banner
7269.T image

Suzuki Motor Corporation

7269.T

JPX

1666.5

JPY
-12.00(-0.71%)

As of today

Suzuki Motor Corporation fundamentals

7269.T Cash Flow

Period EndingMar 31, 2025Mar 31, 2024Mar 31, 2023Mar 31, 2022Mar 31, 2021Mar 31, 2020Mar 31, 2019Mar 31, 2018Mar 31, 2017Mar 31, 2016Mar 31, 2015Mar 31, 2014Mar 31, 2013Mar 31, 2012Mar 31, 2011Mar 31, 2010Mar 31, 2009Mar 31, 2008Mar 31, 2007Mar 31, 2006Mar 31, 2005Mar 31, 2004Mar 31, 2003Mar 31, 2002Mar 31, 2001Mar 31, 2000Mar 31, 1999
Net Income416,050,000,000267,718,000,000381,036,000,000274,278,000,000241,064,000,000246,027,000,000298,390,000,000384,033,000,000295,200,000,000245,631,000,000193,246,000,000197,090,000,000139,403,000,000116,751,000,000118,186,000,00092,499,000,00080,105,000,00080,254,000,00075,008,000,00065,945,000,00060,506,000,00043,835,000,00031,024,000,00022,392,000,00020,248,000,00026,886,000,00024,359,000,000
Depreciation & Amortization249,856,000,000197,215,000,000177,282,000,000161,505,000,000136,545,000,000164,158,000,000148,926,000,000150,877,000,000163,397,000,000168,315,000,000134,377,000,000117,188,000,00093,680,000,000103,117,000,000138,368,000,000141,846,000,000141,203,000,000161,600,000,000149,910,000,000126,520,000,00097,731,000,00087,858,000,00083,896,000,00075,083,000,00075,344,000,00081,784,000,00082,546,000,000
Deferred Income Tax000000000000000000000000000
Stock-Based Compensation000000000000000000000000000
Change in Working Capital-55,105,000,000-122,858,000,000-70,166,000,000-95,754,000,00044,939,000,000-116,212,000,00052,312,000,000-30,040,000,000-16,530,000,00026,198,000,000-356,000,00029,555,000,00015,355,000,00024,123,000,000-66,021,000,000101,446,000,000-102,861,000,000-35,253,000,000-38,955,000,00038,111,000,00026,490,000,0002,386,000,00026,667,000,000-9,096,000,000-5,388,000,000-13,431,000,000-16,358,000,000
Accounts Receivable Change-8,841,000,000-47,308,000,000-53,625,000,00066,893,000,000-5,547,000,0001,109,000,000-60,053,000,000-41,940,000,000-17,023,000,0003,479,000,000-9,242,000,000-49,559,000,00010,247,000,00000000000000000
Inventory Change-16,214,000,000-51,527,000,000-114,755,000,0009,521,000,00022,145,000,000-29,177,000,000-7,431,000,000-23,449,000,000-50,386,000,0008,298,000,000-37,179,000,000-10,000,000-3,029,000,000-21,060,000,000-7,811,000,00095,993,000,00060,713,000,000-58,003,000,000-28,623,000,000-54,935,000,000-27,146,000,00014,364,000,000-10,218,000,0004,705,000,000-19,531,000,000-18,759,000,0002,272,000,000
Accounts Payable Change-4,592,000,00011,248,000,00085,187,000,000-124,132,000,00081,638,000,000-51,727,000,000-107,695,000,0005,710,000,00045,218,000,000593,000,00000000000000000000
Other Working Capital Change-25,458,000,000-35,271,000,00013,027,000,000-48,036,000,000-53,297,000,000-36,417,000,000227,491,000,000-6,591,000,00033,856,000,00017,900,000,00036,823,000,00029,565,000,00018,384,000,00045,183,000,000-58,210,000,0005,453,000,000-163,574,000,00022,750,000,000-10,332,000,00093,046,000,00053,636,000,000-11,978,000,00036,885,000,000-13,801,000,00014,143,000,0005,328,000,000-18,630,000,000
Other Non-Cash Items58,983,000,000103,970,000,000-201,526,000,000-118,770,000,000-7,109,000,000-122,440,000,000-116,191,000,000-59,699,000,000-75,752,000,000-146,049,000,000-72,230,000,000-20,918,000,000-58,381,000,000-17,273,000,00035,937,000,000-9,414,000,000-84,206,000,000-12,562,000,00016,231,000,0009,467,000,00027,700,000,000495,000,0004,488,000,00018,406,000,00010,761,000,000-20,390,000,000-3,394,000,000
Net Cash Provided by Operating Activities669,784,000,000446,045,000,000286,626,000,000221,259,000,000415,439,000,000171,533,000,000383,437,000,000445,171,000,000366,315,000,000294,095,000,000255,037,000,000322,915,000,000190,057,000,000226,718,000,000226,470,000,000326,377,000,00034,241,000,000194,039,000,000202,194,000,000240,043,000,000212,427,000,000134,574,000,000146,075,000,000106,785,000,000100,965,000,00074,849,000,00087,153,000,000
