500,000 | 5,316,800,000 | 5,251,100,000 | 6,528,200,000 | 6,591,900,000 | 7,789,100,000 | 7,738,400,000 | 7,133,700,000 | 6,583,700,000 | 6,339,600,000 | 7,460,300,000 | 7,407,300,000 | 7,410,700,000 | 7,414,600,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,635,000 | 0 | 0 | 0 | -42,000,000 | 21,800,000 | 20,800,000 | 22,600,000 | 23,500,000 | 12,600,000 | 0 | 53,700,000 | 13,100,000 | 9,900,000 | 11,600,000 | 5,900,000 | 0 | |
Total Assets | 101,300,000 | 457,000,000 | 605,334,000 | 909,073,000 | 793,730,000 | 1,160,321,000 | 1,242,994,000 | 1,519,205,000 | 1,933,421,000 | 2,321,636,000 | 2,665,920,000 | 3,395,705,000 | 3,246,370,000 | 3,390,906,000 | 5,291,215,000 | 5,218,900,000 | 6,187,100,000 | 6,318,800,000 | 7,698,100,000 | 7,769,400,000 | 8,749,100,000 | 8,702,100,000 | 8,219,100,000 | 7,653,500,000 | 7,888,900,000 | 8,876,400,000 | 8,881,000,000 | 9,059,600,000 | 8,830,900,000 | |
Accounts Payable | 400,000 | 18,800,000 | 42,600,000 | 170,299,000 | 86,800,000 | 67,136,000 | 81,404,000 | 3,528,000 | 8,199,000 | 8,800,000 | 9,359,000 | 4,971,000 | 8,909,000 | 5,128,000 | 39,800,000 | 90,100,000 | 59,500,000 | 23,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Short-Term Debt | 7,400,000 | 0 | 22,000,000 | 0 | 0 | 252,894,000 | 12,348,000 | 11,744,000 | 17,728,000 | 65,750,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,000,000 | 59,800,000 | 67,900,000 | 87,700,000 | 93,000,000 | 42,900,000 | 0 | 0 | 49,600,000 | 224,400,000 | 62,300,000 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,309,000 | 0 | 886,000 | 953,000 | 1,487,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | 15,800,000 | 0 | 17,000 | 0 | 0 | 0 | 0 | 84,870,000 | 106,151,000 | 181,152,000 | 277,501,000 | 309,894,000 | 201,072,000 | 221,987,000 | 367,600,000 | 327,500,000 | 303,800,000 | 418,200,000 | 748,500,000 | 486,400,000 | 445,099,999 | 473,100,000 | 482,000,000 | 453,500,000 | 402,300,000 | 546,300,000 | 378,700,000 | 348,400,000 | 639,100,000 | |
Total Current Liabilities | 23,600,000 | 18,800,000 | 64,617,000 | 170,299,000 | 86,800,000 | 320,030,000 | 93,752,000 | 101,451,000 | 132,078,000 | 256,588,000 | 287,813,000 | 316,352,000 | 209,981,000 | 227,115,000 | 407,400,000 | 417,600,000 | 363,300,000 | 514,700,000 | 808,300,000 | 554,300,000 | 532,799,999 | 566,100,000 | 524,900,000 | 453,500,000 | 402,300,000 | 595,900,000 | 603,100,000 | 410,700,000 | 639,100,000 | |
Long-Term Debt | 33,400,000 | 159,500,000 | 191,300,000 | 175,300,000 | 151,800,000 | 200,000,000 | 459,023,000 | 423,340,000 | 850,708,000 | 599,732,000 | 1,078,858,000 | 1,197,583,000 | 233,514,000 | 456,976,000 | 882,100,000 | 0 | 1,630,600,000 | 1,326,500,000 | 1,894,900,000 | 1,815,100,000 | 2,109,600,000 | 1,854,700,000 | 1,829,600,000 | 1,793,800,000 | 2,312,100,000 | 2,490,400,000 | 2,535,300,000 | 2,710,400,000 | 2,620,200,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 25,346,000 | 31,907,000 | 38,081,000 | 0 | 0 | 124,168,000 | 182,623,000 | 218,584,000 | 257,022,000 | 0 | 0 | 495,349,000 | 0 | 497,100,000 | 456,900,000 | 491,700,000 | 565,700,000 | 660,800,000 | 467,400,000 | 511,600,000 | 450,200,000 | 423,400,000 | 503,200,000 | 464,700,000 | 463,800,000 | 520,500,000 | |
