
Autoliv, Inc.
ALV
86.34
USD-0.47
(-0.54%)Day's range
85.73
87.4
52 wk Range
75.49
129.38
ALV Income Statement
Period Ending | Dec 31, 1997 | Dec 31, 1998 | Dec 31, 1999 | Dec 31, 2000 | Dec 31, 2001 | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 2,739,600,000 | 3,488,700,000 | 3,812,200,000 | 4,116,100,000 | 3,991,000,000 | 4,443,400,000 | 5,300,800,000 | 6,143,900,000 | 6,204,900,000 | 6,188,000,000 | 6,769,000,000 | 6,473,200,000 | 5,120,700,000 | 7,170,600,000 | 8,232,400,000 | 8,266,700,000 | 8,803,400,000 | 9,240,500,000 | 9,169,600,000 | 10,073,600,000 | 10,382,600,000 | 8,678,200,000 | 8,547,600,000 | 7,447,400,000 | 8,230,000,000 | 8,842,000,000 | 10,475,000,000 | 10,390,000,000 | |
Cost of Revenue | 2,033,100,000 | 2,574,700,000 | 2,816,100,000 | 3,127,600,000 | 3,336,200,000 | 3,632,600,000 | 4,298,100,000 | 4,922,700,000 | 4,936,900,000 | 4,922,800,000 | 5,438,400,000 | 5,349,000,000 | 4,272,800,000 | 5,578,500,000 | 6,504,500,000 | 6,620,500,000 | 7,098,800,000 | 7,436,700,000 | 7,325,500,000 | 8,016,600,000 | 8,233,600,000 | 6,966,900,000 | 6,963,200,000 | 6,200,500,000 | 6,719,000,000 | 7,446,000,000 | 8,654,000,000 | 8,463,000,000 | |
Gross Profit | 706,500,000 | 914,000,000 | 996,100,000 | 988,500,000 | 654,800,000 | 810,800,000 | 1,002,700,000 | 1,221,200,000 | 1,268,000,000 | 1,265,200,000 | 1,330,600,000 | 1,124,200,000 | 847,900,000 | 1,592,100,000 | 1,727,900,000 | 1,646,200,000 | 1,704,600,000 | 1,803,800,000 | 1,844,100,000 | 2,057,000,000 | 2,149,000,000 | 1,711,300,000 | 1,584,400,000 | 1,246,900,000 | 1,511,000,000 | 1,396,000,000 | 1,821,000,000 | 1,927,000,000 | |
Gross Profit Margin | 0.258 | 0.262 | 0.261 | 0.24 | 0.164 | 0.182 | 0.189 | 0.199 | 0.204 | 0.204 | 0.197 | 0.174 | 0.166 | 0.222 | 0.21 | 0.199 | 0.194 | 0.195 | 0.201 | 0.204 | 0.207 | 0.197 | 0.185 | 0.167 | 0.184 | 0.158 | 0.174 | 0.185 | |
R&D Expenses | 136,600,000 | 176,200,000 | 197,300,000 | 195,700,000 | 200,800,000 | 229,800,000 | 305,400,000 | 368,400,000 | 385,800,000 | 397,600,000 | 395,700,000 | 367,200,000 | 322,400,000 | 361,300,000 | 441,500,000 | 455,400,000 | 489,300,000 | 535,600,000 | 523,800,000 | 651,000,000 | 740,900,000 | 412,600,000 | 405,500,000 | 375,500,000 | 391,000,000 | 390,000,000 | 425,000,000 | 398,000,000 | |
General & Administrative Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
SG&A Expenses | 131,900,000 | 158,500,000 | 176,800,000 | 190,000,000 | 196,700,000 | 219,000,000 | 273,200,000 | 307,400,000 | 354,000,000 | 325,500,000 | 359,800,000 | 354,300,000 | 299,800,000 | 327,200,000 | 368,700,000 | 366,700,000 | 389,900,000 | 414,900,000 | 411,500,000 | 476,100,000 | 489,700,000 | 390,300,000 | 398,900,000 | 389,200,000 | 432,000,000 | 437,000,000 | 498,000,000 | 530,000,000 | |
Other Expenses | 162,600,000 | 228,000,000 | 253,400,000 | 269,100,000 | 83,600,000 | 31,200,000 | -2,700,000 | 32,300,000 | 15,500,000 | 22,100,000 | 73,100,000 | 96,200,000 | 156,800,000 | 18,000,000 | 28,500,000 | 118,700,000 | 64,000,000 | -3,900,000 | 5,600,000 | 11,400,000 | -16,000,000 | -18,000,000 | 54,200,000 | 100,100,000 | 13,000,000 | -90,000,000 | 0 | 20,000,000 | |
