Advanced Micro-Fabrication Equipment Inc. China
688012.SS
SHH
201
CNY+1.12(+0.56%)
As of today
Advanced Micro-Fabrication Equipment Inc. China fundamentals
688012.SS Balance Sheet
Period Ending | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 204,000,103 | 333,274,101 | 670,319,052 | 944,808,769 | 1,131,669,784 | 8,658,859,679 | 7,326,008,282 | 7,090,409,172 | 7,761,617,180 | |
Short-Term Investments | -10,339,781.65 | -43,231,345.91 | 390,228,109 | 1,367,735,787 | 1,505,200,119 | 2,510,610,074 | 2,939,305,782 | 1,868,925,299 | 834,024,383 | |
Total Cash & Short-Term Investments | 204,000,103 | 333,274,101 | 670,319,052 | 2,312,544,557 | 2,636,869,904 | 11,169,469,754 | 10,265,314,065 | 8,959,334,471 | 8,595,641,563 | |
Net Receivables | 230,605,097 | 510,599,794 | 514,579,852 | 366,430,325 | 384,347,706 | 631,361,307 | 779,990,577 | 1,250,348,589 | 1,484,511,756 | |
Inventory | 330,692,373 | 893,530,483 | 1,247,533,047 | 1,087,971,705 | 1,063,864,875 | 1,762,247,518 | 3,401,914,351 | 4,260,340,245 | 7,038,518,704 | |
Other Current Assets | 33,260,577 | 31,994,823 | 53,359,810 | 79,344,113 | 10,547,541 | 167,634,568 | 988,001,429 | 617,475,551 | 782,234,725 | |
Total Current Assets | 772,695,056 | 1,763,501,400 | 2,856,069,546 | 3,846,290,700 | 4,197,634,823 | 13,730,713,147 | 14,655,229,845 | 15,087,498,856 | 17,900,906,750 | |
Property, Plant & Equipment (Net) | 199,434,915 | 184,447,448 | 163,324,565 | 162,366,099 | 196,891,038 | 640,834,393 | 1,358,842,780 | 2,862,226,354 | 3,384,208,437 | |
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Intangible Assets | 7,772,184 | 168,764,731 | 359,921,510 | 527,361,211 | 560,474,517 | 824,982,478 | 909,343,119 | 1,192,729,964 | 1,940,550,819 | |
Goodwill & Intangible Assets | 7,772,184 | 168,764,731 | 359,921,510 | 527,361,211 | 560,474,517 | 824,982,478 | 909,343,119 | 1,192,729,964 | 1,940,550,819 | |
Long-Term Investments | 97,933,074 | 158,816,525 | 144,339,112 | -1,198,806,292.69 | -845,875,182.33 | -1,141,064,769.73 | -774,480,643.65 | 2,222,307,595 | 1,804,436,817 | |
Tax Assets | -97,933,074 | -158,816,525 | -144,339,112 | 1,415,156,710 | 1,547,589,699 | 3,770,005 | 55,705,303 | 0 | 180,152,570 | |
Other Non-Current Assets | 98,626,262 | 159,307,822 | 153,363,377 | 21,685,875 | 144,162,000 | 2,673,753,749 | 3,830,141,064 | 248,655,569 | 1,007,289,325 | |
Total Non-Current Assets | 305,833,361 | 512,520,000 | 676,609,452 | 927,763,603 | 1,603,242,072 | 3,002,275,856 | 5,379,551,623 | 6,525,919,482 | 8,316,637,968 | |
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87,871,783 | 0 | |
Total Assets | 1,078,528,417 | 2,276,021,401 | 3,532,678,998 | 4,774,054,304 | 5,800,876,895 | 16,732,989,003 | 20,034,781,468 | 21,525,546,555 | 26,217,544,719 | |
Accounts Payable | 147,381,186 | 446,036,726 | 437,078,270 | 221,679,872 | 422,217,875 | 734,629,687 | 960,122,171 | 1,305,110,382 | 1,679,974,308 | |
Short-Term Debt | 172,262,100 | 231,098,600 | 72,063,600 | 0 | 4,504,713 | 12,235,901 | 12,475,594 | 509,814,734 | 0 | |
Tax Payables | 4,154,670 | 19,277,776 | 60,148,730 | 6,010,415 | 18,933,391 | 20,340,583 | 91,389,821 | 147,608,193 | 208,864,005 | |
Deferred Revenue | 1,329,432,039 | 636,629,136 | 60,148,730 | 517,498,868 | 592,139,816 | 1,772,272,506 | 2,195,275,208 | 0 | 0 | |
