Alternative Investment Trust
AIQ.AX
ASX
1.85
AUD0.00(0.00%)
As of today
Alternative Investment Trust fundamentals
AIQ.AX Balance Sheet
Period Ending | Dec 31, 2004 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 200,000 | 22,187,000 | 10,831,000 | 81,977,000 | 14,161,000 | 12,653,000 | 19,983,000 | 6,319,000 | 4,857,000 | 5,469,000 | 3,759,000 | 3,418,000 | 5,573,000 | 4,338,000 | 10,354,000 | 7,303,000 | 2,466,000 | 3,069,000 | 6,802,000 | 705,000 | |
Short-Term Investments | 0 | 507,274,000 | 13,079,000 | 2,446,000 | 0 | 0 | 0 | 547,000 | 29,416,000 | 17,837,000 | 14,602,000 | 10,731,000 | 6,859,000 | 7,955,000 | 16,852,000 | 33,470,000 | 40,113,000 | 44,822,000 | 40,715,000 | 49,951,000 | |
Total Cash & Short-Term Investments | 200,000 | 4,713,000 | 11,245,000 | 2,446,000 | 14,161,000 | 12,653,000 | 19,983,000 | 6,319,000 | 4,857,000 | 5,469,000 | 18,361,000 | 14,149,000 | 12,432,000 | 12,293,000 | 10,354,000 | 7,303,000 | 2,466,000 | 3,069,000 | 47,517,000 | 50,656,000 | |
Net Receivables | 0 | 4,815,000 | 2,442,000 | 3,118,000 | 1,475,000 | 982,000 | 55,000 | 50,000 | 30,000 | 33,000 | 27,000 | 0 | 0 | 0 | 0 | 0 | 123,000 | 337,000 | 286,000 | 33,000 | |
Inventory | 0 | 529,461,000 | 12,665,000 | 81,977,000 | 0 | 0 | 0 | -64,933,000 | -29,446,000 | -17,870,000 | -14,629,000 | -10,759,000 | -6,895,000 | 0 | 0 | 0 | -40,113,000 | -44,822,000 | 0 | 0 | |
Other Current Assets | 0 | -529,461,000 | 86,453,000 | 46,234,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 551,000 | 262,000 | 275,000 | 115,000 | 154,000 | 239,000 | 379,000 | |
Total Current Assets | 200,000 | 551,640,000 | 125,470,000 | 133,775,000 | 15,636,000 | 13,635,000 | 20,038,000 | 6,369,000 | 4,887,000 | 5,502,000 | 18,388,000 | 14,177,000 | 12,468,000 | 12,844,000 | 27,468,000 | 41,048,000 | 42,817,000 | 48,382,000 | 48,042,000 | 51,068,000 | |
Property, Plant & Equipment (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Long-Term Investments | 537,100,000 | 511,987,000 | 1,125,501,000 | 867,916,000 | 211,466,000 | 158,977,000 | 88,884,000 | 64,883,000 | 29,416,000 | 17,837,000 | 14,602,000 | 10,731,000 | 6,859,000 | 0 | 16,852,000 | 33,470,000 | 40,113,000 | 0 | 0 | 0 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Assets | 0 | -511,987,000 | 57,959,000 | 1,112,000 | 12,915,000 | 11,899,000 | 0 | 0 | 0 | 0 | -14,602,000 | -10,731,000 | -6,859,000 | 0 | -16,852,000 | -33,470,000 | -40,113,000 | 0 | 0 | 0 | |
Total Non-Current Assets | 537,100,000 | 511,987,000 | 1,183,460,000 | 869,028,000 | 224,381,000 | 170,876,000 | 88,884,000 | 64,883,000 | 29,416,000 | 17,837,000 | 14,602,000 | 10,731,000 | 6,859,000 | 0 | 16,852,000 | 33,470,000 | 40,113,000 | 0 | 0 | 0 | |
Other Assets | 0 | -511,987,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14,602,000 | -10,731,000 | -6,859,000 | 0 | -16,852,000 | -33,470,000 | -40,070,000 | 0 | 0 | 0 | |
Total Assets | 537,300,000 | 551,640,000 | 1,308,930,000 | 1,002,803,000 | 240,017,000 | 184,511,000 | 108,922,000 | 71,252,000 | 34,303,000 | 23,339,000 | 18,388,000 | 14,177,000 | 12,468,000 | 12,844,000 | 27,468,000 | 41,048,000 | 42,860,000 | 48,382,000 | 48,042,000 | 51,068,000 | |
Accounts Payable | 0 | 1,904,000 | 4,808,000 | 3,787,000 | 917,000 | 897,000 | 167,000 | 142,000 | 92,000 | 133,000 | 86,000 | 87,000 | 31,000 | 64,000 | 51,000 | 3,819,000 | 61,000 | 0 | 0 | 0 | |
Short-Term Debt | 0 | 267,457,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Current Liabilities | 0 | 587,000 | 1,237,000 | 11,355,000 | 42,025,000 | 594,000 | 367,000 | 351,000 | 126,000 | 128,000 | 158,000 | 109,000 | 192,000 | -64,000 | -51,000 | -3,819,000 | 78,000 | 151,000 | 189,000 | 646,000 | |
