
Archer-Daniels-Midland Company
ADM
47.7
USD-0.18
(-0.38%)Day's range
47.1
47.97
52 wk Range
40.98
66.08
ADM Balance Sheet
Period Ending | Jun 30, 1986 | Jun 30, 1987 | Jun 30, 1988 | Jun 30, 1989 | Jun 30, 1990 | Jun 30, 1991 | Jun 30, 1992 | Jun 30, 1993 | Jun 30, 1994 | Jun 30, 1995 | Jun 30, 1996 | Jun 30, 1997 | Jun 30, 1998 | Jun 30, 1999 | Jun 30, 2000 | Jun 30, 2001 | Jun 30, 2002 | Jun 30, 2003 | Jun 30, 2004 | Jun 30, 2005 | Jun 30, 2006 | Jun 30, 2007 | Jun 30, 2008 | Jun 30, 2009 | Jun 30, 2010 | Jun 30, 2011 | Jun 30, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 465,100,000 | 644,400,000 | 433,600,000 | 408,400,000 | 647,600,000 | 964,400,000 | 386,500,000 | 316,400,000 | 454,600,000 | 534,700,000 | 397,800,000 | 346,300,000 | 681,400,000 | 477,226,000 | 676,086,000 | 844,187,000 | 764,959,000 | 540,207,000 | 522,000,000 | 1,112,853,000 | 663,000,000 | 810,000,000 | 1,055,000,000 | 1,046,000,000 | 615,000,000 | 1,291,000,000 | 1,291,000,000 | 3,121,000,000 | 1,099,000,000 | 910,000,000 | 619,000,000 | 804,000,000 | 1,997,000,000 | 852,000,000 | 666,000,000 | 943,000,000 | 1,037,000,000 | 1,368,000,000 | 611,000,000 | |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 222,200,000 | 454,223,000 | 141,672,000 | 134,474,000 | 544,669,000 | 871,439,000 | 908,001,000 | 0 | 212,000,000 | 2,490,000,000 | 500,000,000 | 394,000,000 | 739,000,000 | 176,000,000 | 176,000,000 | 433,000,000 | 515,000,000 | 438,000,000 | 296,000,000 | 0 | 6,000,000 | 3,000,000 | 61,000,000 | 46,000,000 | 109,000,000 | 4,022,000,000 | 246,000,000 | |
Total Cash & Short-Term Investments | 465,100,000 | 644,400,000 | 433,600,000 | 408,400,000 | 647,600,000 | 964,400,000 | 386,500,000 | 316,400,000 | 454,600,000 | 534,700,000 | 397,800,000 | 346,300,000 | 903,600,000 | 931,449,000 | 817,758,000 | 978,661,000 | 1,309,628,000 | 1,411,646,000 | 522,000,000 | 1,112,853,000 | 875,000,000 | 3,300,000,000 | 1,555,000,000 | 1,440,000,000 | 1,354,000,000 | 1,467,000,000 | 1,467,000,000 | 3,554,000,000 | 1,614,000,000 | 1,348,000,000 | 915,000,000 | 804,000,000 | 1,997,000,000 | 852,000,000 | 666,000,000 | 943,000,000 | 1,037,000,000 | 5,390,000,000 | 857,000,000 | |
Net Receivables | 450,700,000 | 637,800,000 | 510,900,000 | 632,900,000 | 639,000,000 | 696,800,000 | 824,900,000 | 1,041,800,000 | 1,013,600,000 | 1,131,600,000 | 1,329,400,000 | 1,990,700,000 | 1,922,200,000 | 2,139,896,000 | 2,416,432,000 | 2,849,523,000 | 3,320,336,000 | 4,040,759,000 | 4,102,000,000 | 4,471,201,000 | 6,404,000,000 | 11,483,000,000 | 7,311,000,000 | 6,122,000,000 | 9,816,000,000 | 4,068,000,000 | 3,439,000,000 | 5,279,000,000 | 4,747,000,000 | 4,660,000,000 | 2,966,000,000 | 3,762,000,000 | 3,062,000,000 | 3,727,000,000 | 4,984,000,000 | 5,771,000,000 | 7,569,000,000 | 6,496,000,000 | 5,950,000,000 | |
