
Autodesk, Inc.
ADSK
271.71
USD+7.27
(+2.75%)Day's range
265.025
272.77
52 wk Range
195.32
326.62
ADSK Cash Flow
Period Ending | Jan 31, 2025 | Jan 31, 2024 | Jan 31, 2023 | Jan 31, 2022 | Jan 31, 2021 | Jan 31, 2020 | Jan 31, 2019 | Jan 31, 2018 | Jan 31, 2017 | Jan 31, 2016 | Jan 31, 2015 | Jan 31, 2014 | Jan 31, 2013 | Jan 31, 2012 | Jan 31, 2011 | Jan 31, 2010 | Jan 31, 2009 | Jan 31, 2008 | Jan 31, 2007 | Jan 31, 2006 | Jan 31, 2005 | Jan 31, 2004 | Jan 31, 2003 | Jan 31, 2002 | Jan 31, 2001 | Jan 31, 2000 | Jan 31, 1999 | Jan 31, 1998 | Jan 31, 1997 | Jan 31, 1996 | Jan 31, 1995 | Jan 31, 1994 | Jan 31, 1993 | Jan 31, 1992 | Jan 31, 1991 | Jan 31, 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 1,112,000,000 | 906,000,000 | 823,000,000 | 497,000,000 | 1,208,200,000 | 214,500,000 | -80,800,000 | -566,900,000 | -579,200,000 | -326,000,000 | 81,800,000 | 228,800,000 | 247,400,000 | 285,300,000 | 212,000,000 | 58,000,000 | 183,600,000 | 356,200,000 | 289,700,000 | 328,900,000 | 221,508,000 | 120,316,000 | 31,904,000 | 90,313,000 | 93,233,000 | 9,808,000 | 90,600,000 | 15,400,000 | 41,600,000 | 87,800,000 | 56,600,000 | 62,200,000 | 43,900,000 | 57,800,000 | 56,800,000 | 46,400,000 | |
Depreciation & Amortization | 180,000,000 | 139,000,000 | 150,000,000 | 148,100,000 | 123,800,000 | 127,300,000 | 95,200,000 | 108,400,000 | 139,200,000 | 145,800,000 | 145,900,000 | 128,900,000 | 127,800,000 | 115,500,000 | 105,400,000 | 111,500,000 | 91,800,000 | 61,300,000 | 53,500,000 | 43,700,000 | 51,949,000 | 50,292,000 | 48,844,000 | 62,907,000 | 68,844,000 | 79,748,000 | 63,200,000 | 43,900,000 | 34,800,000 | 25,200,000 | 25,000,000 | 20,600,000 | 16,400,000 | 14,800,000 | 13,500,000 | 7,900,000 | |
Deferred Income Tax | -121,000,000 | -86,000,000 | -277,000,000 | -7,800,000 | -778,600,000 | 10,300,000 | -6,800,000 | -39,100,000 | -37,300,000 | 231,400,000 | -18,800,000 | -49,400,000 | -28,300,000 | -33,800,000 | -13,500,000 | -13,500,000 | -13,800,000 | 56,500,000 | 40,100,000 | -87,800,000 | -101,727,000 | 9,684,000 | 38,990,000 | 7,789,000 | -7,800,000 | -21,264,000 | 9,500,000 | -10,900,000 | -800,000 | -4,600,000 | -18,300,000 | -9,100,000 | -2,900,000 | -500,000 | -300,000 | -500,000 | |
Stock-Based Compensation | 683,000,000 | 703,000,000 | 657,000,000 | 555,000,000 | 398,000,000 | 362,400,000 | 249,500,000 | 261,400,000 | 221,800,000 | 197,200,000 | 165,600,000 | 132,200,000 | 156,300,000 | 108,800,000 | 80,700,000 | 93,600,000 | 89,500,000 | 0 | 94,300,000 | 400,000 | 3,909,000 | 0 | 0 | 0 | 555,400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Change in Working Capital | -458,000,000 | 9,000,000 | 692,000,000 | 217,300,000 | 446,600,000 | 712,000,000 | 86,100,000 | 135,700,000 | 352,400,000 | 190,600,000 | 296,000,000 | 86,000,000 | -10,100,000 | 96,700,000 | 131,900,000 | -83,200,000 | 48,100,000 | 129,700,000 | 92,800,000 | -91,000,000 | 70,869,000 | 34,237,000 | -63,767,000 | 10,348,000 | -4,821,000 | 21,783,000 | -11,100,000 | 52,200,000 | 33,800,000 | -1,900,000 | 41,100,000 | 15,100,000 | 11,400,000 | 800,000 | -11,600,000 | -1,700,000 | |
