
COSCO SHIPPING Holdings Co., Ltd.
601919.SS
14.36
CNY-0.11
(-0.76%)Day's range
14.34
14.6
52 wk Range
11.47
17.58
601919.SS Income Statement
Period Ending | Dec 31, 2002 | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 19,035,850,696 | 24,106,305,009 | 29,293,009,204 | 33,872,971,557 | 36,198,054,109 | 93,879,963,007 | 114,968,334,902 | 55,734,631,290 | 80,578,433,797 | 68,908,178,866 | 72,056,802,569 | 61,934,136,540 | 64,374,456,245 | 57,489,919,045 | 71,160,180,860 | 90,463,957,861 | 120,829,528,787 | 151,056,682,119 | 171,258,833,813 | 333,693,610,750 | 391,058,496,607 | 175,100,632,109 | 233,859,079,000 | |
Cost of Revenue | 18,510,308,564 | 20,821,678,907 | 23,056,527,262 | 25,216,548,090 | 31,485,592,031 | 68,265,450,093 | 86,546,122,260 | 57,759,939,361 | 66,309,568,259 | 71,888,813,148 | 72,442,035,266 | 61,425,538,057 | 59,852,218,578 | 55,108,227,484 | 71,865,800,353 | 82,604,636,637 | 110,604,882,878 | 134,829,661,271 | 146,925,023,150 | 192,540,552,826 | 217,991,201,245 | 146,779,469,426 | 164,808,035,207 | |
Gross Profit | 525,542,132 | 3,284,626,102 | 6,236,481,942 | 8,656,423,467 | 4,712,462,078 | 25,614,512,914 | 28,422,212,642 | -2,025,308,071 | 14,268,865,538 | -2,980,634,282 | -385,232,697 | 508,598,483 | 4,522,237,667 | 2,381,691,561 | -705,619,493 | 7,859,321,224 | 10,224,645,909 | 16,227,020,848 | 24,333,810,663 | 141,153,057,924 | 173,067,295,362 | 28,321,162,683 | 69,051,043,793 | |
Gross Profit Margin | 0.028 | 0.136 | 0.213 | 0.256 | 0.13 | 0.273 | 0.247 | -0.036 | 0.177 | -0.043 | -0.005 | 0.008 | 0.07 | 0.041 | -0.01 | 0.087 | 0.085 | 0.107 | 0.142 | 0.423 | 0.443 | 0.162 | 0.295 | |
R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,912,944 | 26,986,253 | 19,731,993 | 24,299,753 | 16,592,012 | 13,570,176 | 19,694,323 | 277,414,775 | 260,382,019 | 881,225,769 | 1,386,072,431 | 1,077,536,862 | 1,012,150,431 | |
General & Administrative Expenses | 891,164,478 | 801,226,518 | 1,479,726,005 | 2,471,135,504 | 2,292,970,920 | 4,916,336,648 | 4,303,968,462 | 4,576,548,966 | 1,151,483,201 | 1,003,427,278 | 949,500,105 | 736,966,501 | 1,232,162,632 | 1,123,423,326 | 1,253,960,618 | 1,510,472,491 | 1,986,571,076 | 2,416,417,304 | 2,058,451,782 | 1,758,021,626 | 2,144,105,795 | 1,479,161,000 | 1,413,130,000 | |
Selling & Marketing Expenses | 0 | 3,106,424 | 13,034,590 | 35,335,476 | 39,069,709 | 106,599,187 | 85,144,506 | 133,121,026 | 140,805,749 | 161,855,443 | 135,029,049 | 138,008,334 | 151,062,552 | 131,260,605 | 65,459,938 | 53,086,523 | 61,458,893 | 67,606,784 | 57,636,364 | 66,495,384 | 64,292,929 | 5,459,556,105 | 0 | |
SG&A Expenses | 891,164,478 | 804,332,942 | 1,492,760,595 | 2,506,470,981 | 2,332,040,629 | 5,022,935,836 | 4,389,112,969 | 4,709,669,992 | 1,292,288,951 | 1,165,282,722 | 1,084,529,154 | 874,974,836 | 1,383,225,184 | 1,254,683,931 | 1,319,420,556 | 1,563,559,014 | 2,048,029,969 | 2,484,024,089 | 2,116,088,147 | 1,824,517,011 | 2,208,398,725 | 6,934,616,105 | 1,413,130,000 | |
Other Expenses | 65,134,077 | -3,752,540.45 | 165,680,301 | 156,093,745 | 1,160,224,297 | 1,616,028,845 | -4,702,314,758.04 | -669,148,221.64 | -667,617,574.87 | -845,215,820.43 | -1,325,074,132.92 | -328,409,838.53 | 1,695,157,032 | 4,293,898,317 | 387,004,595 | 746,200,435 | 800,591,027 | 6,680,113,191 | 6,698,443,701 | 9,966,496,235 | 9,492,528,566 | -12,805,236,213 | 7,247,572,000 | |
