Suzuki Motor Corporation
7269.T
JPX
1666.5
JPY-12.00(-0.71%)
As of today
Suzuki Motor Corporation fundamentals
7269.T Income Statement
| Period Ending | Mar 31, 1999 | Mar 31, 2000 | Mar 31, 2001 | Mar 31, 2002 | Mar 31, 2003 | Mar 31, 2004 | Mar 31, 2005 | Mar 31, 2006 | Mar 31, 2007 | Mar 31, 2008 | Mar 31, 2009 | Mar 31, 2010 | Mar 31, 2011 | Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | Mar 31, 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0 | 1,521,192,000,000 | 1,600,253,000,000 | 1,668,251,000,000 | 2,015,309,000,000 | 2,198,986,000,000 | 2,365,571,000,000 | 2,746,453,000,000 | 3,163,669,000,000 | 3,502,419,000,000 | 3,004,888,000,000 | 2,469,063,000,000 | 2,608,217,000,000 | 2,512,186,000,000 | 2,578,317,000,000 | 2,938,314,000,000 | 3,015,461,000,000 | 3,180,659,000,000 | 3,169,542,000,000 | 3,757,219,000,000 | 3,871,496,000,000 | 3,488,433,000,000 | 3,178,209,000,000 | 3,568,380,000,000 | 4,641,644,000,000 | 5,374,255,000,000 | 5,825,161,000,000 | |
| Cost of Revenue | 1,119,776,000,000 | 1,159,720,000,000 | 1,203,675,000,000 | 1,220,336,000,000 | 1,489,406,000,000 | 1,610,013,000,000 | 1,734,615,000,000 | 2,032,732,000,000 | 2,378,742,000,000 | 2,631,880,000,000 | 2,315,958,000,000 | 1,881,772,000,000 | 1,986,460,000,000 | 1,915,228,000,000 | 1,919,218,000,000 | 2,142,754,000,000 | 2,190,309,000,000 | 2,313,779,000,000 | 2,261,914,000,000 | 2,651,473,000,000 | 2,738,958,000,000 | 2,514,779,000,000 | 2,311,592,000,000 | 2,711,947,000,000 | 3,491,713,000,000 | 3,959,818,000,000 | 4,256,502,000,000 | |
| Gross Profit | -1,119,776,000,000 | 361,472,000,000 | 396,578,000,000 | 447,915,000,000 | 525,903,000,000 | 588,973,000,000 | 630,956,000,000 | 713,721,000,000 | 784,927,000,000 | 870,539,000,000 | 688,930,000,000 | 587,291,000,000 | 621,757,000,000 | 596,958,000,000 | 659,099,000,000 | 795,560,000,000 | 825,152,000,000 | 866,880,000,000 | 907,628,000,000 | 1,105,746,000,000 | 1,132,538,000,000 | 973,654,000,000 | 866,617,000,000 | 856,433,000,000 | 1,149,931,000,000 | 1,414,437,000,000 | 1,568,659,000,000 | |
| Gross Profit Margin | 0 | 0.238 | 0.248 | 0.268 | 0.261 | 0.268 | 0.267 | 0.26 | 0.248 | 0.249 | 0.229 | 0.238 | 0.238 | 0.238 | 0.256 | 0.271 | 0.274 | 0.273 | 0.286 | 0.294 | 0.293 | 0.279 | 0.273 | 0.24 | 0.248 | 0.263 | 0.269 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 86,856,000,000 | 89,917,000,000 | 92,141,000,000 | 108,741,000,000 | 0 | 0 | 0 | 0 | 119,269,000,000 | 127,090,000,000 | 125,896,000,000 | 131,031,000,000 | 131,539,000,000 | 139,390,000,000 | 158,086,000,000 | 148,080,000,000 | 146,221,000,000 | 160,747,000,000 | 205,642,000,000 | 234,238,000,000 | 0 | |
| General & Administrative Expenses | 288,794,000,000 | 318,871,000,000 | 345,849,000,000 | 389,454,000,000 | 451,699,000,000 | 493,832,000,000 | 523,413,000,000 | 599,855,000,000 | 652,027,000,000 | 721,134,000,000 | 0 | 0 | 0 | 0 | 151,267,000,000 | 367,836,000,000 | 406,207,000,000 | 344,297,000,000 | 326,327,000,000 | 301,242,000,000 | 389,340,000,000 | 302,948,000,000 | 273,084,000,000 | 308,429,000,000 | 345,509,000,000 | 409,279,000,000 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189,518,000,000 | 64,798,000,000 | 65,532,000,000 | 141,002,000,000 | 139,513,000,000 | 229,432,000,000 | 176,741,000,000 | 253,379,000,000 | 220,977,000,000 | 176,218,000,000 | 234,054,000,000 | 291,358,000,000 | 0 | |