Inventory | 784,300,000 | 773,700,000 | 695,000,000 | 771,200,000 | 917,500,000 | 1,025,000,000 | 1,131,800,000 | 1,422,100,000 | 1,473,900,000 | 1,790,600,000 | 2,094,100,000 | 2,562,700,000 | 2,732,700,000 | 2,856,884,000 | 2,631,885,000 | 3,255,412,000 | 3,550,225,000 | 4,591,648,000 | 3,907,000,000 | 4,677,508,000 | 6,060,000,000 | 10,160,000,000 | 7,782,000,000 | 7,871,000,000 | 12,055,000,000 | 12,192,000,000 | 12,192,000,000 | 11,441,000,000 | 9,374,000,000 | 8,243,000,000 | 8,831,000,000 | 9,173,000,000 | 8,813,000,000 | 9,170,000,000 | 11,713,000,000 | 14,481,000,000 | 14,771,000,000 | 11,957,000,000 | 11,572,000,000 | |
Other Current Assets | 49,600,000 | 62,900,000 | 466,200,000 | 491,300,000 | 327,500,000 | 527,200,000 | 1,578,500,000 | 1,130,500,000 | 770,500,000 | 927,800,000 | 463,000,000 | 552,000,000 | 231,100,000 | 234,138,000 | 284,226,000 | 279,635,000 | 241,668,000 | 1,166,382,000 | 1,180,000,000 | 1,564,715,000 | 1,995,000,000 | 2,547,000,000 | 2,760,000,000 | 2,961,000,000 | 4,279,000,000 | 6,164,000,000 | -985,000,000 | 8,256,000,000 | 10,293,000,000 | 8,839,000,000 | 8,333,000,000 | 7,217,000,000 | 6,716,000,000 | 7,595,000,000 | 5,943,000,000 | 4,203,000,000 | 6,037,000,000 | 5,924,000,000 | 9,339,000,000 | |
Total Current Assets | 1,749,700,000 | 2,118,800,000 | 2,105,700,000 | 2,303,800,000 | 2,531,600,000 | 3,213,400,000 | 3,921,700,000 | 3,910,800,000 | 3,712,600,000 | 4,384,700,000 | 4,284,300,000 | 5,451,700,000 | 5,789,600,000 | 6,162,367,000 | 6,150,301,000 | 7,363,231,000 | 8,421,857,000 | 10,338,996,000 | 9,711,000,000 | 11,826,277,000 | 15,122,000,000 | 25,455,000,000 | 19,408,000,000 | 18,394,000,000 | 27,504,000,000 | 26,954,000,000 | 16,113,000,000 | 28,530,000,000 | 26,028,000,000 | 21,829,000,000 | 21,045,000,000 | 19,925,000,000 | 20,588,000,000 | 21,347,000,000 | 27,286,000,000 | 31,909,000,000 | 35,410,000,000 | 29,767,000,000 | 27,718,000,000 | |
Property, Plant & Equipment (Net) | 1,478,500,000 | 1,661,200,000 | 1,832,300,000 | 2,131,800,000 | 2,695,600,000 | 3,060,100,000 | 3,214,800,000 | 3,538,600,000 | 3,762,300,000 | 4,114,300,000 | 4,708,600,000 | 5,322,700,000 | 5,567,200,000 | 5,277,081,000 | 4,920,425,000 | 4,890,241,000 | 5,468,716,000 | 5,254,738,000 | 5,184,000,000 | 5,293,032,000 | 6,010,000,000 | 7,125,000,000 | 7,950,000,000 | 8,712,000,000 | 9,500,000,000 | 9,812,000,000 | 9,812,000,000 | 10,137,000,000 | 9,851,000,000 | 9,853,000,000 | 9,758,000,000 | 10,138,000,000 | 9,953,000,000 | 11,077,000,000 | 10,881,000,000 | 10,826,000,000 | 11,021,000,000 | 11,719,000,000 | 12,195,000,000 