Alternative Investment Trust
AIQ.AX
ASX
1.85
AUD0.00(0.00%)
As of today
Alternative Investment Trust fundamentals
AIQ.AX Income Statement
Period Ending | Dec 31, 2004 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 0 | 49,686,000 | 58,824,000 | -277,370,000 | -42,240,000 | -8,307,000 | 3,279,000 | 4,069,000 | 7,738,000 | 1,666,000 | 1,279,000 | -1,299,000 | -1,138,000 | 1,176,000 | 1,748,000 | -1,420,000 | 408,000 | 5,408,000 | 2,998,000 | 4,977,000 | |
Cost of Revenue | 0 | 10,972,000 | 15,397,000 | 19,554,000 | 13,561,000 | 4,628,000 | 2,681,000 | 1,974,000 | 1,101,000 | 775,666 | 841,093 | 961,807 | 0 | 0 | 362,000 | 355,000 | 207,000 | 0 | 3,095,000 | 0 | |
Gross Profit | 0 | 38,714,000 | 43,427,000 | -296,924,000 | -55,801,000 | -12,935,000 | 598,000 | 2,095,000 | 6,637,000 | 890,334 | 437,907 | -2,260,807 | -1,138,000 | 1,176,000 | 1,386,000 | -1,775,000 | 201,000 | 5,408,000 | -97,000 | 4,977,000 | |
Gross Profit Margin | 0 | 0.779 | 0.738 | 1.07 | 1.321 | 1.557 | 0.182 | 0.515 | 0.858 | 0.534 | 0.342 | 1.74 | 1 | 1 | 0.793 | 1.25 | 0.493 | 1 | -0.032 | 1 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.652 | -5.635 | 17.694 | 0 | 0 | 0 | |
General & Administrative Expenses | 0 | 37,000 | 505,000 | 2,602,000 | 1,384,000 | 141,000 | 93,000 | 89,000 | 126,000 | 109,000 | 120,000 | 121,000 | 136,000 | 184,000 | 105,000 | 58,000 | 88,000 | 69,000 | 70,000 | 72,000 | |
Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
SG&A Expenses | 0 | 37,000 | 505,000 | 2,602,000 | 1,384,000 | 141,000 | 93,000 | 89,000 | 126,000 | 109,000 | 120,000 | 121,000 | 136,000 | 184,000 | 105,000 | 58,000 | 88,000 | 69,000 | 70,000 | 72,000 | |
Other Expenses | 0 | 1,746,000 | -42,817,000 | 299,657,000 | -5,715,000 | 1,000,000 | -687,000 | 0 | 57,000 | 26,334 | 24,907 | -178,807 | 244,032 | 0 | 16,912,300 | 27,200,100 | 28,026,100 | 125,000 | 574,000 | -78,000 | |
Total Operating Expenses | 0 | 358,000 | 43,427,000 | -296,924,000 | 1,503,000 | 241,000 | 193,000 | 159,000 | 183,000 | 135,334 | 144,907 | -57,807 | 380,032 | 193,000 | 741,000 | 3,401,000 | 1,924,000 | 194,000 | 644,000 | -6,000 | |
Total Costs & Expenses | 0 | 11,330,000 | 58,824,000 | -277,370,000 | 15,064,000 | 4,869,000 | 2,874,000 | 2,133,000 | 1,284,000 | 911,000 | 986,000 | 904,000 | 380,032 | 193,000 | -1,140,000 | -9,422,000 | -6,811,000 | 194,000 | 644,000 | -6,000 | |
Interest Income | 0 | 688,000 | 11,968,000 | 16,731,000 | 2,933,000 | 696,000 | 1,114,000 | 450,000 | 129,000 | 105,000 | 84,000 | 73,000 | 82,000 | 49,000 | 22,000 | 3,000 | 5,000 | 0 | 0 | 0 | |
Interest Expense | 0 | 0 | 1,160,000 | 1,184,000 | 4,760,000 | 219,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,895,000 | -6,507,000 | -754,000 | -278,000 | 2,203,000 | 1,648,000 | -623,000 | -3,054,000 | -9,495,000 | -6,964,000 | -5,032,000 | -2,652,000 | -4,692,000 | |