| SG&A Expenses | 288,794,000,000 | 318,871,000,000 | 345,849,000,000 | 389,454,000,000 | 451,699,000,000 | 493,832,000,000 | 523,413,000,000 | 599,855,000,000 | 652,027,000,000 | 721,134,000,000 | 443,418,000,000 | 343,702,000,000 | 357,310,000,000 | 318,196,000,000 | 340,785,000,000 | 432,634,000,000 | 471,739,000,000 | 485,299,000,000 | 465,840,000,000 | 530,674,000,000 | 566,081,000,000 | 556,327,000,000 | 494,061,000,000 | 484,647,000,000 | 579,563,000,000 | 700,637,000,000 | 944,341,000,000 | |
| Other Expenses | -1,455,831,000,000 | 2,000,000 | 2,000,000 | 1,000,000 | 0 | 1,000,000 | 1,000,000 | 1,000,000 | -33,904,000,000 | -44,563,000,000 | 8,892,000,000 | 2,632,000,000 | 2,656,000,000 | 12,280,000,000 | 2,333,000,000 | 7,866,000,000 | 2,723,000,000 | 55,243,000,000 | 43,564,000,000 | 61,500,000,000 | 7,413,000,000 | 6,132,000,000 | 2,158,000,000 | -4,685,000,000 | 1,697,000,000 | 13,999,000,000 | 0 | |
| Total Operating Expenses | -1,167,037,000,000 | 318,873,000,000 | 345,851,000,000 | 389,455,000,000 | 451,699,000,000 | 493,833,000,000 | 523,414,000,000 | 599,856,000,000 | 652,027,000,000 | 721,134,000,000 | 612,003,000,000 | 507,923,000,000 | 514,822,000,000 | 477,653,000,000 | 514,534,000,000 | 607,812,000,000 | 645,727,000,000 | 671,571,000,000 | 640,942,000,000 | 731,563,000,000 | 808,172,000,000 | 758,585,000,000 | 672,184,000,000 | 664,972,000,000 | 799,379,000,000 | 948,874,000,000 | 944,341,000,000 | |
| Total Costs & Expenses | -47,261,000,000 | 1,478,593,000,000 | 1,549,526,000,000 | 1,609,791,000,000 | 1,941,105,000,000 | 2,103,846,000,000 | 2,258,029,000,000 | 2,632,588,000,000 | 3,030,769,000,000 | 3,353,014,000,000 | 2,927,961,000,000 | 2,389,695,000,000 | 2,501,282,000,000 | 2,392,881,000,000 | 2,433,752,000,000 | 2,750,566,000,000 | 2,836,036,000,000 | 2,985,350,000,000 | 2,902,856,000,000 | 3,383,036,000,000 | 3,547,130,000,000 | 3,273,364,000,000 | 2,983,776,000,000 | 3,376,919,000,000 | 4,291,092,000,000 | 4,908,692,000,000 | 5,200,843,000,000 | |
| Interest Income | 0 | 4,395,000,000 | 4,598,000,000 | 3,977,000,000 | 7,405,000,000 | 8,258,000,000 | 7,290,000,000 | 10,594,000,000 | 15,172,000,000 | 19,003,000,000 | 19,825,000,000 | 14,882,000,000 | 13,204,000,000 | 14,684,000,000 | 16,387,000,000 | 14,205,000,000 | 19,693,000,000 | 13,774,000,000 | 13,186,000,000 | 32,559,000,000 | 51,206,000,000 | 25,450,000,000 | 36,221,000,000 | 66,872,000,000 | 37,908,000,000 | 26,606,000,000 | 118,813,000,000 | |
| Interest Expense | 5,513,000,000 | 4,076,000,000 | 5,483,000,000 | 4,819,000,000 | 3,615,000,000 | 4,286,000,000 | 3,237,000,000 | 3,554,000,000 | 6,810,000,000 | 9,408,000,000 | 9,278,000,000 | 8,276,000,000 | 5,091,000,000 | 4,750,000,000 | 5,510,000,000 | 6,158,000,000 | 9,433,000,000 | 6,381,000,000 | 4,771,000,000 | 8,152,000,000 | 4,241,000,000 | 5,555,000,000 | 4,935,000,000 | 5,954,000,000 | 6,741,000,000 | 10,057,000,000 | 43,440,000,000 | |