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 325,000,000 | 322,292,000 | 317,000,000 | 506,000,000 | 532,000,000 | 523,000,000 | 602,000,000 | 603,000,000 | 603,000,000 | 364,000,000 | 2,010,000,000 | 2,185,000,000 | 2,246,000,000 | 2,374,000,000 | 2,496,000,000 | 3,385,000,000 | 3,451,000,000 | 4,182,000,000 | 4,162,000,000 | 4,103,000,000 | 4,509,000,000 | |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344,720,000 | 337,474,000 | 325,167,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197,000,000 | 1,382,000,000 | 1,503,000,000 | 1,457,000,000 | 1,544,000,000 | 1,545,000,000 | 2,091,000,000 | 2,134,000,000 | 2,565,000,000 | 2,382,000,000 | 2,238,000,000 | 2,260,000,000 | |
Goodwill & Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344,720,000 | 337,474,000 | 325,000,000 | 322,292,000 | 317,000,000 | 506,000,000 | 532,000,000 | 523,000,000 | 602,000,000 | 603,000,000 | 603,000,000 | 561,000,000 | 3,392,000,000 | 3,688,000,000 | 3,703,000,000 | 3,918,000,000 | 4,041,000,000 | 5,476,000,000 | 5,585,000,000 | 6,747,000,000 | 6,544,000,000 | 6,341,000,000 | 6,769,000,000 | |
Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,773,000,000 | 3,085,000,000 | 3,477,000,000 | 3,906,000,000 | 3,650,000,000 | 3,650,000,000 | 4,046,000,000 | 4,377,000,000 | 4,340,000,000 | 4,684,000,000 | 5,180,000,000 | 5,317,000,000 | 5,132,000,000 | 4,913,000,000 | 5,285,000,000 | 5,467,000,000 | 5,938,000,000 | 5,276,000,000 | |
Tax Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 783,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Other Non-Current Assets | 633,900,000 | 617,600,000 | 790,300,000 | 1,014,400,000 | 1,033,400,000 | 1,251,000,000 | 1,267,600,000 | 1,297,500,000 | 2,282,000,000 | 1,950,900,000 | 2,361,500,000 | 3,059,100,000 | 2,673,100,000 | 2,983,652,000 | 3,269,205,000 | 3,162,801,000 | 2,947,586,000 | 3,437,613,000 | 3,378,000,000 | 3,827,429,000 | 3,669,000,000 | 1,197,000,000 | 607,000,000 | 702,000,000 | 840,000,000 | 752,000,000 | -249,000,000 | 478,000,000 | 349,000,000 | 447,000,000 | 579,000,000 | 802,000,000 | 934,000,000 | 965,000,000 | 1,054,000,000 | 1,369,000,000 | 1,332,000,000 | 866,000,000 | 1,313,000,000 | |
Total Non-Current Assets | 2,112,400,000 | 2,278,800,000 | 2,622,600,000 | 3,146,200,000 | 3,729,000,000 | 4,311,100,000 | 4,482,400,000 | 4,836,100,000 | 6,044,300,000 | 6,065,200,000 | 7,070,100,000 | 8,381,800,000 | 8,240,300,000 | 8,260,733,000 | 8,189,630,000 | 8,053,042,000 | 8,761,022,000 | 9,029,825,000 | 8,887,000,000 | 9,442,753,000 | 9,996,000,000 | 11,601,000,000 | 12,174,000,000 | 13,414,000,000 | 14,848,000,000 | 14,817,000,000 | 14,599,000,000 | 15,222,000,000 | 17,969,000,000 | 18,328,000,000 | 18,724,000,000 | 