Accounts Receivable Change | -132,000,000 | 86,000,000 | -247,000,000 | -66,200,000 | 12,600,000 | -178,500,000 | -25,400,000 | 13,300,000 | 201,500,000 | -195,500,000 | -17,300,000 | 72,300,000 | -98,100,000 | -71,800,000 | -40,700,000 | 37,300,000 | 81,800,000 | 0 | -39,800,000 | -45,800,000 | -30,011,000 | 0 | 18,383,000 | 18,383,000 | -66,200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Inventory Change | 0 | 0 | 0 | 0 | -40,000,000 | 64,600,000 | -27,000,000 | -32,000,000 | -118,800,000 | 700,000 | -62,700,000 | -32,700,000 | 3,000,000 | 70,100,000 | 183,500,000 | 7,300,000 | 19,100,000 | 0 | 8,700,000 | -1,000,000 | 4,820,000 | -5,081,000 | 5,715,000 | -357,000 | 2,009,000 | 1,980,000 | -100,000 | 500,000 | 2,300,000 | -3,900,000 | 3,000,000 | 8,000,000 | -5,600,000 | -600,000 | -6,500,000 | -1,400,000 | |
Accounts Payable Change | 238,000,000 | -12,000,000 | -5,000,000 | 9,900,000 | 129,600,000 | -90,800,000 | -58,500,000 | -13,900,000 | 2,700,000 | 24,900,000 | 130,800,000 | -19,600,000 | -28,300,000 | 2,600,000 | -80,300,000 | -80,300,000 | -93,600,000 | 0 | 2,400,000 | -15,100,000 | 39,599,000 | 0 | -8,576,000 | -8,576,000 | 9,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Working Capital Change | -564,000,000 | -65,000,000 | 944,000,000 | 273,600,000 | 344,400,000 | 916,700,000 | 197,000,000 | 168,300,000 | 267,000,000 | 360,500,000 | 245,200,000 | 66,000,000 | 113,300,000 | 95,800,000 | 69,400,000 | -47,500,000 | 40,800,000 | 129,700,000 | 121,500,000 | -29,100,000 | 56,461,000 | 39,318,000 | -79,289,000 | 898,000 | 49,470,000 | 19,803,000 | -11,000,000 | 51,700,000 | 31,500,000 | 2,000,000 | 38,100,000 | 7,100,000 | 17,000,000 | 1,400,000 | -5,100,000 | -300,000 | |
Other Non-Cash Items | 211,000,000 | -358,000,000 | 26,000,000 | 121,300,000 | 38,800,000 | -11,400,000 | 33,900,000 | 101,400,000 | 72,800,000 | -25,000,000 | 37,600,000 | 37,000,000 | 66,000,000 | 1,000,000 | 24,300,000 | 80,400,000 | 194,700,000 | 99,300,000 | 6,200,000 | 221,000,000 | 126,624,000 | 5,554,000 | 30,263,000 | 38,799,000 | -508,737,000 | 320,000 | 100,000 | -100,000 | 100,000 | 100,000 | 0 | 100,000 | -200,000 | 0 | 0 | 0 | |
Net Cash Provided by Operating Activities | 1,607,000,000 | 1,313,000,000 | 2,071,000,000 | 1,531,300,000 | 1,437,200,000 | 1,415,100,000 | 377,100,000 | 900,000 | 169,700,000 | 414,000,000 | 708,100,000 | 563,500,000 | 559,100,000 | 573,500,000 | 540,800,000 | 246,800,000 | 593,900,000 | 708,500,000 | 576,600,000 | 415,200,000 | 373,132,000 | 220,083,000 | 86,234,000 | 210,156,000 | 196,119,000 | 103,605,000 | 146,700,000 | 158,600,000 | 114,200,000 | 106,600,000 | 104,400,000 | 88,900,000 | 68,600,000 | 72,900,000 | 58,400,000 | 52,100,000 | |
