AAR Corp.

AIR

56.76

USD

+1.66

(+3.01%)

Day's range

55.665

57.28

52 wk Range

46.51

76.34

General Financials Dividends Technical

Financial Summary Income Statement Balance Sheet Cash Flow Ratios

AIR Income Statement

AnnualQuarterly

Period Ending	May 31, 1986	May 31, 1987	May 31, 1988	May 31, 1989	May 31, 1990	May 31, 1991	May 31, 1992	May 31, 1993	May 31, 1994	May 31, 1995	May 31, 1996	May 31, 1997	May 31, 1998	May 31, 1999	May 31, 2000	May 31, 2001	May 31, 2002	May 31, 2003	May 31, 2004	May 31, 2005	May 31, 2006	May 31, 2007	May 31, 2008	May 31, 2009	May 31, 2010	May 31, 2011	May 31, 2012	May 31, 2013	May 31, 2014	May 31, 2015	May 31, 2016	May 31, 2017	May 31, 2018	May 31, 2019	May 31, 2020	May 31, 2021	May 31, 2022	May 31, 2023	May 31, 2024
Total Revenue	248,000,000	298,200,000	347,600,000	406,400,000	444,900,000	466,500,000	422,700,000	382,800,000	407,754,000	451,395,000	504,990,000	589,328,000	782,123,000	918,036,000	1,024,333,000	874,255,000	638,754,000	606,337,000	651,958,000	747,848,000	897,284,000	1,061,169,000	1,384,919,000	1,423,976,000	1,352,151,000	1,775,782,000	2,064,998,000	2,137,300,000	2,035,000,000	1,594,300,000	1,662,600,000	1,767,600,000	1,748,300,000	2,051,800,000	2,072,000,000	1,652,300,000	1,820,000,000	1,990,500,000	2,318,900,000
Cost of Revenue	185,700,000	224,500,000	262,000,000	302,700,000	334,300,000	362,600,000	327,600,000	303,500,000	335,844,000	373,524,000	414,225,000	480,787,000	633,717,000	744,777,000	851,480,000	737,788,000	624,873,000	523,919,000	551,251,000	627,022,000	733,303,000	877,022,000	1,120,847,000	1,182,361,000	1,108,632,000	1,472,722,000	1,746,441,000	1,823,100,000	1,694,800,000	1,435,000,000	1,425,700,000	1,491,100,000	1,453,700,000	1,722,300,000	1,802,800,000	1,376,400,000	1,506,800,000	1,620,400,000	1,876,600,000
Gross Profit	62,300,000	73,700,000	85,600,000	103,700,000	110,600,000	103,900,000	95,100,000	79,300,000	71,910,000	77,871,000	90,765,000	108,541,000	148,406,000	173,259,000	172,853,000	136,467,000	13,881,000	82,418,000	100,707,000	120,826,000	163,981,000	184,147,000	264,072,000	241,615,000	243,519,000	303,060,000	318,557,000	314,200,000	340,200,000	159,300,000	236,900,000	276,500,000	294,600,000	329,500,000	269,200,000	275,900,000	313,200,000	370,100,000	442,300,000
Gross Profit Margin	0.251	0.247	0.246	0.255	0.249	0.223	0.225	0.207	0.176	0.173	0.18	0.184	0.19	0.189	0.169	0.156	0.022	0.136	0.154	0.162	0.183	0.174	0.191	0.17	0.18	0.171	0.154	0.147	0.167	0.1	0.142	0.156	0.169	0.161	0.13	0.167	0.172	0.186	0.191
R&D Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses	35,000,000	39,500,000	50,300,000	52,300,000	53,900,000	61,800,000	56,900,000	63,100,000	50,086,000	53,433,000	58,323,000	65,651,000	83,690,000	95,878,000	102,195,000	96,077,000	85,037,000	84,205,000	81,929,000	87,902,000	101,326,000	105,091,000	135,502,000	147,219,000	153,299,000	173,599,000	189,397,000	198,400,000	197,600,000	171,400,000	170,800,000	196,700,000	208,600,000	0	0	0	0	0	0
Selling & Marketing Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Expenses	35,000,000	39,500,000	50,300,000	52,300,000	53,900,000	61,800,000	56,900,000	63,100,000	50,086,000	53,433,000	58,323,000	65,651,000	83,690,000	95,878,000	102,195,000	96,077,000	85,037,000	84,205,000	81,929,000	87,902,000	101,326,000	105,091,000	135,502,000	147,219,000	153,299,000	173,599,000	189,397,000	198,400,000	197,600,000	171,400,000	170,800,000	196,700,000	208,600,000	215,400,000	220,600,000	182,400,000	202,200,000	230,400,000	280,200,000