20,038,000,000 | 20,245,000,000 | 22,650,000,000 | 22,433,000,000 | 24,227,000,000 | 24,364,000,000 | 24,864,000,000 | 25,553,000,000 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Assets | 3,862,100,000 | 4,397,600,000 | 4,728,300,000 | 5,450,000,000 | 6,260,600,000 | 7,524,500,000 | 8,404,100,000 | 8,746,900,000 | 9,756,900,000 | 10,449,900,000 | 11,354,400,000 | 13,833,500,000 | 14,029,900,000 | 14,423,100,000 | 14,339,931,000 | 15,416,273,000 | 17,182,879,000 | 19,368,821,000 | 18,598,000,000 | 21,269,030,000 | 25,118,000,000 | 37,056,000,000 | 31,582,000,000 | 31,808,000,000 | 42,352,000,000 | 41,771,000,000 | 30,712,000,000 | 43,752,000,000 | 43,997,000,000 | 40,157,000,000 | 39,769,000,000 | 39,963,000,000 | 40,833,000,000 | 43,997,000,000 | 49,719,000,000 | 56,136,000,000 | 59,774,000,000 | 54,631,000,000 | 53,271,000,000 | |
Accounts Payable | 0 | 0 | 283,400,000 | 315,400,000 | 362,600,000 | 473,000,000 | 555,500,000 | 690,800,000 | 725,000,000 | 993,400,000 | 1,126,300,000 | 1,634,700,000 | 2,004,400,000 | 2,139,744,000 | 1,794,684,000 | 2,330,992,000 | 2,848,926,000 | 3,238,230,000 | 3,399,000,000 | 4,014,392,000 | 4,919,000,000 | 6,544,000,000 | 5,786,000,000 | 5,538,000,000 | 2,581,000,000 | 2,474,000,000 | 2,474,000,000 | 4,513,000,000 | 4,326,000,000 | 3,474,000,000 | 3,606,000,000 | 3,894,000,000 | 3,545,000,000 | 3,746,000,000 | 4,474,000,000 | 6,388,000,000 | 7,803,000,000 | 6,313,000,000 | 5,535,000,000 | |
Short-Term Debt | 13,700,000 | 16,700,000 | 15,300,000 | 20,200,000 | 136,800,000 | 30,300,000 | 31,300,000 | 23,700,000 | 15,600,000 | 114,500,000 | 628,500,000 | 1,566,300,000 | 1,268,300,000 | 1,582,466,000 | 1,257,847,000 | 1,273,263,000 | 1,310,371,000 | 1,931,307,000 | 649,000,000 | 629,187,000 | 533,000,000 | 3,355,000,000 | 404,000,000 | 718,000,000 | 2,053,000,000 | 3,785,000,000 | 2,108,000,000 | 1,523,000,000 | 132,000,000 | 98,000,000 | 427,000,000 | 1,575,000,000 | 690,000,000 | 1,467,000,000 | 2,320,000,000 | 1,805,000,000 | 1,737,000,000 | 406,000,000 | 2,901,000,000 | |
Tax Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239,000,000 | 98,000,000 | 524,000,000 | 168,000,000 | 300,000,000 | 384,000,000 | 284,000,000 | 0 | |
Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,841,000,000 | 4,832,000,000 | 7,558,000,000 | 6,972,000,000 | 6,223,000,000 | 5,492,000,000 | 5,129,000,000 | 5,626,000,000 | 7,086,000,000 | 9,546,000,000 | 10,550,000,000 | 626,000,000 | 8,462,000,000 | |