Investments in Property, Plant & Equipment | -40,000,000 | -61,000,000 | -46,000,000 | -66,500,000 | -95,900,000 | -53,200,000 | -67,000,000 | -50,700,000 | -76,000,000 | -72,400,000 | -75,500,000 | -64,200,000 | -56,400,000 | -63,000,000 | -28,300,000 | -39,000,000 | -78,400,000 | -43,300,000 | -35,300,000 | -20,500,000 | -40,835,000 | -31,002,000 | -36,103,000 | -45,068,000 | -32,412,000 | -14,932,000 | -105,900,000 | -15,000,000 | -17,400,000 | -16,300,000 | -20,000,000 | -21,500,000 | -11,000,000 | -9,900,000 | -21,100,000 | -13,400,000 | |
Net Acquisitions | -825,000,000 | -70,000,000 | -96,000,000 | -1,250,300,000 | -246,200,000 | 53,200,000 | -1,040,200,000 | 0 | -85,200,000 | -148,500,000 | -630,000,000 | -176,100,000 | -263,700,000 | -221,700,000 | -13,500,000 | -18,800,000 | -364,500,000 | -114,500,000 | -52,500,000 | -242,100,000 | -11,750,000 | 0 | -145,231,000 | -34,271,000 | -1,250,300,000 | 5,587,000 | 7,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Purchases of Investments | -815,000,000 | -1,110,000,000 | -397,000,000 | -311,100,000 | -21,000,000 | -19,900,000 | -138,200,000 | -514,000,000 | -1,867,900,000 | -2,250,100,000 | -1,355,100,000 | -1,214,200,000 | -1,397,700,000 | -614,200,000 | -511,200,000 | -580,300,000 | -118,600,000 | -727,000,000 | -357,500,000 | -271,300,000 | -259,615,000 | -421,540,000 | -837,560,000 | -1,803,753,000 | -2,578,504,000 | -3,791,568,000 | -838,600,000 | -1,102,000,000 | -683,600,000 | -224,700,000 | -74,700,000 | -438,400,000 | -231,500,000 | -138,600,000 | -104,300,000 | -58,300,000 | |
Sales & Maturities of Investments | 861,000,000 | 764,000,000 | 450,000,000 | 37,800,000 | 17,000,000 | 27,400,000 | 531,000,000 | 1,083,300,000 | 2,314,900,000 | 1,706,000,000 | 1,159,000,000 | 1,279,100,000 | 1,097,700,000 | 559,100,000 | 410,700,000 | 355,100,000 | 83,400,000 | 799,100,000 | 325,200,000 | 204,000,000 | 490,289,000 | 397,501,000 | 960,565,000 | 1,741,921,000 | 2,708,404,000 | 3,528,305,000 | 874,800,000 | 1,126,200,000 | 604,700,000 | 141,900,000 | 145,800,000 | 426,200,000 | 230,600,000 | 117,900,000 | 64,900,000 | 74,500,000 | |
Other Investing Activities | -84,000,000 | -25,000,000 | -54,000,000 | -4,500,000 | -57,800,000 | -64,800,000 | 4,000,000 | -12,200,000 | -13,800,000 | -44,500,000 | -4,000,000 | -18,600,000 | -27,100,000 | -30,500,000 | 0 | 0 | -78,400,000 | 0 | 2,300,000 | -8,100,000 | -2,449,000 | -3,951,000 | -6,689,000 | -9,395,000 | 1,221,407,000 | -31,746,000 | -10,800,000 | -30,400,000 | -27,500,000 | -500,000 | -4,800,000 | -7,600,000 | -22,800,000 | -17,500,000 | 0 | -9,400,000 | |
Net Cash Used for Investing Activities | -903,000,000 | -502,000,000 | -143,000,000 | -1,594,600,000 | -403,900,000 | -57,300,000 | -710,400,000 | 506,400,000 | 272,000,000 | -809,500,000 | -905,600,000 | -194,000,000 | -647,200,000 | -370,300,000 | -142,300,000 | -283,000,000 | -478,100,000 | -85,700,000 | -117,800,000 | -338,000,000 | 175,640,000 | -58,992,000 | -65,018,000 | -150,566,000 | 68,595,000 | -304,354,000 | -72,600,000 | -21,200,000 | -123,800,000 | -99,600,000 | 46,300,000 | -41,300,000 | -34,700,000 | -48,100,000 | -60,500,000 | -6,600,000 | |