Other Non-Current Liabilities | 3,800,000 | 2,500,000 | 11,614,000 | 1,346,000 | 2,636,000 | 23,795,000 | 87,860,000 | 338,851,000 | 31,397,000 | 320,149,000 | 311,209,000 | 833,516,000 | 1,496,809,000 | 856,095,000 | 713,351,000 | 1,849,900,000 | 177,200,000 | 227,700,000 | 444,300,000 | 452,700,000 | 345,900,001 | 423,500,000 | 384,400,000 | 540,200,000 | 762,300,000 | 902,400,000 | 636,900,000 | 511,200,000 | 402,400,000 | |
Total Non-Current Liabilities | 37,200,000 | 162,000,000 | 202,914,000 | 201,992,000 | 186,343,000 | 261,876,000 | 546,883,000 | 762,191,000 | 1,006,273,000 | 1,102,504,000 | 1,608,651,000 | 2,288,121,000 | 1,730,323,000 | 1,313,071,000 | 2,090,800,000 | 1,849,900,000 | 2,304,900,000 | 2,011,100,000 | 2,830,900,000 | 2,833,500,000 | 3,116,300,001 | 2,745,600,000 | 2,725,600,000 | 2,784,200,000 | 3,497,800,000 | 3,896,000,000 | 3,636,900,000 | 3,685,400,000 | 3,543,100,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,591,000 | 0 | 0 | 0 | 0 | 6,500,000 | -229,800,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172,900,000 | 0 | |
Total Liabilities | 60,800,000 | 180,800,000 | 267,531,000 | 372,291,000 | 273,143,000 | 581,906,000 | 640,635,000 | 863,642,000 | 1,138,351,000 | 1,359,092,000 | 1,896,464,000 | 2,604,473,000 | 1,942,895,000 | 1,540,186,000 | 2,498,200,000 | 2,267,500,000 | 2,668,200,000 | 2,532,300,000 | 3,409,400,000 | 3,387,800,000 | 3,649,100,000 | 3,311,700,000 | 3,250,500,000 | 3,237,700,000 | 3,900,100,000 | 4,491,900,000 | 4,240,000,000 | 4,096,100,000 | 4,182,200,000 | |
Preferred Stock | 42,500,000 | 0 | 31,054,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 177,000 | 235,000 | 235,000 | 235,000 | 235,000 | 235,000 | 387,000 | 390,000 | 390,000 | 390,000 | 458,000 | 458,000 | 539,000 | 500,000 | 500,000 | 500,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | 600,000 | |
Retained Earnings | -5,500,000 | -13,900,000 | 11,669,000 | 83,857,000 | 140,513,000 | 190,502,000 | 246,444,000 | 306,972,000 | 384,119,000 | 503,188,000 | 654,465,000 | 836,426,000 | 859,596,000 | 873,137,000 | 1,011,770,000 | 1,176,700,000 | 1,350,700,000 | 1,711,200,000 | 2,163,300,000 | 2,581,600,000 | 3,054,400,000 | 3,698,500,000 | 3,876,800,000 | 3,819,800,000 | 4,005,500,000 | 4,569,500,000 | 5,718,200,000 | 6,389,600,000 | 6,899,800,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | -7,400,000 | 30,993,000 | -55,000 | -342,000 | -846,000 | -244,000 | 944,000 | 1,537,000 | 16,756,000 | 14,666,000 | 64,737,000 | -4,081,000 | 45,958,000 | 100,464,000 | 50,000,000 | 79,100,000 | 74,000,000 | 31,800,000 | -18,100,000 | -122,900,000 | -21,800,000 | -109,000,000 | -108,800,000 | -98,300,000 | -87,900,000 | -203,400,000 | -167,600,000 | -163,600,000 | |
Other Total Stockholders' Equity | 0 | 281,000,000 | 270,861,000 | 393,949,000 | 353,504,000 | 353,449,000 | 325,426,000 | 306,618,000 | 321,649,000 | 297,047,000 | -170,299,000 | -432,351,000 | 236,587,000 | 190,137,000 | 687,190,000 | 638,800,000 | 653,900,000 | 348,500,000 | 431,300,000 | 273,000,000 | 687,500,000 | 144,900,000 | -311,000,000 | -774,100,000 | -1,128,100,000 | -1,695,800,000 | -2,285,100,000 | -2,634,700,000 | -3,391,500,000 | |
Total Stockholders' Equity | 37,000,000 | 259,700,000 | 313,700,000 | 477,986,000 | 493,910,000 | 543,340,000 | 571,861,000 | 614,769,000 | 707,692,000 | 817,381,000 | 499,222,000 | 469,202,000 | 1,092,560,000 | 1,109,690,000 | 1,799,963,000 | 1,866,000,000 | 2,084,200,000 | 2,134,199,999 | 2,627,000,000 | 2,837,100,000 | 3,619,600,000 | 3,822,200,000 | 3,457,400,000 | 2,937,500,000 | 2,779,700,000 | 2,786,400,000 | 3,230,300,000 | 3,587,900,000 | 3,345,300,000 | |