Other Current Liabilities | 483,600,000 | 693,400,000 | 319,800,000 | 340,700,000 | 357,500,000 | 433,500,000 | 373,400,000 | 412,500,000 | 431,800,000 | 525,700,000 | 494,000,000 | 516,300,000 | 567,600,000 | 610,735,000 | 814,450,000 | 1,115,042,000 | 988,175,000 | 1,580,700,000 | 1,319,000,000 | 1,521,188,000 | 2,416,000,000 | 4,722,000,000 | 2,695,000,000 | 2,577,000,000 | 8,584,000,000 | 8,367,000,000 | 12,411,000,000 | 4,790,000,000 | 11,144,000,000 | 9,933,000,000 | 9,140,000,000 | 7,048,000,000 | 6,942,000,000 | 7,393,000,000 | 10,594,000,000 | 12,874,000,000 | 13,573,000,000 | 11,033,000,000 | 3,040,000,000 | |
Total Current Liabilities | 497,300,000 | 710,100,000 | 618,500,000 | 676,300,000 | 856,900,000 | 936,800,000 | 960,200,000 | 1,127,000,000 | 1,172,400,000 | 1,633,600,000 | 2,248,800,000 | 3,717,300,000 | 3,840,300,000 | 4,332,945,000 | 3,866,981,000 | 4,719,297,000 | 5,147,472,000 | 6,750,237,000 | 5,367,000,000 | 6,164,767,000 | 7,868,000,000 | 14,621,000,000 | 8,885,000,000 | 8,833,000,000 | 13,218,000,000 | 14,626,000,000 | 2,108,000,000 | 15,658,000,000 | 15,602,000,000 | 13,505,000,000 | 13,173,000,000 | 12,570,000,000 | 11,776,000,000 | 13,734,000,000 | 18,182,000,000 | 21,948,000,000 | 24,191,000,000 | 18,662,000,000 | 19,938,000,000 | |
Long-Term Debt | 657,500,000 | 692,900,000 | 690,100,000 | 750,900,000 | 980,300,000 | 1,562,500,000 | 2,039,100,000 | 2,021,400,000 | 2,070,100,000 | 2,003,000,000 | 2,344,900,000 | 2,847,100,000 | 3,191,900,000 | 3,277,218,000 | 3,351,067,000 | 3,111,294,000 | 3,872,287,000 | 3,739,875,000 | 3,530,000,000 | 4,050,323,000 | 4,752,000,000 | 7,690,000,000 | 7,592,000,000 | 6,830,000,000 | 8,266,000,000 | 6,535,000,000 | 8,212,000,000 | 5,347,000,000 | 5,528,000,000 | 5,779,000,000 | 6,504,000,000 | 6,623,000,000 | 7,698,000,000 | 8,453,000,000 | 8,748,000,000 | 8,776,000,000 | 8,551,000,000 | 9,190,000,000 | 8,637,000,000 | |
Non-Current Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non-Current Deferred Tax Liabilities | 335,100,000 | 360,000,000 | 382,800,000 | 403,800,000 | 452,700,000 | 485,300,000 | 414,100,000 | 432,400,000 | 538,400,000 | 562,400,000 | 597,500,000 | 632,900,000 | 619,800,000 | 560,772,000 | 644,295,000 | 631,923,000 | 543,555,000 | 653,834,000 | 779,000,000 | 756,600,000 | 532,000,000 | 473,000,000 | 308,000,000 | 439,000,000 | 1,018,000,000 | 1,001,000,000 | 783,000,000 | 1,448,000,000 | 1,662,000,000 | 1,563,000,000 | 1,669,000,000 | 1,053,000,000 | 1,067,000,000 | 1,194,000,000 | 1,302,000,000 | 1,412,000,000 | 1,402,000,000 | 1,309,000,000 | 1,268,000,000 | |
Other Non-Current Liabilities | 4,500,000 | 4,100,000 | 3,400,000 | 45,800,000 | 48,400,000 | 47,500,000 | 107,400,000 | 120,700,000 | 121,800,000 | 106,100,000 | 113,100,000 | 131,300,000 | 137,300,000 | 141,922,000 | 145,905,000 | 198,938,000 | 550,368,000 | 526,659,000 | 489,000,000 | 490,460,000 | 713,000,000 | 782,000,000 | 1,144,000,000 | 1,075,000,000 | 1,012,000,000 | 1,440,000,000 | 1,440,000,000 | 1,105,000,000 | 1,575,000,000 | 1,395,000,000 | 1,218,000,000 | 1,342,000,000 | 1,247,000,000 | 1,333,000,000 | 1,391,000,000 | 1,233,000,000 | 1,014,000,000 | 1,005,000,000 | 997,000,000 | |
