banner
    ALV image

    Autoliv, Inc.

    ALV

    86.34

    USD
    -0.47
    (-0.54%)
    Day's range
    85.73
    87.4
    52 wk Range
    75.49
    129.38

    ALV Cash Flow

    Period EndingDec 31, 2024Dec 31, 2023Dec 31, 2022Dec 31, 2021Dec 31, 2020Dec 31, 2019Dec 31, 2018Dec 31, 2017Dec 31, 2016Dec 31, 2015Dec 31, 2014Dec 31, 2013Dec 31, 2012Dec 31, 2011Dec 31, 2010Dec 31, 2009Dec 31, 2008Dec 31, 2007Dec 31, 2006Dec 31, 2005Dec 31, 2004Dec 31, 2003Dec 31, 2002Dec 31, 2001Dec 31, 2000Dec 31, 1999Dec 31, 1998Dec 31, 1997
    Net Income648,000,000488,000,000425,000,000437,000,000188,300,000462,800,000183,700,000303,000,000561,600,000457,500,000469,000,000489,900,000485,600,000627,000,000595,500,00012,600,000164,700,000287,900,000402,300,000292,600,000326,300,000268,400,000180,500,00047,900,000168,700,000199,900,000188,300,000-579,600,000
    Depreciation & Amortization387,000,000378,000,000363,000,000394,000,000370,900,000350,600,000397,100,000425,800,000383,000,000319,100,000305,400,000286,000,000273,200,000268,300,000281,700,000314,300,000346,900,000320,800,000302,600,000308,900,000298,300,000278,800,000248,500,000304,200,000269,100,000253,400,000228,000,000162,600,000
    Deferred Income Tax-30,000,000-109,000,000-40,000,000-20,000,000-23,900,000-16,000,0003,000,000-47,200,000-24,800,000-24,100,000-800,00035,200,000-31,800,0005,000,00017,800,000-62,500,000-12,200,000-1,000,00015,900,00013,500,000-2,800,00032,700,00029,600,00019,100,00024,000,00046,500,00038,300,0001,400,000
    Stock-Based Compensation014,000,0004,000,00010,000,00012,000,0008,000,0009,100,0006,100,0008,400,0008,199,9998,100,0008,300,0007,700,000000000000000000
    Change in Working Capital53,000,000234,000,00058,000,000-63,000,000276,500,00047,200,000-229,300,000-300,000-77,800,000-26,100,000-102,700,00018,800,000-80,100,000-175,200,000-10,500,000207,200,00073,300,000169,100,000-156,600,000-129,000,00068,000,000-39,700,00054,500,000-99,300,000-191,700,000-68,300,000-143,600,00034,500,000
    Accounts Receivable Change114,000,000-213,000,000-297,000,000314,000,000-671,700,000-35,700,000161,700,000-91,300,000-292,300,000-173,000,000-143,100,000-245,500,000-48,400,000000000000000000
    Inventory Change28,000,000-22,000,000-243,000,000-19,000,000-34,000,00015,400,000-123,900,000-21,000,000-72,600,000-92,700,000-69,800,000-63,600,0006,900,000-65,500,000-50,400,000134,200,000-66,100,00011,900,000-31,500,000-21,300,000-19,500,000-11,200,000-29,800,000-8,200,000-37,500,000-16,100,000-52,400,000-16,100,000
    Accounts Payable Change0426,000,000596,000,000-314,000,000671,700,00035,700,000-37,800,000112,300,000271,200,0000000000000000000000
    Other Working Capital Change-89,000,00043,000,0002,000,000-44,000,000310,500,00031,800,000-229,300,000-300,000-5,200,00066,600,000-32,900,00082,400,000-87,000,000-109,700,00039,900,00073,000,000139,400,000157,200,000-125,100,000-107,700,00087,500,000-28,500,00084,300,000-91,100,000-154,200,000-52,200,000-91,200,00050,600,000
    Other Non-Cash Items1,000,000-23,000,000-97,000,000-14,000,00013,200,000-219,900,00029,100,000-26,800,0001,600,00024,500,00041,000,00043,200,0009,800,00027,300,00057,700,000-41,500,00028,700,0004,000,000-4,400,000-7,100,000-9,600,000-10,100,000-4,100,000-5,700,000-4,300,0004,600,0003,300,000769,700,000
    Net Cash Provided by Operating Activities1,059,000,000982,000,000713,000,000754,000,000848,900,000640,700,000590,600,000935,900,000868,400,000750,500,000712,700,000837,900,000688,500,000758,200,000924,400,000492,600,000613,600,000780,800,000559,800,000478,900,000680,200,000530,100,000509,000,000266,200,000265,800,000436,100,000314,300,000388,600,000
    Investments in Property, Plant & Equipment0-573,000,000-585,000,000-458,000,000-339,600,000-476,100,000-554,800,000-569,600,000-498,600,000-449,600,000-453,400,000-379,300,000-360,400,000-367,300,000-224,400,000-130,400,000-279,100,000-325,900,000-330,800,000-314,600,000-324,200,000-258,000,000-228,400,000-248,400,000-244,800,000-304,600,000-314,300,000-227,600,000
    Net Acquisitions00101,000,0004,000,0003,900,0007,300,000-72,900,000-127,700,000-227,400,000-141,500,000400,0001,900,0002,200,000-23,200,000-72,800,000-26,900,000-48,700,000-120,600,000000-29,200,000-22,300,000-13,100,000-211,000,000000
    Purchases of Investments000000000000000013,700,00011,700,0000000000000
    Sales & Maturities of Investments00000000000000002,200,0001,100,0000000000000
    Other Investing Activities-563,000,0004,000,000-1,000,0004,000,000-3,900,000-7,300,000-900,000-3,800,0007,100,000-13,500,000-600,0003,900,000-1,200,00017,800,0004,600,0009,400,000-15,900,0002,600,00042,400,00012,000,00021,300,00010,500,00010,500,000-8,100,00027,900,00049,200,0005,600,0004,200,000