Other Expenses	4,600,000	5,400,000	5,700,000	6,800,000	9,800,000	11,700,000	11,600,000	10,900,000	0	0	0	0	0	0	0	0	10,133,000	0	0	-568,000	-1,502,000	-16,310,000	-5,948,000	0	0	-8,699,000	-1,542,000	0	0	0	0	0	-900,000	15,800,000	5,400,000	8,500,000	1,200,000	2,600,000	32,900,001
Total Operating Expenses	39,600,000	44,900,000	56,000,000	59,100,000	63,700,000	73,500,000	68,500,000	74,000,000	50,086,000	53,433,000	58,323,000	65,651,000	83,690,000	95,878,000	102,195,000	96,077,000	95,170,000	84,205,000	81,929,000	87,334,000	99,824,000	88,781,000	129,554,000	155,715,000	153,299,000	170,255,000	187,855,000	198,400,000	197,600,000	171,400,000	170,800,000	196,700,000	208,600,000	231,200,000	226,000,000	190,900,000	203,400,000	233,000,000	313,100,001
Total Costs & Expenses	225,300,000	269,400,000	318,000,000	361,800,000	398,000,000	436,100,000	396,100,000	377,500,000	385,930,000	426,957,000	472,548,000	546,438,000	717,407,000	840,655,000	953,675,000	833,865,000	720,043,000	608,124,000	633,180,000	714,356,000	833,127,000	965,803,000	1,250,401,000	1,338,076,000	1,261,931,000	1,642,977,000	1,934,296,000	2,021,500,000	1,892,400,000	1,606,400,000	1,596,500,000	1,687,800,000	1,662,300,000	1,953,500,000	2,028,800,000	1,567,300,000	1,710,200,000	1,853,400,000	2,189,700,001
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,821,000	1,465,000	945,000	349,000	1,243,000	1,500,000	1,600,000	300,000	300,000	200,000	100,000	1,000,000	500,000	200,000	100,000	1,000,000	2,200,000
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	29,491,000	18,371,000	26,832,000	30,670,000	37,772,000	41,600,000	42,000,000	26,500,000	6,400,000	5,500,000	8,000,000	9,500,000	9,300,000	5,000,000	2,400,000	11,200,000	43,200,000
Depreciation & Amortization	4,600,000	5,400,000	5,700,000	6,800,000	9,800,000	11,700,000	11,600,000	10,900,000	9,928,000	10,328,000	10,115,000	12,287,000	14,283,000	17,063,000	18,373,000	18,577,000	22,496,000	27,172,000	26,680,000	27,950,000	29,222,000	32,199,000	39,952,000	40,551,000	38,930,000	59,296,000	80,333,000	108,600,000	113,400,000	123,900,000	51,100,000	35,700,000	40,500,000	42,800,000	43,700,000	36,300,000	33,100,000	27,900,000	41,200,000
EBITDA	27,300,000	34,200,000	35,300,000	51,400,000	56,700,000	42,100,000	38,200,000	16,200,000	31,752,000	34,766,000	42,557,000	55,177,000	4,500,000	-38,100,000	89,031,000	40,390,000	-58,793,000	25,385,000	45,458,000	61,442,000	94,394,000	95,366,000	176,618,000	178,831,000	129,950,000	198,469,000	211,614,000	211,900,000	207,500,000	-11,900,000	115,400,000	118,000,000	126,000,000	142,400,000	87,400,000	73,100,000	144,200,000	161,300,000	142,700,000
EBITDA Margin	0.11	0.115	0.102	0.126	0.127	0.09	0.09	0.042	0.078	0.077	0.084	0.094	0.006	-0.042	0.087	0.046	-0.092	0.042	0.07	0.082	0.105	0.09	0.128	0.126	0.096	0.112	0.102	0.099	0.102	-0.007	0.069	0.067	0.072	0.069	0.042	0.044	0.079	0.081	0.062
Operating Income	22,700,000	28,800,000	29,600,000	44,600,000	46,900,000	30,400,000	26,600,000	5,300,000	21,824,000	24,438,000	32,442,000	42,890,000	64,716,000	77,381,000	70,658,000	40,390,000	-81,289,000	-1,787,000	18,778,000	33,492,000	64,157,000	95,366,000	134,518,000	102,892,000	90,332,000	138,727,000	130,702,000	122,600,000	145,700,000	-11,900,000	65,800,000	79,600,000	86,000,000	98,300,000	41,300,000	85,200,000	106,900,000	133,900,000	129,200,000
Operating Income Margin	0.092	0.097	0.085	0.11	0.105	0.065	0.063	0.014	0.054	0.054	0.064	0.073	0.083	0.084	0.069	0.046	-0.127	-0.003	0.029	0.045	0.072	0.09	0.097	0.072	0.067	0.078	0.063	0.057	0.072	-0.007	0.04	0.045	0.049	0.048	0.02	0.052	0.059	0.067	0.056