Total Operating Expenses | 431,100,000 | 562,700,000 | 627,500,000 | 654,800,000 | 481,100,000 | 480,000,000 | 575,900,000 | 708,100,000 | 755,300,000 | 745,200,000 | 828,600,000 | 817,700,000 | 645,300,000 | 706,500,000 | 838,700,000 | 940,800,000 | 943,200,000 | 1,081,200,000 | 1,116,300,000 | 1,209,300,000 | 1,309,500,000 | 1,025,300,000 | 858,600,000 | 864,800,000 | 836,000,000 | 737,000,000 | 1,129,000,000 | 948,000,000 | |
Total Costs & Expenses | 2,464,200,000 | 3,137,400,000 | 3,443,600,000 | 3,782,400,000 | 3,817,300,000 | 4,112,600,000 | 4,874,000,000 | 5,630,800,000 | 5,692,200,000 | 5,668,000,000 | 6,267,000,000 | 6,166,700,000 | 4,918,100,000 | 6,285,000,000 | 7,343,200,000 | 7,561,300,000 | 8,042,000,000 | 8,517,900,000 | 8,441,800,000 | 9,225,900,000 | 9,543,100,000 | 7,992,200,000 | 7,821,800,000 | 7,065,300,000 | 7,555,000,000 | 8,183,000,000 | 9,783,000,000 | 9,411,000,000 | |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,800,000 | 5,900,000 | 3,400,000 | 4,900,000 | 3,400,000 | 3,900,000 | 4,800,000 | 2,700,000 | 4,500,000 | 7,400,000 | 6,900,000 | 3,600,000 | 4,600,000 | 4,000,000 | 6,000,000 | 13,000,000 | 13,000,000 | |
Interest Expense | 755,900,000 | 39,100,000 | 36,700,000 | 47,800,000 | 78,800,000 | 55,700,000 | 38,200,000 | 37,800,000 | 46,900,000 | 58,800,000 | 63,800,000 | 72,900,000 | 68,200,000 | 54,300,000 | 62,000,000 | 41,700,000 | 32,900,000 | 63,400,000 | 65,100,000 | 62,400,000 | 61,200,000 | 66,100,000 | 69,500,000 | 73,000,000 | 60,000,000 | 60,000,000 | 93,000,000 | 108,000,000 | |
Depreciation & Amortization | 162,600,000 | 228,000,000 | 253,400,000 | 269,100,000 | 304,200,000 | 248,500,000 | 278,800,000 | 298,300,000 | 308,900,000 | 302,600,000 | 320,800,000 | 346,900,000 | 314,300,000 | 281,700,000 | 268,300,000 | 273,200,000 | 286,000,000 | 305,400,000 | 319,100,000 | 383,000,000 | 307,100,000 | 342,000,000 | 350,600,000 | 370,800,000 | 394,000,000 | 363,000,000 | 378,000,000 | -4,000,000 | |
EBITDA | 438,000,000 | 579,300,000 | 622,000,000 | 608,500,000 | 477,900,000 | 579,300,000 | 705,600,000 | 811,400,000 | 821,600,000 | 822,600,000 | 822,800,000 | 668,500,000 | 379,300,000 | 1,141,500,000 | 1,158,900,000 | 983,400,000 | 1,052,900,000 | 1,035,800,000 | 1,059,900,000 | 1,249,200,000 | 1,160,600,000 | 1,020,500,000 | 1,068,500,000 | 735,000,000 | 1,068,000,000 | 1,026,000,000 | 1,083,000,000 | 979,000,000 | |
EBITDA Margin | 0.16 | 0.166 | 0.163 | 0.148 | 0.12 | 0.13 | 0.133 | 0.132 | 0.132 | 0.133 | 0.122 | 0.103 | 0.074 | 0.159 | 0.141 | 0.119 | 0.12 | 0.112 | 0.116 | 0.124 | 0.112 | 0.118 | 0.125 | 0.099 | 0.13 | 0.116 | 0.103 | 0.094 | |
Operating Income | 275,400,000 | 351,300,000 | 368,600,000 | 333,700,000 | 173,700,000 | 330,800,000 | 426,800,000 | 513,100,000 | 512,700,000 | 520,000,000 | 502,000,000 | 306,500,000 | 68,900,000 | 869,200,000 | 889,200,000 | 705,400,000 | 761,400,000 | 722,600,000 | 727,800,000 | 847,700,000 | 605,300,000 | 686,000,000 | 725,800,000 | 382,100,000 | 675,000,000 | 659,000,000 | 888,000,000 | 979,000,000 | |
Operating Income Margin | 0.101 | 0.101 | 0.097 | 0.081 | 0.044 | 0.074 | 0.081 | 0.084 | 0.083 | 0.084 | 0.074 | 0.047 | 0.013 | 0.121 | 0.108 | 0.085 | 0.086 | 0.078 | 0.079 | 0.084 | 0.058 | 0.079 | 0.085 | 0.051 | 0.082 | 0.075 | 0.085 | 0.094 | |