Total Non-Current Liabilities | 997,100,000 | 1,057,000,000 | 1,076,300,000 | 1,200,500,000 | 1,481,400,000 | 2,095,300,000 | 2,560,600,000 | 2,574,500,000 | 2,730,300,000 | 2,671,500,000 | 3,055,500,000 | 3,611,300,000 | 3,949,000,000 | 3,979,912,000 | 4,141,267,000 | 3,942,155,000 | 4,966,210,000 | 4,920,368,000 | 4,798,000,000 | 5,297,383,000 | 5,997,000,000 | 8,945,000,000 | 9,044,000,000 | 8,344,000,000 | 10,296,000,000 | 8,976,000,000 | 10,435,000,000 | 7,900,000,000 | 8,765,000,000 | 8,737,000,000 | 9,391,000,000 | 9,018,000,000 | 10,012,000,000 | 10,980,000,000 | 11,441,000,000 | 11,421,000,000 | 10,967,000,000 | 11,504,000,000 | 10,902,000,000 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 705,000,000 | 0 | 996,000,000 | 1,124,000,000 | 1,042,000,000 | 1,108,000,000 | 1,231,000,000 | 1,381,000,000 | |
Total Liabilities | 1,494,400,000 | 1,767,100,000 | 1,694,800,000 | 1,876,800,000 | 2,338,300,000 | 3,032,100,000 | 3,520,800,000 | 3,701,500,000 | 3,902,700,000 | 4,305,100,000 | 5,304,300,000 | 7,328,600,000 | 7,789,300,000 | 8,312,857,000 | 8,008,248,000 | 8,661,452,000 | 10,113,682,000 | 11,670,605,000 | 10,165,000,000 | 11,462,150,000 | 13,865,000,000 | 23,566,000,000 | 17,929,000,000 | 17,177,000,000 | 23,514,000,000 | 23,602,000,000 | 12,543,000,000 | 23,558,000,000 | 24,367,000,000 | 22,242,000,000 | 22,564,000,000 | 21,588,000,000 | 21,788,000,000 | 24,714,000,000 | 29,623,000,000 | 33,369,000,000 | 35,158,000,000 | 30,166,000,000 | 30,840,000,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,081,300,000 | 5,232,597,000 | 5,700,741,000 | 5,436,151,000 | 5,373,005,000 | 5,431,510,000 | 5,386,000,000 | 0 | 0 | 0 | 0 | 0 | 6,636,000,000 | 6,102,000,000 | 6,102,000,000 | 6,136,000,000 | 5,115,000,000 | 3,180,000,000 | 2,327,000,000 | 2,398,000,000 | 2,560,000,000 | 2,655,000,000 | 2,824,000,000 | 2,994,000,000 | 3,147,000,000 | 3,154,000,000 | 3,223,000,000 | |
Retained Earnings | 801,000,000 | 982,700,000 | 1,100,000,000 | 1,257,500,000 | 1,285,200,000 | 1,461,800,000 | 1,516,600,000 | 1,629,500,000 | 2,185,200,000 | 2,274,900,000 | 1,857,800,000 | 1,568,300,000 | 1,419,300,000 | 1,325,323,000 | 1,187,357,000 | 1,567,570,000 | 1,863,150,000 | 2,183,751,000 | 3,011,000,000 | 4,081,490,000 | 5,982,000,000 | 7,494,000,000 | 8,778,000,000 | 10,357,000,000 | 11,996,000,000 | 12,774,000,000 | 12,774,000,000 | 14,077,000,000 | 15,701,000,000 | 16,865,000,000 | 17,444,000,000 | 17,552,000,000 | 18,527,000,000 | 