Debt Repayment | 0 | 0 | -350,000,000 | 997,000,000 | -450,000,000 | -1,100,000 | 500,000,000 | 96,900,000 | 0 | 748,300,000 | 0 | 0 | 745,600,000 | 0 | 0 | -52,100,000 | 52,100,000 | 0 | 0 | 0 | 0 | 0 | -210,000 | -486,000 | -427,000 | -2,625,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock Issued | 121,000,000 | -57,000,000 | 124,000,000 | 113,700,000 | 114,000,000 | 93,700,000 | 90,900,000 | 94,400,000 | 119,600,000 | 110,800,000 | 135,400,000 | 288,200,000 | 220,200,000 | 176,100,000 | 120,900,000 | 70,000,000 | 90,100,000 | 187,300,000 | 74,200,000 | 144,600,000 | 242,225,000 | 74,687,000 | 74,088,000 | 80,495,000 | 114,036,000 | 165,222,000 | 110,902,000 | 97,960,000 | 23,300,000 | 46,400,000 | 59,900,000 | 47,900,000 | 20,800,000 | 14,100,000 | 4,500,000 | 3,200,000 | |
Common Stock Repurchased | -852,000,000 | -795,000,000 | -1,101,000,000 | -1,078,500,000 | -551,700,000 | -442,500,000 | -293,500,000 | -699,000,000 | -621,700,000 | -458,000,000 | -372,400,000 | -423,800,000 | -431,200,000 | -327,400,000 | -280,300,000 | -63,200,000 | -256,600,000 | -563,000,000 | -154,400,000 | -446,800,000 | -546,408,000 | -178,463,000 | -64,817,000 | -97,293,000 | -359,293,000 | -90,072,000 | -48,866,000 | -174,900,000 | -67,300,000 | -108,000,000 | -89,900,000 | -71,600,000 | -43,100,000 | -6,600,000 | 0 | 0 | |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,400,000 | -13,566,000 | -13,408,000 | -13,566,000 | -13,092,000 | -13,580,000 | -14,581,000 | -11,700,000 | -11,300,000 | -10,900,000 | -11,200,000 | -11,300,000 | -11,400,000 | -11,500,000 | -11,300,000 | -9,700,000 | -38,700,000 | |
Other Financing Activities | -256,000,000 | 0 | -160,000,000 | -200,600,000 | -158,800,000 | -116,900,000 | -145,500,000 | -148,900,000 | -76,200,000 | -57,900,000 | -42,900,000 | -15,500,000 | 6,800,000 | 31,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | -83,000 | 0 | -474,000 | -2,656,000 | 13,957,000 | 0 | -20,314,000 | 0 | 100,000 | 100,000 | 100,000 | 0 | -100,000 | -100,000 | 0 | 0 | |
Net Cash Used/Provided by Financing Activities | -987,000,000 | -852,000,000 | -1,487,000,000 | -168,600,000 | -1,046,800,000 | -466,800,000 | 151,900,000 | -656,600,000 | -578,300,000 | 343,200,000 | -239,900,000 | -126,500,000 | 541,400,000 | -119,800,000 | -159,400,000 | -45,300,000 | -114,400,000 | -375,700,000 | -80,200,000 | -305,600,000 | -317,749,000 | -76,470,000 | -4,505,000 | -33,032,000 | -245,307,000 | 57,944,000 | 30,000,000 | -106,100,000 | -54,800,000 | -72,700,000 | -41,200,000 | -35,100,000 | -33,900,000 | -3,900,000 | -5,200,000 | -35,500,000 | |
Effect of Forex Changes on Cash | -10,000,000 | -14,000,000 | -22,000,000 | -11,900,000 | 11,000,000 | -2,300,000 | -10,600,000 | 14,200,000 | -3,300,000 | -5,300,000 | -5,000,000 | -2,200,000 | 2,000,000 | -1,600,000 | -2,700,000 | 2,600,000 | -1,700,000 | 4,900,000 | 100,000 | -2,100,000 | 4,382,000 | 11,251,000 | 11,979,000 | -6,168,000 | -11,657,000 | -7,495,000 | 8,900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Change in Cash | -293,000,000 | -55,000,000 | 419,000,000 | -243,800,000 | -2,500,000 | 888,700,000 | -192,000,000 | -135,100,000 | -139,900,000 | -57,600,000 | -442,400,000 | 240,800,000 | 455,300,000 | 81,800,000 | 236,400,000 | -78,900,000 | -300,000 | 252,000,000 | 378,700,000 | -230,500,000 | 235,405,000 | 95,872,000 | 28,690,000 | 20,390,000 | 7,750,000 | -150,300,000 | 113,000,000 | 31,300,000 | -64,400,000 | -65,700,000 | 109,500,000 | 12,500,000 | 0 | 20,900,000 | -7,300,000 | 10,000,000 | |