EBITDA | 0 | 66,336,000 | 2,851,000 | 291,042,000 | -63,019,000 | -11,857,000 | 409,000 | 1,936,000 | 6,454,000 | 0 | 0 | -831,000 | 0 | 360,000 | 0 | 0 | 0 | 0 | -298,000 | 0 | |
EBITDA Margin | 0 | 1.335 | 0.048 | -1.049 | 1.492 | 1.427 | 0.125 | 0.476 | 0.834 | 0 | 0 | 0.64 | 0 | 0.306 | 0 | 0 | 0 | 0 | -0.099 | 0 | |
Operating Income | 0 | 66,336,000 | 2,851,000 | 291,042,000 | -13,951,000 | -11,857,000 | 409,000 | 1,936,000 | 6,454,000 | -805,000 | -887,000 | -831,000 | -1,736,000 | 623,000 | 2,888,000 | 8,002,000 | 7,219,000 | 5,214,000 | 2,354,000 | 4,983,000 | |
Operating Income Margin | 0 | 1.335 | 0.048 | -1.049 | 0.33 | 1.427 | 0.125 | 0.476 | 0.834 | -0.483 | -0.694 | 0.64 | 1.525 | 0.53 | 1.652 | -5.635 | 17.694 | 0.964 | 0.785 | 1.001 | |
Total Other Income/Expenses (Net) | 0 | 0 | -12,499,000 | -15,547,000 | 0 | 1,108,000 | -691,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,269,000 | 0 | -2,391,000 | |
Income Before Tax | 0 | 40,255,000 | -9,648,000 | 275,495,000 | -63,019,000 | -12,076,000 | -282,000 | 1,936,000 | 6,454,000 | 755,000 | 293,000 | -2,203,000 | -1,736,000 | 983,000 | 2,888,000 | 8,002,000 | 7,219,000 | 2,945,000 | 2,354,000 | 2,592,000 | |
Pre-Tax Income Margin | 0 | 0.81 | -0.164 | -0.993 | 1.492 | 1.454 | -0.086 | 0.476 | 0.834 | 0.453 | 0.229 | 1.696 | 1.525 | 0.836 | 1.652 | -5.635 | 17.694 | 0.545 | 0.785 | 0.521 | |
Income Tax Expense | 0 | -2,140,000 | -9,648,000 | 275,495,000 | -3,018,000 | -464,000 | 0 | -17,000 | 0 | -1,665,000 | -1,264,000 | 1,299,000 | 0 | 360,000 | 0 | 0 | 0 | 0 | 2,538,000 | 0 | |
Net Income | 0 | 42,395,000 | 0 | 0 | -60,001,000 | -11,612,000 | -95,000 | 1,953,000 | 6,454,000 | 2,420,000 | 1,557,000 | -3,502,000 | -1,736,000 | 983,000 | 2,888,000 | 8,002,000 | 7,219,000 | 2,945,000 | -184,000 | 2,592,000 | |
Net Income Margin | 0 | 0.853 | 0 | 0 | 1.42 | 1.398 | -0.029 | 0.48 | 0.834 | 1.453 | 1.217 | 2.696 | 1.525 | 0.836 | 1.652 | -5.635 | 17.694 | 0.545 | -0.061 | 0.521 | |
Earnings Per Share (EPS) | 0 | 0.68 | 0 | 0 | -0.45 | -0.089 | -0.001 | 0.015 | 0.049 | 0.019 | 0.012 | -0.027 | -0.013 | 0.085 | 0.17 | 0.29 | 0.26 | 0.099 | -0.006 | 0.085 | |
Diluted Earnings Per Share (EPS) | 0 | 0.68 | 0 | 0 | -0.45 | -0.089 | -0.001 | 0.015 | 0.049 | 0.019 | 0.012 | -0.027 | -0.013 | 0.085 | 0.17 | 0.29 | 0.26 | 0.099 | -0.006 | 0.085 | |
Weighted Average Shares Outstanding | 61,386,000 | 61,963,321 | 140,278,000 | 179,989,000 | 134,812,000 | 130,692,470 | 130,692,470 | 130,692,470 | 130,692,000 | 130,692,000 | 130,692,000 | 130,692,000 | 130,692,000 | 11,613,208 | 16,912,300 | 27,200,100 | 28,026,100 | 29,803,167 | 30,478,714 | 30,403,265 | |
Weighted Average Shares Outstanding (Diluted) | 61,386,000 | 61,963,321 | 140,278,000 | 179,989,000 | 134,812,000 | 130,692,470 | 130,692,470 | 130,692,470 | 130,692,000 | 130,692,000 | 130,692,000 | 130,692,000 | 130,692,000 | 11,613,200 | 16,912,300 | 27,200,100 | 28,026,100 | 29,803,000 | 30,475,000 | 30,403,000 |