Investments in Property, Plant & Equipment-402,543,000,000-305,690,000,000-258,280,000,000-190,472,000,000-171,706,000,000-245,825,000,000-251,507,000,000-205,854,000,000-192,054,000,000-162,574,000,000-192,694,000,000-204,739,000,000-163,929,000,000-119,210,000,000-129,732,000,000-129,131,000,000-202,201,000,000-215,449,000,000-173,064,000,000-160,256,000,000-128,833,000,000-76,061,000,000-78,592,000,000-79,518,000,000-75,399,000,000-82,529,000,000-98,383,000,000
Net Acquisitions7,239,000,0006,162,000,0002,732,000,00022,475,000,00000000003,890,000,0003,742,000,00032,052,000,00022,828,000,000-18,876,000,000-1,568,000,0006,071,000,0004,561,000,0004,005,000,0001,670,000,0002,695,000,0002,906,000,0002,688,000,0002,013,000,0001,408,000,0002,554,000,000
Purchases of Investments-1,469,372,000,000-1,388,423,000,000-1,154,496,000,000-994,364,000,000-689,596,000,000-868,929,000,000-907,656,000,000-870,590,000,000-336,499,000,000-336,468,000,000-272,813,000,000-290,101,000,000-155,501,000,000-87,200,000,000-327,507,000,000-484,679,000,000-32,205,000,000-91,760,000,000-114,058,000,000-76,287,000,000-69,186,000,000-98,751,000,000-124,828,000,000-51,650,000,000-13,223,000,000-24,379,000,000-30,247,000,000
Sales & Maturities of Investments1,391,500,000,0001,310,608,000,0001,260,514,000,0001,087,923,000,000561,086,000,000792,454,000,000868,442,000,000871,926,000,000276,886,000,000202,074,000,000342,475,000,000204,621,000,000105,730,000,00084,182,000,000387,725,000,000322,255,000,00011,588,000,00074,578,000,0004,760,000,00014,779,000,0004,836,000,0006,216,000,0009,564,000,0009,173,000,0007,554,000,0006,020,000,00097,000,000
Other Investing Activities-2,429,000,000-56,512,000,000-153,144,000,000-79,077,000,00067,231,000,00025,311,000,00039,873,000,000-137,067,000,000-36,897,000,00054,533,000,0002,123,000,000-230,000,000-601,000,000-3,467,000,000-40,693,000,00028,145,000,000-38,522,000,00010,639,000,00078,328,000,000113,544,000,00065,411,000,00024,922,000,00092,585,000,000-28,273,000,0003,307,000,000703,000,000-902,000,000
Net Cash Used for Investing Activities-475,605,000,000-433,855,000,000-302,674,000,000-153,515,000,000-232,985,000,000-296,989,000,000-250,848,000,000-341,585,000,000-288,564,000,000-242,435,000,000-120,909,000,000-286,559,000,000-210,559,000,000-93,643,000,000-87,379,000,000-282,286,000,000-262,908,000,000-215,921,000,000-199,473,000,000-104,215,000,000-126,102,000,000-140,979,000,000-98,365,000,000-147,580,000,000-75,748,000,000-98,777,000,000-126,881,000,000
Debt Repayment-58,017,000,00011,688,000,0009,436,000,000-97,987,000,000201,982,000,00038,704,000,000-198,622,000,000-68,501,000,000117,274,000,000-35,877,000,000101,456,000,00016,203,000,000-22,804,000,000-46,697,000,000-70,619,000,000-111,566,000,000264,405,000,00057,819,000,000198,138,000,00071,225,000,000-32,154,000,000-33,283,000,000-22,087,000,000-6,082,000,0001,512,000,0008,084,000,000-1,151,000,000
Common Stock Issued0000096,096,000,000000000006,423,000,000222,485,000,0003,000,0004,000,00032,085,000,00000000000
Common Stock Repurchased-1,000,000-20,004,000,000-1,000,00000-4,000,000-7,000,000-6,000,000-4,000,000-460,479,000,000-30,000,000-5,000,000-5,000,0000-17,000,000-4,000,000-22,384,000,000-24,000,000-19,000,000-235,782,000,000-6,489,000,000-536,000,000-7,923,000,0000000
Dividends Paid-70,899,000,000-50,829,000,000-46,626,000,000-47,589,000,000-41,254,000,000-34,139,000,000-36,340,000,000-25,146,000,000-15,003,000,000-16,156,000,000-13,466,000,000-11,219,000,000-8,975,000,000-7,853,000,000-7,266,000,000-5,645,000,000-7,218,000,000-9,229,000,000-6,943,000,000-6,650,000,000-5,413,000,000-5,513,000,000-5,126,000,000-4,744,000,000-4,141,000,000-3,785,000,000-3,380,000,000