| Depreciation & Amortization | 82,546,000,000 | 81,784,000,000 | 75,344,000,000 | 75,083,000,000 | 83,896,000,000 | 87,858,000,000 | 97,731,000,000 | 126,520,000,000 | 149,910,000,000 | 161,600,000,000 | 141,203,000,000 | 141,846,000,000 | 138,368,000,000 | 103,117,000,000 | 93,680,000,000 | 119,352,000,000 | 136,896,000,000 | 168,315,000,000 | 164,999,000,000 | 150,639,000,000 | 148,709,000,000 | 164,293,000,000 | 136,545,000,000 | 161,505,000,000 | 177,282,000,000 | 197,215,000,000 | 249,856,000,000 | |
| EBITDA | 143,461,000,000 | 131,151,000,000 | 120,887,000,000 | 119,230,000,000 | 170,623,000,000 | 171,016,000,000 | 208,022,000,000 | 251,918,000,000 | 295,452,000,000 | 328,471,000,000 | 230,586,000,000 | 242,621,000,000 | 262,015,000,000 | 225,175,000,000 | 238,593,000,000 | 304,275,000,000 | 337,056,000,000 | 363,335,000,000 | 464,968,000,000 | 542,826,000,000 | 451,341,000,000 | 415,876,000,000 | 382,544,000,000 | 352,966,000,000 | 527,834,000,000 | 696,548,000,000 | 1,011,521,000,000 | |
| EBITDA Margin | 0 | 0.086 | 0.076 | 0.071 | 0.085 | 0.078 | 0.088 | 0.092 | 0.093 | 0.094 | 0.077 | 0.098 | 0.1 | 0.09 | 0.093 | 0.104 | 0.112 | 0.114 | 0.147 | 0.144 | 0.117 | 0.119 | 0.12 | 0.099 | 0.114 | 0.13 | 0.174 | |
| Operating Income | 47,261,000,000 | 42,599,000,000 | 50,727,000,000 | 58,460,000,000 | 74,204,000,000 | 95,140,000,000 | 107,542,000,000 | 113,865,000,000 | 132,900,000,000 | 149,405,000,000 | 76,926,000,000 | 79,368,000,000 | 106,934,000,000 | 119,304,000,000 | 144,564,000,000 | 187,747,000,000 | 179,424,000,000 | 195,308,000,000 | 266,685,000,000 | 374,182,000,000 | 324,365,000,000 | 215,069,000,000 | 194,432,000,000 | 191,460,000,000 | 350,551,000,000 | 465,563,000,000 | 624,318,000,000 | |
| Operating Income Margin | 0 | 0.028 | 0.032 | 0.035 | 0.037 | 0.043 | 0.045 | 0.041 | 0.042 | 0.043 | 0.026 | 0.032 | 0.041 | 0.047 | 0.056 | 0.064 | 0.06 | 0.061 | 0.084 | 0.1 | 0.084 | 0.062 | 0.061 | 0.054 | 0.076 | 0.087 | 0.107 | |
| Total Other Income/Expenses (Net) | 7,285,000,000 | 2,692,000,000 | -10,667,000,000 | -19,132,000,000 | -11,935,000,000 | -16,268,000,000 | -488,000,000 | 7,979,000,000 | 5,832,000,000 | 8,058,000,000 | 3,179,000,000 | 13,131,000,000 | 11,252,000,000 | -2,553,000,000 | -5,161,000,000 | 9,343,000,000 | 13,822,000,000 | 50,323,000,000 | 28,515,000,000 | 9,851,000,000 | -25,975,000,000 | 30,958,000,000 | 46,632,000,000 | 82,818,000,000 | 30,485,000,000 | 23,713,000,000 | 93,906,000,000 | |
| Income Before Tax | 54,546,000,000 | 45,291,000,000 | 40,060,000,000 | 39,328,000,000 | 62,269,000,000 | 78,872,000,000 | 107,054,000,000 | 121,844,000,000 | 138,732,000,000 | 157,463,000,000 | 80,105,000,000 | 92,499,000,000 | 118,186,000,000 | 116,751,000,000 | 139,403,000,000 | 197,090,000,000 | 193,246,000,000 | 245,631,000,000 | 295,200,000,000 | 384,033,000,000 | 298,390,000,000 | 246,027,000,000 | 241,064,000,000 | 274,278,000,000 | 381,036,000,000 | 489,276,000,000 | 718,224,000,000 | |