Total Other Income/Expenses (Net)	-2,100,000	-1,200,000	800,000	-7,600,000	-8,700,000	-9,000,000	-13,000,000	-7,200,000	-8,140,000	-9,725,000	-9,660,000	-9,915,000	60,957,000	114,986,000	-21,132,000	-20,170,000	-16,940,000	-17,580,000	-15,440,000	-11,853,000	-18,661,000	-7,945,000	-18,430,000	17,017,000	-29,581,000	-25,097,000	-37,193,000	-40,400,000	-26,800,000	-41,600,000	-16,200,000	-5,200,000	-8,800,000	-9,300,000	-10,900,000	-20,700,000	-1,800,000	-12,700,000	-70,900,000
Income Before Tax	20,600,000	27,600,000	30,400,000	37,000,000	38,200,000	21,400,000	13,600,000	-1,900,000	13,684,000	14,713,000	22,782,000	32,975,000	51,157,000	59,786,000	49,526,000	20,220,000	-98,229,000	-19,490,000	1,707,000	21,639,000	45,496,000	87,421,000	116,088,000	119,909,000	64,188,000	108,503,000	93,509,000	82,200,000	105,300,000	-83,000,000	59,300,000	74,300,000	77,200,000	89,000,000	30,400,000	64,500,000	105,100,000	121,200,000	58,300,000
Pre-Tax Income Margin	0.083	0.093	0.087	0.091	0.086	0.046	0.032	-0.005	0.034	0.033	0.045	0.056	0.065	0.065	0.048	0.023	-0.154	-0.032	0.003	0.029	0.051	0.082	0.084	0.084	0.047	0.061	0.045	0.038	0.052	-0.052	0.036	0.042	0.044	0.043	0.015	0.039	0.058	0.061	0.025
Income Tax Expense	9,100,000	12,200,000	9,200,000	12,200,000	12,500,000	6,600,000	3,600,000	-2,200,000	4,200,000	4,250,000	6,770,000	9,950,000	15,500,000	18,115,000	14,363,000	1,689,000	-39,290,000	-7,080,000	-1,797,000	3,067,000	10,333,000	27,974,000	40,343,000	39,309,000	20,986,000	35,364,000	25,480,000	26,700,000	32,100,000	-28,500,000	18,800,000	24,100,000	3,500,000	4,900,000	5,600,000	18,200,000	26,600,000	31,400,000	12,000,000
Net Income	11,500,000	15,400,000	21,200,000	24,800,000	25,700,000	14,800,000	10,000,000	300,000	9,494,000	10,463,000	16,012,000	23,025,000	35,657,000	41,671,000	35,163,000	18,531,000	-58,939,000	-12,410,000	3,504,000	15,453,000	35,163,000	58,660,000	75,144,000	78,651,000	44,628,000	69,826,000	67,723,000	55,000,000	72,900,000	10,200,000	47,700,000	56,500,000	15,600,000	7,500,000	24,800,000	35,800,000	78,700,000	90,200,000	46,300,000
Net Income Margin	0.046	0.052	0.061	0.061	0.058	0.032	0.024	0.001	0.023	0.023	0.032	0.039	0.046	0.045	0.034	0.021	-0.092	-0.02	0.005	0.021	0.039	0.055	0.054	0.055	0.033	0.039	0.033	0.026	0.036	0.006	0.029	0.032	0.009	0.004	0.012	0.022	0.043	0.045	0.02
Earnings Per Share (EPS)	0.57	0.67	0.89	1.04	1.07	0.62	0.42	0.01	0.4	0.44	0.67	0.92	1.29	1.51	1.3	0.69	-2.08	-0.39	0.11	0.48	1.05	1.61	1.83	1.49	1.17	1.76	1.68	1.38	1.85	0.26	1.37	1.66	0.46	0.22	0.71	1.01	2.19	2.56	1.3
Diluted Earnings Per Share (EPS)	0.57	0.67	0.89	1.04	1.07	0.62	0.42	0.01	0.4	0.44	0.67	0.92	1.27	1.49	1.28	0.69	-2.08	-0.39	0.11	0.46	0.94	1.4	1.71	1.45	1.16	1.73	1.65	1.38	1.83	0.24	1.37	1.64	0.45	0.21	0.71	1	2.16	2.53	1.29
Weighted Average Shares Outstanding	20,175,439	22,985,075	23,820,225	23,846,154	24,018,692	23,870,968	23,809,524	30,000,000	23,735,000	23,779,545	24,018,000	25,027,174	27,674,419	27,615,894	26,857,000	26,856,522	28,336,058	31,820,513	31,854,545	32,193,750	33,488,571	36,434,783	37,194,000	38,059,000	38,182,000	38,400,000	38,800,000	38,300,000	38,600,000	39,100,000	34,400,000	33,900,000	34,200,000	34,500,000	34,800,000	35,000,000	35,600,000	34,700,000	35,100,000
Weighted Average Shares Outstanding (Diluted)	20,175,439	22,985,075	23,820,225	23,846,154	24,018,692	23,870,968	23,809,524	30,000,000	23,844,000	23,872,000	24,018,000	25,027,174	28,110,236	27,986,577	26,857,000	26,856,522	28,336,058	31,820,513	31,854,545	33,593,478	37,407,447	41,900,000	43,745,000	42,809,000	43,091,000	43,600,000	43,100,000	40,600,000	39,100,000	39,400,000	34,600,000	34,300,000	34,600,000	34,900,000	35,000,000	35,300,000	36,000,000	35,100,000	35,400,000