Total Operating Expenses | 1,070,164,680 | 1,134,526,622 | 1,920,150,375 | 3,004,551,656 | 2,839,616,449 | 5,944,588,460 | 5,301,766,098 | 5,232,562,991 | 5,707,176,472 | 5,979,914,628 | 5,589,231,789 | 4,636,064,398 | 4,372,205,990 | 4,360,480,166 | 4,320,321,551 | 5,084,091,206 | 6,439,569,652 | 9,441,552,057 | 9,074,913,868 | 12,672,239,016 | 13,086,999,723 | -4,793,083,246 | 8,660,702,000 | |
Total Costs & Expenses | 19,580,473,245 | 21,956,205,530 | 24,976,677,637 | 28,221,099,746 | 34,325,208,480 | 74,210,038,553 | 91,847,888,359 | 62,992,502,353 | 72,016,744,731 | 77,868,727,776 | 78,031,267,055 | 66,061,602,455 | 64,224,424,568 | 59,468,707,650 | 76,186,121,904 | 87,688,727,844 | 117,044,452,530 | 144,271,213,328 | 155,999,937,018 | 205,212,791,843 | 231,078,200,968 | 141,986,386,180 | 166,861,930,504 | |
Interest Income | -0.36 | -0.14 | 47,240,000 | -0.17 | -0.63 | 669,105,567 | 888,631,029 | -0.46 | 628,784,313 | 918,737,552 | 853,872,679 | 1,024,856,451 | 988,985,866 | 847,031,970 | 493,883,862 | 471,020,466 | 543,060,595 | 852,402,603 | 634,271,783 | 1,102,553,424 | 5,337,257,863 | 7,490,126,000 | 6,316,189,000 | |
Interest Expense | 649,295,545 | 223,256,391 | 416,413,264 | 1,164,678,349 | 1,055,288,056 | 1,174,000,384 | 1,102,573,981 | 664,003,588 | 1,239,645,613 | 1,635,346,033 | 2,386,076,453 | 3,050,358,331 | 2,750,339,785 | 2,482,244,346 | 1,977,666,507 | 1,994,137,122 | 3,564,540,952 | 6,064,480,074 | 4,083,891,554 | 3,593,411,203 | 3,680,839,729 | 3,592,746,000 | 3,058,232,000 | |
Depreciation & Amortization | 330,873,790 | 1,499,700,345 | 1,843,574,460 | 1,940,715,403 | 1,804,302,214 | 4,142,205,801 | 3,620,219,098 | 3,420,606,778 | 3,490,830,900 | 3,528,340,741 | 3,810,622,879 | 3,967,651,222 | 4,110,947,052 | 4,190,419,848 | 2,725,117,174 | 2,327,259,338 | 4,215,651,767 | 12,060,569,243 | 12,354,062,261 | 13,066,476,946 | 20,363,966,491 | 19,481,548,000 | 18,640,275,000 | |
EBITDA | -544,622,548.25 | 3,898,563,243 | 6,256,251,784 | 7,592,587,215 | 4,125,770,138 | 29,471,964,565 | 18,358,696,565 | -3,837,264,284.12 | 13,823,449,898 | -2,643,705,338.03 | -1,200,352,337.79 | 9,711,689,427 | 6,255,788,546 | 7,648,779,143 | -2,743,320,559.6 | 8,438,354,371 | 11,288,471,000 | 21,587,452,000 | 30,395,323,000 | 142,457,162,651 | 188,989,714,802 | 56,154,085,000 | 83,956,790,641 | |
EBITDA Margin | -0.029 | 0.162 | 0.214 | 0.224 | 0.114 | 0.314 | 0.16 | -0.069 | 0.172 | -0.038 | -0.017 | 0.157 | 0.097 | 0.133 | -0.039 | 0.093 | 0.093 | 0.143 | 0.177 | 0.427 | 0.483 | 0.321 | 0.359 | |
Operating Income | -875,496,339.06 | 2,433,554,812 | 4,638,764,582 | 6,381,846,950 | 1,863,057,236 | 24,226,243,016 | 19,605,178,752 | -5,662,941,928.2 | 9,889,590,902 | -6,805,546,745.86 | -6,008,915,661.83 | 4,393,209,855 | 14,293,884 | -2,178,346,874.09 | -7,912,551,099.25 | 4,956,835,499 | 3,044,731,491 | 17,678,440,067 | 13,931,255,623 | 128,241,799,348 | 167,263,748,076 | 33,114,245,929 | 59,023,154,000 | |
Operating Income Margin | -0.046 | 0.101 | 0.158 | 0.188 | 0.051 | 0.258 | 0.171 | -0.102 | 0.123 | -0.099 | -0.083 | 0.071 | 0 | -0.038 | -0.111 | 0.055 | 0.025 | 0.117 | 0.081 | 0.384 | 0.428 | 0.189 | 0.252 | |