Total Equity | 40,500,000 | 276,200,000 | 337,848,000 | 536,782,000 | 520,587,000 | 578,415,000 | 602,359,000 | 655,563,000 | 795,070,000 | 962,544,000 | 769,456,000 | 791,232,000 | 1,303,475,000 | 1,481,721,000 | 2,781,563,000 | 2,951,400,000 | 3,518,900,000 | 3,786,500,000 | 4,288,700,000 | 4,381,600,000 | 5,100,000,000 | 5,390,400,000 | 4,968,600,000 | 4,415,800,000 | 3,988,800,000 | 4,384,500,000 | 4,641,000,000 | 4,963,500,000 | 3,695,800,000 | |
Total Liabilities & Stockholders' Equity | 101,300,000 | 457,000,000 | 605,334,000 | 909,073,000 | 793,730,000 | 1,160,321,000 | 1,242,994,000 | 1,519,205,000 | 1,933,421,000 | 2,321,636,000 | 2,665,920,000 | 3,395,705,000 | 3,246,370,000 | 3,390,906,000 | 5,291,215,000 | 5,218,900,000 | 6,187,100,000 | 6,318,800,000 | 7,698,100,000 | 7,769,400,000 | 8,749,100,000 | 8,702,100,000 | 8,219,100,000 | 7,653,500,000 | 7,888,900,000 | 8,876,400,000 | 8,881,000,000 | 9,059,600,000 | 8,830,900,000 | |
Minority Interest | 3,500,000 | 16,500,000 | 24,148,000 | 58,796,000 | 26,677,000 | 35,075,000 | 30,498,000 | 40,794,000 | 87,378,000 | 145,163,000 | 270,234,000 | 322,030,000 | 210,915,000 | 372,031,000 | 981,600,000 | 1,085,400,000 | 1,434,700,000 | 1,652,300,000 | 1,661,700,000 | 1,544,500,000 | 1,480,400,000 | 1,568,200,000 | 1,511,200,000 | 1,478,300,000 | 1,209,100,000 | 1,598,100,000 | 1,410,700,000 | 1,375,600,000 | 350,500,000 | |
Total Liabilities & Total Equity | 101,300,000 | 457,000,000 | 605,334,000 | 909,073,000 | 793,730,000 | 1,160,321,000 | 1,242,994,000 | 1,519,205,000 | 1,933,421,000 | 2,321,636,000 | 2,665,920,000 | 3,395,705,000 | 3,246,370,000 | 3,390,906,000 | 5,291,215,000 | 5,218,900,000 | 6,187,100,000 | 6,318,800,000 | 7,698,100,000 | 7,769,400,000 | 8,749,100,000 | 8,702,100,000 | 8,219,100,000 | 7,653,500,000 | 7,888,900,000 | 8,876,400,000 | 8,881,000,000 | 9,059,600,000 | 8,830,900,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | -61,658,000 | -92,707,000 | 21,173,000 | 301,476,000 | 308,956,000 | 863,727,000 | 758,075,000 | 808,831,000 | 794,896,000 | 716,200,000 | 1,160,200,000 | 1,445,500,000 | 2,123,300,000 | 2,286,300,000 | 3,638,200,000 | 3,547,500,000 | 3,111,400,000 | 2,466,800,000 | 2,406,900,000 | 2,588,100,000 | 3,278,000,000 | 3,230,400,000 | 2,842,200,000 | |
Total Debt | 40,800,000 | 159,500,000 | 213,300,000 | 175,300,000 | 151,800,000 | 452,894,000 | 471,371,000 | 435,084,000 | 868,436,000 | 965,482,000 | 1,078,858,000 | 1,197,583,000 | 233,514,000 | 456,976,000 | 882,100,000 | 685,600,000 | 1,630,600,000 | 1,383,700,000 | 1,894,900,000 | 1,879,400,000 | 2,109,600,000 | 1,854,700,000 | 1,829,600,000 | 1,793,800,000 | 2,312,100,000 | 2,490,400,000 | 2,535,300,000 | 2,537,500,000 | 2,620,200,000 | |
Net Debt | 34,000,000 | 136,700,000 | 189,565,000 | 121,421,000 | 120,188,000 | 379,467,000 | 443,663,000 | 181,750,000 | 728,159,000 | 825,059,000 | 877,129,000 | 974,629,000 | -162,917,000 | 197,489,000 | 568,790,000 | 236,100,000 | 1,200,200,000 | 914,100,000 | 1,344,300,000 | 1,315,600,000 | 1,678,800,000 | 1,415,200,000 | 1,264,100,000 | 1,254,200,000 | 1,272,400,000 | 1,581,900,000 | 2,106,100,000 | 1,723,900,000 | 1,670,200,000 |