Other Financing Activities-57,061,000,000-22,080,000,00068,758,000,000-9,048,000,000141,905,000,000-19,953,000,000-21,141,000,000-20,269,000,000-12,762,000,000-7,849,000,000-3,488,000,000-2,170,000,000-1,848,000,000-1,990,000,000-3,515,000,000-1,825,000,000-1,936,000,000-1,266,000,000-1,620,000,00010,482,000,000-2,000,000446,000,000328,000,000-53,000,000-19,995,000,000-19,762,000,00039,993,000,000
Net Cash Used/Provided by Financing Activities-185,978,000,000-81,225,000,00031,568,000,000-154,624,000,000302,633,000,00080,708,000,000-256,110,000,000-113,922,000,00089,505,000,000-520,361,000,00084,472,000,0002,809,000,000-33,632,000,000-56,540,000,000-74,977,000,000103,445,000,000232,870,000,00049,322,000,000223,290,000,000-160,725,000,000-44,058,000,000-38,886,000,000-34,808,000,000-10,879,000,00035,485,000,000-5,458,000,00077,730,000,000
Effect of Forex Changes on Cash040,526,000,0008,630,000,00020,483,000,00018,912,000,000-7,956,000,000-4,228,000,000-2,848,000,000-3,313,000,000-13,471,000,0005,042,000,00010,342,000,0004,706,000,0002,072,000,000-15,646,000,0006,551,000,000-32,775,000,000-14,427,000,0001,700,000,0009,890,000,000870,000,000-2,402,000,000130,000,0002,773,000,000998,000,000-2,563,000,000-441,000,000
Net Change in Cash0-28,509,000,00024,150,000,000-66,396,000,000504,000,000,000-52,705,000,000-127,749,000,000-13,185,000,000163,943,000,000-482,173,000,000221,650,000,00049,509,000,000-49,428,000,00078,607,000,00048,467,000,000155,659,000,000-28,572,000,00012,034,000,000227,712,000,000-14,774,000,00043,138,000,000-50,214,000,00015,726,000,000-48,901,000,00061,701,000,000-31,950,000,00037,562,000,000
Cash at End of Period842,710,000,000853,637,000,000882,146,000,000857,996,000,000924,392,000,000420,392,000,000473,097,000,000600,846,000,000614,031,000,000450,088,000,000932,261,000,000710,611,000,000661,102,000,000710,530,000,000631,923,000,000583,456,000,000427,797,000,000456,369,000,000444,335,000,000216,623,000,000231,397,000,000188,259,000,000238,743,000,000223,017,000,000271,918,000,000210,217,000,000242,167,000,000
Cash at Beginning of Period823,637,000,000882,146,000,000857,996,000,000924,392,000,000420,392,000,000473,097,000,000600,846,000,000614,031,000,000450,088,000,000932,261,000,000710,611,000,000661,102,000,000710,530,000,000631,923,000,000583,456,000,000427,797,000,000456,369,000,000444,335,000,000216,623,000,000231,397,000,000188,259,000,000238,473,000,000223,017,000,000271,918,000,000210,217,000,000242,167,000,000204,605,000,000
Operating Cash Flow669,784,000,000446,045,000,000286,626,000,000221,259,000,000415,439,000,000171,533,000,000383,437,000,000445,171,000,000366,315,000,000294,095,000,000255,037,000,000322,915,000,000190,057,000,000226,718,000,000226,470,000,000326,377,000,00034,241,000,000194,039,000,000202,194,000,000240,043,000,000212,427,000,000134,574,000,000146,075,000,000106,785,000,000100,965,000,00074,849,000,00087,153,000,000
Capital Expenditure-344,687,000,000-305,690,000,000-258,280,000,000-190,472,000,000-171,706,000,000-245,825,000,000-251,507,000,000-205,854,000,000-192,054,000,000-162,574,000,000-192,694,000,000-204,739,000,000-163,929,000,000-119,210,000,000-129,732,000,000-129,131,000,000-202,201,000,000-215,449,000,000-173,064,000,000-160,256,000,000-128,833,000,000-76,061,000,000-78,592,000,000-79,518,000,000-75,399,000,000-82,529,000,000-98,383,000,000
Free Cash Flow325,097,000,000140,355,000,00028,346,000,00030,787,000,000243,733,000,000-74,292,000,000131,930,000,000239,317,000,000174,261,000,000131,521,000,00062,343,000,000118,176,000,00026,128,000,000107,508,000,00096,738,000,000197,246,000,000-167,960,000,000-21,410,000,00029,130,000,00079,787,000,00083,594,000,00058,513,000,00067,483,000,00027,267,000,00025,566,000,000-7,680,000,000-11,230,000,000