Total Other Income/Expenses (Net) | 98,467,901 | 76,012,895 | 165,680,302 | 156,093,746 | 8,647,934,855 | -560,397,523 | -6,061,660,100 | 456,976,169 | -690,906,640 | -1,001,845,367.37 | -1,388,405,575.17 | -649,477,858 | 492,993,123 | 3,895,859,977 | -685,624,794.09 | 39,313,000 | -1,349,430,000 | -3,163,419,000 | -1,627,009,290 | -339,780,000 | -87,778,076 | -37,574,929 | 7,866,377,688 | |
Income Before Tax | -777,028,437.83 | 2,382,254,757 | 4,804,444,884 | 6,537,940,696 | 3,023,281,533 | 25,405,518,710 | 14,876,571,453 | -6,313,182,663.42 | 9,185,827,960 | -7,807,392,113.23 | -7,397,345,347.85 | 3,743,731,995 | 507,287,007 | 1,755,804,836 | -8,588,441,736.09 | 5,703,035,934 | 3,845,322,519 | 11,926,700,765 | 13,947,709,711 | 127,949,302,148 | 167,097,176,447 | 33,076,671,000 | 66,889,531,688 | |
Pre-Tax Income Margin | -0.041 | 0.099 | 0.164 | 0.193 | 0.084 | 0.271 | 0.129 | -0.113 | 0.114 | -0.113 | -0.103 | 0.06 | 0.008 | 0.031 | -0.121 | 0.063 | 0.032 | 0.079 | 0.081 | 0.383 | 0.427 | 0.189 | 0.286 | |
Income Tax Expense | 289,027,469 | 258,886,179 | 360,283,566 | 1,149,045,961 | 682,620,108 | 4,551,543,873 | 2,950,706,175 | 423,947,948 | 1,191,529,212 | 1,031,434,291 | 740,096,115 | 864,310,288 | -1,043,534,235.93 | -35,698,809.48 | 512,790,443 | 872,350,530 | 818,960,690 | 1,576,946,001 | 760,215,403 | 24,096,750,691 | 35,758,814,747 | 4,681,012,519 | 11,494,089,000 | |
Net Income | -1,500,936,715.09 | 2,086,643,468 | 3,819,345,409 | 4,112,500,929 | 1,223,032,946 | 19,085,356,602 | 10,830,364,941 | -7,541,293,946.31 | 6,760,957,337 | -10,448,856,161.2 | -9,559,164,008.83 | 235,469,909 | 362,528,625 | 283,391,104 | -9,906,003,612.8 | 2,661,935,871 | 1,230,026,418 | 10,349,754,763 | 9,927,098,000 | 89,348,947,262 | 109,792,453,000 | 23,860,169,000 | 49,172,465,000 | |
Net Income Margin | -0.079 | 0.087 | 0.13 | 0.121 | 0.034 | 0.203 | 0.094 | -0.135 | 0.084 | -0.152 | -0.133 | 0.004 | 0.006 | 0.005 | -0.139 | 0.029 | 0.01 | 0.069 | 0.058 | 0.268 | 0.281 | 0.136 | 0.21 | |
Earnings Per Share (EPS) | -0.19 | 0.26 | 0.48 | 0.52 | 0.69 | 1.58 | 0.82 | -0.57 | 0.51 | -0.78 | -0.72 | 0.015 | 0.031 | 0.039 | -0.75 | 0.2 | 0.093 | 0.66 | 0.62 | 5.58 | 6.82 | 1.48 | 3.08 | |
Diluted Earnings Per Share (EPS) | -0.19 | 0.26 | 0.48 | 0.52 | 0.69 | 1.58 | 0.82 | -0.57 | 0.51 | -0.78 | -0.72 | 0.015 | 0.031 | 0.039 | -0.75 | 0.2 | 0.092 | 0.66 | 0.62 | 5.58 | 6.82 | 1.48 | 3.08 | |
Weighted Average Shares Outstanding | 7,979,479,416 | 7,979,479,416 | 7,979,479,416 | 7,979,479,416 | 10,939,331,280 | 12,106,078,473 | 13,239,752,137 | 13,245,530,634 | 13,329,775,614 | 13,317,169,617 | 13,220,086,182 | 15,290,254,025 | 11,770,409,837 | 12,189,656,935 | 13,275,266,157 | 13,281,155,587 | 13,281,156,051 | 15,702,385,351 | 15,937,387,259 | 16,014,125,710 | 16,094,861,636 | 16,121,795,602 | 15,941,719,231 | |
Weighted Average Shares Outstanding (Diluted) | 7,979,479,416 | 7,979,479,416 | 7,979,479,416 | 7,979,479,416 | 10,939,331,280 | 12,106,078,473 | 13,239,752,137 | 13,245,530,634 | 13,329,775,614 | 13,317,169,617 | 13,220,086,182 | 15,305,544,097 | 11,782,180,341 | 12,201,846,527 | 13,276,087,316 | 13,309,679,357 | 13,325,286,198 | 15,702,385,351 | 15,937,387,259 | 16,014,125,710 | 16,094,861,636 | 16,121,795,602 | 15,941,719,231 |