Other Current Liabilities | 1,348,716,557 | 1,000,585,499 | 719,609,665 | 668,406,007 | 786,974,888 | 1,803,958,488 | 2,854,967,981 | 1,661,092,046 | 3,745,008,943 | |
Total Current Liabilities | 1,674,148,143 | 1,696,998,601 | 1,349,048,995 | 896,096,294 | 1,232,630,867 | 2,571,164,659 | 3,918,955,567 | 3,623,625,355 | 5,633,847,256 | |
Long-Term Debt | 215,702,761 | 224,322,734 | 0 | 0 | 5,981,305 | 4,441,995 | 511,395,996 | 16,789,007 | 732,794,026 | |
Non-Current Deferred Revenue | 44,551,547 | 70,942,129 | 31,793,669 | 88,836,145 | 173,156,162 | 145,884,091 | 50,043,487 | 21,016,994 | 95,736,672 | |
Non-Current Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 6,329,976 | 56,957,438 | 50,397,843 | 23,434,221 | 38,613 | |
Other Non-Current Liabilities | 59,520,097 | 88,488,525 | 35,462,962 | 37,908,758 | 13,471,601 | 14,340,574 | 21,487,323 | 17,575,797 | 19,586,259 | |
Total Non-Current Liabilities | 275,222,859 | 312,811,260 | 67,256,631 | 126,744,903 | 198,939,044 | 221,624,098 | 633,324,649 | 78,816,019 | 848,155,570 | |
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 0 | 5,981,305 | 4,441,995 | 11,395,996 | 16,789,007 | 10,994,026 | |
Total Liabilities | 1,949,371,002 | 2,009,809,861 | 1,416,305,626 | 1,022,841,198 | 1,431,569,911 | 2,792,788,758 | 4,552,280,216 | 3,702,441,375 | 6,482,002,827 | |
Preferred Stock | 1.07 | 1.06 | 0.89 | 0.33 | 0.39 | 0 | 0 | 0 | 0 | |
Common Stock | 1,255,619,339 | 1,812,068,248 | 481,376,013 | 534,862,237 | 534,862,237 | 616,244,480 | 616,244,480 | 619,279,423 | 622,363,735 | |
Retained Earnings | -3,305,361,593.3 | -3,275,442,938.06 | -653,799,774.89 | -482,123,079.33 | -32,788,490.39 | 889,614,139 | 1,972,690,967 | 3,570,688,118 | 4,999,428,615 | |
Accumulated Other Comprehensive Income/Loss | 1,092,381,193 | 1,643,067,754 | 303,287 | 14,371,244 | 183,017,389 | 457,290,627 | 918,125,832 | 0 | 0 | |
Other Total Stockholders' Equity | 1,178,899,667 | 1,661,520,647 | 2,288,298,179 | 3,683,966,558 | 3,683,966,558 | 11,976,870,596 | 11,976,870,596 | 13,636,155,335 | 14,115,119,933.15 | |
Total Stockholders' Equity | -870,842,585.23 | 266,211,540 | 2,116,405,814 | 3,751,076,960 | 4,369,057,694 | 13,940,019,843 | 15,483,931,875 | 17,826,122,876 | 19,736,912,284 | |
Total Equity | -870,842,585.23 | 266,211,540 | 2,116,373,371 | 3,751,213,105 | 4,369,306,983 | 13,940,200,245 | 15,482,501,251 | 17,823,105,186 | 19,735,541,891 | |
Total Liabilities & Stockholders' Equity | 1,078,528,417 | 2,276,021,401 | 3,532,678,998 | 4,774,054,304 | 5,800,876,895 | 16,732,989,003 | 20,034,781,468 | 21,525,546,561 | 26,217,544,719 | |
Minority Interest | 0 | 0 | -32,442.34 | 136,145 | 249,289 | 180,402 | -1,430,623.31 | -3,017,690 | -1,370,392.4 | |
Total Liabilities & Total Equity | 1,078,528,417 | 2,276,021,401 | 3,532,678,998 | 4,774,054,304 | 5,800,876,895 | 16,732,989,003 | 20,034,781,468 | 21,525,546,561 | 26,217,544,719 | |
Total Investments | 87,593,292 | 115,585,179 | 119,955,672 | 168,929,494 | 659,324,937 | 1,369,545,305 | 2,164,825,139 | 4,121,659,786 | 2,638,461,200 | |
Total Debt | 387,964,861 | 455,421,334 | 72,063,600 | 0 | 10,486,018 | 16,677,896 | 523,871,590 | 526,603,742 | 732,794,026 | |
Net Debt | 183,964,758 | 122,147,233 | -598,255,452 | -944,808,769 | -1,121,183,766 | -8,642,181,783 | -6,802,136,692 | -6,563,805,430 | -7,028,823,153.83 |