Advanced Micro-Fabrication Equipment Inc. China

688012.SS

SHH

204.5

CNY

+4.44(+2.22%)

As of today

Overview Financials Dividends Ratios Discussions Analysis

Advanced Micro-Fabrication Equipment Inc. China fundamentals

Overview Income Statement Balance Sheet Cash Flow

688012.SS Income Statement

AnnualQuarterly

Period Ending	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Total Revenue	609,528,437	971,920,551	1,639,288,330	1,946,949,250	2,273,291,898	3,108,134,730	4,739,830,997	6,263,513,581	9,065,165,097
Cost of Revenue	350,367,871	596,883,443	1,057,317,649	1,266,894,868	1,417,050,103	1,760,588,922	2,571,933,469	3,445,288,352	5,342,977,540
Gross Profit	259,160,566	375,037,108	581,970,681	680,054,382	856,241,795	1,347,545,808	2,167,897,528	2,818,225,229	3,722,187,557
Gross Profit Margin	0.425	0.386	0.355	0.349	0.377	0.434	0.457	0.45	0.411
R&D Expenses	302,426,585	56,736,650	118,206,563	233,729,647	330,721,402	397,587,143	605,343,887	816,652,948	1,417,657,501
General & Administrative Expenses	57,146,493	85,039,799	84,364,625	48,040,808	82,871,369	97,511,190	101,206,086	156,904,726	216,650,935
Selling & Marketing Expenses	132,311,846	161,889,674	216,599,010	196,968,842	236,663,836	296,053,005	408,710,366	115,857,383	159,541,823
SG&A Expenses	189,458,339	246,929,473	300,963,635	245,009,651	319,535,205	393,564,196	509,916,453	272,762,110	376,192,759
Other Expenses	0	274,623	-7,674,675.88	-40,747,088.12	-34,152,403.43	-68,251,057.75	47,738,674	-575,336,382.5	224,819,468
Total Operating Expenses	492,455,137	299,949,552	395,863,825	437,992,210	616,104,204	722,900,282	1,162,999,015	889,951,435	2,018,669,728
Total Costs & Expenses	842,823,009	896,832,996	1,453,181,474	1,704,887,079	2,033,154,307	2,483,489,204	3,734,932,484	4,283,194,963	7,361,647,269
Interest Income	7,327,475	2,323,845	4,765,819	14,168,064	36,527,991	76,576,165	145,986,048	117,666,133	105,552,652
Interest Expense	11,952,387	25,394,028	18,095,628	2,680,320	0	650,255	4,692,553	18,439,018	20,920,684
Depreciation & Amortization	33,000,300	14,900,600	23,073,402	32,784,750	83,824,457	105,040,314	141,599,149	175,129,924	258,865,654
EBITDA	-190,354,812	92,114,486	194,023,416	246,413,585	617,390,238	1,264,855,685	1,396,794,344	2,204,823,954	1,983,221,099
EBITDA Margin	-0.312	0.095	0.118	0.127	0.272	0.407	0.295	0.352	0.219
Operating Income	-352,239,061.48	48,879,532	147,136,611	197,918,878	262,937,324	838,838,611	1,262,914,144	1,980,318,617	1,703,517,828
Operating Income Margin	-0.578	0.05	0.09	0.102	0.116	0.27	0.266	0.316	0.188
Total Other Income/Expenses (Net)	4,785,530	274,623	64,398,708	36,310,067	249,759,478	293,976,475	-15,359,814	30,062,991	5,416,836
Income Before Tax	-236,277,022.38	49,154,155	147,224,879	198,382,235	512,696,802	1,132,815,086	1,258,547,879	2,010,381,608	1,708,934,664
Pre-Tax Income Margin	-0.388	0.051	0.09	0.102	0.226	0.364	0.266	0.321	0.189
Income Tax Expense	2,512,155	19,235,500	56,388,078	9,799,428	20,390,283	121,545,287	90,650,561	226,404,399	94,620,268
Net Income	-238,789,177.86	29,918,655	90,869,243	188,564,219	492,199,161	1,011,423,670	1,169,792,388	1,785,907,974	1,615,675,746
Net Income Margin	-0.392	0.031	0.055	0.097	0.217	0.325	0.247	0.285	0.178
Earnings Per Share (EPS)	-0.53	0.017	0.2	0.37	0.92	1.76	1.9	2.89	2.61
Diluted Earnings Per Share (EPS)	-0.53	0.017	0.2	0.37	0.92	1.76	1.9	2.88	2.6
Weighted Average Shares Outstanding	454,346,218	454,346,218	454,346,218	509,633,025	534,862,237	574,672,539	616,244,480	617,961,237	619,032,853
Weighted Average Shares Outstanding (Diluted)	454,346,218	454,346,218	454,346,218	509,633,025	534,862,237	574,672,539	616,244,480	620,106,935	621,413,748