Total Current Liabilities | 0 | 269,948,000 | 6,045,000 | 15,142,000 | 42,942,000 | 1,491,000 | 534,000 | 493,000 | 218,000 | 261,000 | 244,000 | 196,000 | 223,000 | 191,000 | 128,000 | 4,109,000 | 139,000 | 151,000 | 189,000 | 646,000 | |
Long-Term Debt | 0 | 0 | 559,916,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Liabilities | 500,200,000 | 0 | 742,969,000 | 987,661,000 | 197,075,000 | 183,020,000 | 108,388,000 | 70,759,000 | 34,085,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Non-Current Liabilities | 500,200,000 | 0 | 1,302,885,000 | 987,661,000 | 197,075,000 | 183,020,000 | 108,388,000 | 70,759,000 | 34,085,000 | 0 | 0 | 0 | 0 | 0 | 128,000 | 4,109,000 | 182,000 | 151,000 | 0 | 0 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -128,000 | -4,109,000 | -139,000 | -151,000 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities | 500,200,000 | 269,948,000 | 1,308,930,000 | 1,002,803,000 | 240,017,000 | 184,511,000 | 108,922,000 | 71,252,000 | 34,303,000 | 261,000 | 244,000 | 196,000 | 223,000 | 191,000 | 128,000 | 4,109,000 | 182,000 | 151,000 | 189,000 | 646,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 375,110,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 37,100,000 | 255,176,000 | 0 | 0 | 561,548,000 | 0 | 0 | 453,078,000 | 409,950,000 | 23,078,000 | 392,961,000 | 391,001,000 | 12,245,000 | 12,653,000 | 27,340,000 | 36,939,000 | 42,678,000 | 48,231,000 | 47,853,000 | 50,422,000 | |
Retained Earnings | 0 | 26,516,000 | 0 | 0 | -372,565,000 | 0 | 0 | -382,319,000 | -375,865,000 | -375,110,000 | -374,817,000 | -377,020,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,078,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Total Stockholders' Equity | 0 | 0 | 0 | 0 | -197,075,000 | 0 | 0 | 0 | 0 | 352,032,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Stockholders' Equity | 37,100,000 | 281,692,000 | 0 | 0 | -8,092,000 | 0 | 0 | 70,759,000 | 34,085,000 | 23,078,000 | 18,144,000 | 13,981,000 | 12,245,000 | 12,653,000 | 27,340,000 | 36,939,000 | 42,678,000 | 48,231,000 | 47,853,000 | 50,422,000 | |
Total Equity | 37,100,000 | 281,692,000 | 0 | 0 | 0 | 0 | 0 | 70,759,000 | 34,085,000 | 23,078,000 | 18,144,000 | 13,981,000 | 12,245,000 | 12,653,000 | 27,340,000 | 36,939,000 | 42,678,000 | 48,231,000 | 47,853,000 | 50,422,000 | |
Total Liabilities & Stockholders' Equity | 537,300,000 | 551,640,000 | 1,308,930,000 | 1,002,803,000 | 240,017,000 | 184,511,000 | 108,922,000 | 71,252,000 | 34,303,000 | 23,339,000 | 18,388,000 | 14,177,000 | 12,468,000 | 12,844,000 | 27,468,000 | 41,048,000 | 42,860,000 | 48,382,000 | 48,042,000 | 51,068,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 8,092,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Liabilities & Total Equity | 537,300,000 | 551,640,000 | 1,308,930,000 | 1,002,803,000 | 240,017,000 | 184,511,000 | 108,922,000 | 71,252,000 | 34,303,000 | 23,339,000 | 18,388,000 | 14,177,000 | 12,468,000 | 12,844,000 | 27,468,000 | 41,048,000 | 42,860,000 | 48,382,000 | 48,042,000 | 51,068,000 | |
Total Investments | 537,100,000 | 1,019,261,000 | 1,138,580,000 | 870,362,000 | 211,466,000 | 158,977,000 | 88,884,000 | 64,883,000 | 58,832,000 | 35,674,000 | 29,204,000 | 21,462,000 | 13,718,000 | 7,955,000 | 16,852,000 | 33,470,000 | 40,113,000 | 44,822,000 | 40,715,000 | 49,951,000 | |
Total Debt | 0 | 267,457,000 | 559,916,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Debt | -200,000 | 245,270,000 | 549,085,000 | -81,977,000 | -14,161,000 | -12,653,000 | -19,983,000 | -6,319,000 | -4,857,000 | -5,469,000 | -3,759,000 | -3,418,000 | -5,573,000 | -4,338,000 | -10,354,000 | -7,303,000 | -2,466,000 | -3,069,000 | -6,802,000 | -705,000 |