Total Other Income/Expenses (Net) | -755,900,000 | -39,100,000 | -36,700,000 | -53,600,000 | -66,000,000 | -55,700,000 | -38,200,000 | -28,600,000 | -30,700,000 | -38,600,000 | -55,800,000 | -57,800,000 | -196,600,000 | -63,700,000 | -60,900,000 | -36,800,000 | -27,400,000 | -55,600,000 | -52,100,000 | -27,200,000 | -80,600,000 | -73,600,000 | -77,400,000 | -90,900,000 | -61,000,000 | -56,000,000 | -276,000,000 | -104,000,000 | |
Income Before Tax | -480,500,000 | 312,200,000 | 331,900,000 | 285,900,000 | 107,700,000 | 275,100,000 | 388,600,000 | 484,500,000 | 482,000,000 | 481,400,000 | 446,200,000 | 248,700,000 | 5,500,000 | 805,500,000 | 828,300,000 | 668,600,000 | 734,000,000 | 667,000,000 | 675,700,000 | 803,800,000 | 506,500,000 | 612,400,000 | 648,400,000 | 291,200,000 | 614,000,000 | 603,000,000 | 612,000,000 | 875,000,000 | |
Pre-Tax Income Margin | -0.175 | 0.089 | 0.087 | 0.069 | 0.027 | 0.062 | 0.073 | 0.079 | 0.078 | 0.078 | 0.066 | 0.038 | 0.001 | 0.112 | 0.101 | 0.081 | 0.083 | 0.072 | 0.074 | 0.08 | 0.049 | 0.071 | 0.076 | 0.039 | 0.075 | 0.068 | 0.058 | 0.084 | |
Income Tax Expense | 99,100,000 | 123,900,000 | 132,000,000 | 117,200,000 | 59,800,000 | 94,600,000 | 120,200,000 | 149,000,000 | 173,200,000 | 58,900,000 | 150,300,000 | 76,300,000 | -7,100,000 | 210,000,000 | 201,300,000 | 183,000,000 | 244,100,000 | 198,000,000 | 218,200,000 | 242,200,000 | 203,500,000 | 234,900,000 | 185,600,000 | 102,900,000 | 177,000,000 | 178,000,000 | 123,000,000 | 227,000,000 | |
Net Income | -579,600,000 | 188,300,000 | 199,900,000 | 168,700,000 | 47,900,000 | 180,500,000 | 268,400,000 | 326,300,000 | 292,600,000 | 402,300,000 | 287,900,000 | 164,700,000 | 10,000,000 | 590,600,000 | 623,400,000 | 483,100,000 | 485,800,000 | 467,800,000 | 456,800,000 | 567,100,000 | 427,100,000 | 190,400,000 | 461,500,000 | 187,000,000 | 435,000,000 | 423,000,000 | 488,000,000 | 646,000,000 | |
Net Income Margin | -0.212 | 0.054 | 0.052 | 0.041 | 0.012 | 0.041 | 0.051 | 0.053 | 0.047 | 0.065 | 0.043 | 0.025 | 0.002 | 0.082 | 0.076 | 0.058 | 0.055 | 0.051 | 0.05 | 0.056 | 0.041 | 0.022 | 0.054 | 0.025 | 0.053 | 0.048 | 0.047 | 0.062 | |
Earnings Per Share (EPS) | -6.7 | 1.84 | 1.95 | 1.67 | 0.49 | 1.84 | 2.81 | 3.49 | 3.28 | 4.9 | 3.7 | 2.29 | 0.12 | 6.77 | 6.99 | 5.17 | 5.09 | 5.08 | 5.18 | 6.43 | 4.88 | 2.19 | 5.29 | 2.14 | 4.97 | 4.86 | 5.74 | 8.05 | |
Diluted Earnings Per Share (EPS) | -5.67 | 1.84 | 1.95 | 1.67 | 0.49 | 1.84 | 2.81 | 3.46 | 3.26 | 4.88 | 3.68 | 2.28 | 0.12 | 6.39 | 6.65 | 5.08 | 5.07 | 5.06 | 5.17 | 6.42 | 4.87 | 2.18 | 5.28 | 2.14 | 4.96 | 4.85 | 5.73 | 8.03 | |
Weighted Average Shares Outstanding | 86,500,000 | 102,300,000 | 102,400,000 | 100,900,000 | 98,000,000 | 98,000,000 | 94,900,000 | 93,600,000 | 89,100,000 | 82,100,000 | 77,900,000 | 71,800,000 | 81,500,000 | 87,300,000 | 89,200,000 | 93,500,000 | 95,500,000 | 92,100,000 | 88,200,000 | 88,200,000 | 87,500,000 | 87,100,000 | 87,200,000 | 87,300,000 | 87,500,000 | 87,100,000 | 85,000,000 | 80,200,000 | |
Weighted Average Shares Outstanding (Diluted) | 102,200,000 | 102,300,000 | 102,400,000 | 100,900,000 | 98,000,000 | 98,000,000 | 95,400,000 | 94,200,000 | 89,700,000 | 82,500,000 | 78,300,000 | 72,100,000 | 84,500,000 | 92,400,000 | 93,700,000 | 95,100,000 | 95,900,000 | 92,400,000 | 88,400,000 | 88,400,000 | 87,700,000 | 87,300,000 | 87,400,000 | 87,500,000 | 87,700,000 | 87,200,000 | 85,200,000 | 80,400,000 |