    Net Cash Used for Investing Activities-563,000,000-569,000,000-485,000,000-454,000,000-339,600,000-476,100,000-627,700,000-697,300,000-726,000,000-591,100,000-453,000,000-377,400,000-358,200,000-372,700,000-297,200,000-157,300,000-327,800,000-431,100,000-288,400,000-302,600,000-302,900,000-276,700,000-240,200,000-269,600,000-427,900,000-255,400,000-308,700,000-223,400,000
    Debt Repayment94,000,00087,000,000-190,000,000-306,000,000214,000,000-120,900,000937,600,000-208,600,000-2,700,000-41,200,0001,009,100,000-4,500,000-30,700,000-69,500,000-429,600,000-591,300,000392,400,000115,700,000-109,500,000397,300,000-57,600,000-179,300,000-183,600,00052,000,000260,000,000-113,100,00018,700,000-54,400,000
    Common Stock Issued0003,000,000800,000900,0008,199,99905,900,000000106,300,00000236,900,000011,400,0007,700,0004,600,00010,200,0007,100,000700,000900,000100,0001,500,00000
    Common Stock Repurchased-552,000,000-352,000,000-115,000,000-3,000,000-800,000120,000,0000-157,000,0000-104,400,000-616,000,000-147,900,0000000-173,500,000-380,000,000-221,500,000-377,800,000-143,900,000-43,000,000-30,400,0000-103,000,00000-20,800,000
    Dividends Paid-219,000,000-225,000,000-224,000,000-165,000,000-54,100,000-217,000,000-214,300,000-208,700,000-202,800,000-195,700,000-194,900,000-191,000,000-177,600,000-154,700,000-57,700,000-14,800,000-115,200,000-120,600,000-112,100,000-109,500,000-70,300,000-51,300,000-42,900,000-43,000,000-44,500,000-45,000,000-45,000,000-42,900,000
    Other Financing Activities-3,000,0000-2,000,0002,000,000-600,000-1,100,000-968,300,0008,100,0005,300,00022,400,00028,100,00025,100,00010,700,000900,000-41,600,000-6,900,0001,600,000-1,200,000-2,800,000-4,900,000900,000-6,300,000-800,000400,00019,000,000-15,400,000-18,300,000-9,400,000
    Net Cash Used/Provided by Financing Activities-680,000,000-490,000,000-531,000,000-469,000,000160,100,000-338,100,000-245,000,000-566,200,000-200,200,000-318,900,000226,300,000-318,300,000-91,300,000-222,900,000-528,900,000-376,100,000105,300,000-374,700,000-438,200,000-85,500,000-260,700,000-272,800,000-257,000,00010,300,000130,900,000-172,000,000-44,600,000-127,500,000
    Effect of Forex Changes on Cash16,000,000-20,000,000-73,000,000-39,000,00064,100,0002,400,000-61,600,00060,400,000-49,000,000-36,000,000-75,300,000-1,600,000-500,000-11,100,00016,700,00024,900,000-56,300,00010,700,00039,000,000-24,100,00018,900,00011,600,0005,500,000-4,900,000-5,800,000-8,000,0005,500,000-17,400,000
    Net Change in Cash-168,000,000-96,000,000-375,000,000-209,000,000733,500,000-171,100,000-343,700,000-267,200,000-106,800,000-195,500,000410,700,000140,600,000238,500,000151,500,000115,000,000-15,900,000334,800,000-14,300,000-127,800,00066,700,000135,500,000-7,800,00017,300,0002,000,000-37,000,000700,000-33,500,00020,300,000
    Cash at End of Period330,000,000498,000,000594,000,000969,000,0001,178,200,000444,700,000615,800,000959,500,0001,226,700,0001,333,500,0001,529,000,0001,118,300,000977,700,000739,200,000587,700,000472,700,000488,600,000153,800,000168,100,000295,900,000229,200,00093,700,000101,500,00084,200,00082,200,000119,200,000118,500,000152,000,000
    Cash at Beginning of Period498,000,000594,000,000969,000,0001,178,000,000444,700,000615,800,000959,500,0001,226,700,0001,333,500,0001,529,000,0001,118,300,000977,700,000739,200,000587,700,000472,700,000488,600,000153,800,000168,100,000295,900,000229,200,00093,700,000101,500,00084,200,00082,200,000119,200,000118,500,000152,000,000131,700,000
    Operating Cash Flow1,059,000,000982,000,000713,000,000754,000,000848,900,000640,700,000590,600,000935,900,000868,400,000750,500,000712,700,000837,900,000688,500,000758,200,000924,400,000492,600,000613,600,000780,800,000559,800,000478,900,000680,200,000530,100,000509,000,000266,200,000265,800,000436,100,000314,300,000388,600,000
    Capital Expenditure-579,000,000-573,000,000-585,000,000-458,000,000-339,600,000-476,100,000-554,800,000-569,600,000-498,600,000-449,600,000-453,400,000-379,300,000-360,400,000-367,300,000-224,400,000-130,400,000-279,100,000-325,900,000-330,800,000-314,600,000-324,200,000-258,000,000-228,400,000-248,400,000-244,800,000-304,600,000-314,300,000-227,600,000
    Free Cash Flow480,000,000409,000,000128,000,000296,000,000509,300,000164,600,00035,800,000366,300,000369,800,000300,900,000259,300,000458,600,000328,100,000390,900,000700,000,000362,200,000334,500,000454,900,000229,000,000164,300,000356,000,000272,100,000280,600,00017,800,00021,000,000131,500,0000161,000,000