18,958,000,000 | 19,780,000,000 | 21,655,000,000 | 23,646,000,000 | 23,465,000,000 | 21,933,000,000 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -260,000,000 | -447,677,000 | -464,415,000 | -248,900,000 | -166,958,000 | 82,955,000 | 37,000,000 | 214,371,000 | 181,000,000 | 957,000,000 | -355,000,000 | -899,000,000 | 176,000,000 | -907,000,000 | -907,000,000 | -57,000,000 | -1,241,000,000 | -2,146,000,000 | -2,598,000,000 | -1,637,000,000 | -2,106,000,000 | -2,405,000,000 | -2,604,000,000 | -2,172,000,000 | -2,509,000,000 | -2,487,000,000 | -2,988,000,000 | |
Other Total Stockholders' Equity | 1,566,700,000 | 1,647,800,000 | 1,933,500,000 | 2,315,700,000 | 2,637,100,000 | 3,030,600,000 | 3,366,700,000 | 3,415,900,000 | 3,669,000,000 | 3,869,900,000 | 4,192,300,000 | 4,936,600,000 | 0 | 0 | -92,000,000 | 0 | 0 | 0 | -1,000,000 | 5,511,019,000 | 5,090,000,000 | 5,039,000,000 | 5,204,000,000 | 5,151,000,000 | 0 | 0 | 200,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Total Stockholders' Equity | 2,367,700,000 | 2,630,500,000 | 3,033,500,000 | 3,573,200,000 | 3,922,300,000 | 4,492,400,000 | 4,883,300,000 | 5,045,400,000 | 5,854,200,000 | 6,144,800,000 | 6,050,100,000 | 6,504,900,000 | 6,240,600,000 | 6,110,243,000 | 6,331,683,000 | 6,754,821,000 | 7,069,197,000 | 7,698,216,000 | 8,433,000,000 | 9,806,880,000 | 11,253,000,000 | 13,490,000,000 | 13,627,000,000 | 14,609,000,000 | 18,808,000,000 | 17,969,000,000 | 18,169,000,000 | 20,156,000,000 | 19,575,000,000 | 17,899,000,000 | 17,173,000,000 | 18,313,000,000 | 18,981,000,000 | 19,208,000,000 | 20,000,000,000 | 22,477,000,000 | 24,284,000,000 | 24,132,000,000 | 22,168,000,000 | |
Total Equity | 2,367,700,000 | 2,630,500,000 | 3,033,500,000 | 3,573,200,000 | 3,922,300,000 | 4,492,400,000 | 4,883,300,000 | 5,045,400,000 | 5,854,200,000 | 6,144,800,000 | 6,050,100,000 | 6,504,900,000 | 6,240,600,000 | 6,110,243,000 | 6,331,683,000 | 6,754,821,000 | 7,069,197,000 | 7,698,216,000 | 8,433,000,000 | 9,806,880,000 | 11,253,000,000 | 13,490,000,000 | 13,653,000,000 | 14,631,000,000 | 18,838,000,000 | 18,169,000,000 | 0 | 20,194,000,000 | 0 | 0 | 17,205,000,000 | 18,375,000,000 | 19,045,000,000 | 19,283,000,000 | 20,096,000,000 | 22,767,000,000 | 24,616,000,000 | 24,465,000,000 | 22,431,000,000 | |
Total Liabilities & Stockholders' Equity | 3,862,100,000 | 4,397,600,000 | 4,728,300,000 | 5,450,000,000 | 6,260,600,000 | 7,524,500,000 | 8,404,100,000 | 8,746,900,000 | 9,756,900,000 | 10,449,900,000 | 11,354,400,000 | 13,833,500,000 | 14,029,900,000 | 14,423,100,000 | 14,339,931,000 | 15,416,273,000 | 17,182,879,000 | 19,368,821,000 | 18,598,000,000 | 21,269,030,000 | 25,118,000,000 | 37,056,000,000 | 31,582,000,000 | 31,808,000,000 | 42,352,000,000 | 41,771,000,000 | 30,712,000,000 | 43,752,000,000 | 43,997,000,000 | 40,157,000,000 | 39,769,000,000 | 39,963,000,000 | 40,833,000,000 | 43,997,000,000 | 49,719,000,000 | 56,136,000,000 | 59,774,000,000 | 54,631,000,000 | 53,271,000,000 | |
Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,000,000 | 22,000,000 | 30,000,000 | 200,000,000 | 200,000,000 | 38,000,000 | 55,000,000 | 16,000,000 | 32,000,000 | 62,000,000 | 64,000,000 | 75,000,000 | 96,000,000 | 290,000,000 | 332,000,000 | 333,000,000 | 263,000,000 | |
Total Liabilities & Total Equity | 3,862,100,000 | 4,397,600,000 | 4,728,300,000 | 5,450,000,000 | 6,260,600,000 | 7,524,500,000 | 8,404,100,000 | 8,746,900,000 | 9,756,900,000 | 10,449,900,000 | 11,354,400,000 | 13,833,500,000 | 14,029,900,000 | 14,423,100,000 | 14,339,931,000 | 15,416,273,000 | 17,182,879,000 | 19,368,821,000 | 18,598,000,000 | 21,269,030,000 | 25,118,000,000 | 37,056,000,000 | 31,582,000,000 | 31,808,000,000 | 42,352,000,000 | 41,771,000,000 | 30,712,000,000 | 43,752,000,000 | 43,997,000,000 | 40,157,000,000 | 39,769,000,000 | 39,963,000,000 | 40,833,000,000 | 43,997,000,000 | 49,719,000,000 | 56,136,000,000 | 59,774,000,000 | 54,631,000,000 | 53,271,000,000 | |
Total Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,360,000,000 | 0 | 0 | 0 | 0 | 0 | 5,323,000,000 | 5,132,000,000 | 4,913,000,000 | 5,285,000,000 | 5,467,000,000 | 5,938,000,000 | 5,522,000,000 | |
Total Debt | 671,200,000 | 709,600,000 | 705,400,000 | 771,100,000 | 1,117,100,000 | 1,592,800,000 | 2,070,400,000 | 2,045,100,000 | 2,085,700,000 | 2,117,500,000 | 2,973,400,000 | 4,413,400,000 | 4,460,200,000 | 4,859,684,000 | 4,608,914,000 | 4,384,557,000 | 5,182,658,000 | 5,671,182,000 | 4,179,000,000 | 4,679,510,000 | 5,285,000,000 | 11,045,000,000 | 7,996,000,000 | 7,548,000,000 | 10,319,000,000 | 10,320,000,000 | 10,320,000,000 | 6,870,000,000 | 5,660,000,000 | 5,877,000,000 | 6,931,000,000 | 7,493,000,000 | 8,388,000,000 | 9,877,000,000 | 11,053,000,000 | 10,581,000,000 | 10,288,000,000 | 9,596,000,000 | 11,538,000,000 | |
Net Debt | 206,100,000 | 65,200,000 | 271,800,000 | 362,700,000 | 469,500,000 | 628,400,000 | 1,683,900,000 | 1,728,700,000 | 1,631,100,000 | 1,582,800,000 | 2,575,600,000 | 4,067,100,000 | 3,778,800,000 | 4,382,458,000 | 3,932,828,000 | 3,540,370,000 | 4,417,699,000 | 5,130,975,000 | 3,657,000,000 | 3,566,657,000 | 4,622,000,000 | 10,235,000,000 | 6,941,000,000 | 6,502,000,000 | 9,704,000,000 | 9,029,000,000 | 9,029,000,000 | 3,749,000,000 | 4,561,000,000 | 4,967,000,000 | 6,312,000,000 | 6,689,000,000 | 6,391,000,000 | 9,025,000,000 | 10,387,000,000 | 9,638,000,000 | 9,251,000,000 | 8,228,000,000 | 10,927,000,000 |