Cash at End of Period | 1,599,000,000 | 1,892,000,000 | 1,947,000,000 | 1,528,400,000 | 1,772,200,000 | 1,774,700,000 | 886,000,000 | 1,078,000,000 | 1,213,100,000 | 1,353,000,000 | 1,410,600,000 | 1,853,000,000 | 1,612,200,000 | 1,156,900,000 | 1,075,100,000 | 838,700,000 | 917,600,000 | 917,900,000 | 665,900,000 | 287,200,000 | 517,654,000 | 282,249,000 | 186,377,000 | 136,781,000 | 116,391,000 | 108,641,000 | 209,100,000 | 96,100,000 | 64,900,000 | 129,300,000 | 195,100,000 | 85,600,000 | 73,100,000 | 73,100,000 | 52,200,000 | 59,600,000 | |
Cash at Beginning of Period | 1,892,000,000 | 1,947,000,000 | 1,528,000,000 | 1,772,200,000 | 1,774,700,000 | 886,000,000 | 1,078,000,000 | 1,213,100,000 | 1,353,000,000 | 1,410,600,000 | 1,853,000,000 | 1,612,200,000 | 1,156,900,000 | 1,075,100,000 | 838,700,000 | 917,600,000 | 917,900,000 | 665,900,000 | 287,200,000 | 517,700,000 | 282,249,000 | 186,377,000 | 157,687,000 | 116,391,000 | 108,641,000 | 258,941,000 | 96,100,000 | 64,800,000 | 129,300,000 | 195,000,000 | 85,600,000 | 73,100,000 | 73,100,000 | 52,200,000 | 59,500,000 | 49,600,000 | |
Operating Cash Flow | 1,607,000,000 | 1,313,000,000 | 2,071,000,000 | 1,531,300,000 | 1,437,200,000 | 1,415,100,000 | 377,100,000 | 900,000 | 169,700,000 | 414,000,000 | 708,100,000 | 563,500,000 | 559,100,000 | 573,500,000 | 540,800,000 | 246,800,000 | 593,900,000 | 708,500,000 | 576,600,000 | 415,200,000 | 373,132,000 | 220,083,000 | 86,234,000 | 210,156,000 | 196,119,000 | 103,605,000 | 146,700,000 | 158,600,000 | 114,200,000 | 106,600,000 | 104,400,000 | 88,900,000 | 68,600,000 | 72,900,000 | 58,400,000 | 52,100,000 | |
Capital Expenditure | -40,000,000 | -31,000,000 | -46,000,000 | -66,500,000 | -95,900,000 | -53,200,000 | -67,000,000 | -50,700,000 | -76,000,000 | -72,400,000 | -75,500,000 | -64,200,000 | -56,400,000 | -63,000,000 | -28,300,000 | -39,000,000 | -78,400,000 | -43,300,000 | -35,300,000 | -20,500,000 | -40,835,000 | -31,002,000 | -36,103,000 | -45,068,000 | -32,412,000 | -14,932,000 | -105,900,000 | -15,000,000 | -17,400,000 | -16,300,000 | -20,000,000 | -21,500,000 | -11,000,000 | -9,900,000 | -21,100,000 | -13,400,000 | |
Free Cash Flow | 1,567,000,000 | 1,282,000,000 | 2,025,000,000 | 1,464,800,000 | 1,341,300,000 | 1,361,900,000 | 310,100,000 | -49,800,000 | 93,700,000 | 341,600,000 | 632,600,000 | 499,300,000 | 502,700,000 | 510,500,000 | 512,500,000 | 207,800,000 | 515,500,000 | 665,200,000 | 541,300,000 | 394,700,000 | 332,297,000 | 189,081,000 | 50,131,000 | 165,088,000 | 163,707,000 | 88,673,000 | 40,800,000 | 143,600,000 | 96,800,000 | 90,300,000 | 84,400,000 | 67,400,000 | 57,600,000 | 63,000,000 | 37,300,000 | 38,700,000 |