| Pre-Tax Income Margin | 0 | 0.03 | 0.025 | 0.024 | 0.031 | 0.036 | 0.045 | 0.044 | 0.044 | 0.045 | 0.027 | 0.037 | 0.045 | 0.046 | 0.054 | 0.067 | 0.064 | 0.077 | 0.093 | 0.102 | 0.077 | 0.071 | 0.076 | 0.077 | 0.082 | 0.091 | 0.123 | |
| Income Tax Expense | 30,159,000,000 | 18,519,000,000 | 20,004,000,000 | 17,077,000,000 | 28,819,000,000 | 26,106,000,000 | 35,763,000,000 | 39,826,000,000 | 44,332,000,000 | 53,368,000,000 | 39,999,000,000 | 40,260,000,000 | 52,949,000,000 | 52,582,000,000 | 48,377,000,000 | 69,600,000,000 | 65,619,000,000 | 92,330,000,000 | 97,583,000,000 | 108,593,000,000 | 61,502,000,000 | 83,418,000,000 | 71,641,000,000 | 74,520,000,000 | 106,758,000,000 | 145,049,000,000 | 200,503,000,000 | |
| Net Income | 24,359,000,000 | 26,886,000,000 | 20,248,000,000 | 22,392,000,000 | 31,024,000,000 | 43,835,000,000 | 60,506,000,000 | 65,945,000,000 | 75,008,000,000 | 80,254,000,000 | 27,429,000,000 | 28,913,000,000 | 45,174,000,000 | 53,887,000,000 | 80,389,000,000 | 107,484,000,000 | 96,862,000,000 | 116,660,000,000 | 159,956,000,000 | 215,730,000,000 | 178,759,000,000 | 134,222,000,000 | 146,421,000,000 | 160,345,000,000 | 221,107,000,000 | 267,717,000,000 | 416,050,000,000 | |
| Net Income Margin | 0 | 0.018 | 0.013 | 0.013 | 0.015 | 0.02 | 0.026 | 0.024 | 0.024 | 0.023 | 0.009 | 0.012 | 0.017 | 0.021 | 0.031 | 0.037 | 0.032 | 0.037 | 0.05 | 0.057 | 0.046 | 0.038 | 0.046 | 0.045 | 0.048 | 0.05 | 0.071 | |
| Earnings Per Share (EPS) | 12.54 | 13.9 | 10.1 | 10.35 | 14.32 | 20.35 | 28.24 | 31.41 | 42.35 | 177.96 | 61.68 | 62.76 | 20.16 | 24.02 | 35.83 | 191.6 | 43.17 | 58.75 | 362.54 | 122.22 | 92.02 | 71.59 | 75.41 | 82.55 | 113.8 | 138.4 | 215.66 | |
| Diluted Earnings Per Share (EPS) | 12.52 | 13.83 | 10.06 | 10.29 | 13.89 | 19.79 | 27.47 | 30.54 | 37.85 | 38.97 | 13.49 | 13.82 | 18.53 | 22.07 | 32.92 | 191.57 | 43.16 | 234.92 | 362.48 | 118.44 | 91.85 | 71.58 | 75.4 | 82.54 | 113.8 | 138.39 | 215.65 | |
| Weighted Average Shares Outstanding | 1,942,597,000 | 1,942,597,000 | 1,942,597,000 | 1,942,597,000 | 1,942,597,000 | 1,942,597,000 | 1,942,597,000 | 1,942,597,000 | 1,942,597,000 | 1,942,597,000 | 1,942,597,000 | 1,942,597,000 | 1,942,597,000 | 1,942,597,000 | 1,942,597,000 | 1,942,597,000 | 1,942,597,000 | 1,942,597,000 | 1,942,597,000 | 1,942,597,000 | 1,942,597,000 | 1,874,862,000 | 1,941,645,000 | 1,942,417,000 | 1,942,922,000 | 1,934,424,000 | 1,929,228,000 | |
| Weighted Average Shares Outstanding (Diluted) | 1,946,215,000 | 1,946,215,000 | 1,946,215,000 | 1,946,215,000 | 1,946,215,000 | 1,946,215,000 | 1,946,215,000 | 1,946,215,000 | 1,946,215,000 | 1,946,215,000 | 1,946,215,000 | 1,946,215,000 | 1,946,215,000 | 1,946,215,000 | 1,946,215,000 | 1,946,215,000 | 1,946,215,000 | 1,946,215,000 | 1,946,215,000 | 1,946,215,000 | 1,946,215,000 | 1,875,116,000 | 1,941,899,000 | 1,942,534,000 | 1,943,007,000 | 1,934,510,000 | 1,929,313,000 |