
COSCO SHIPPING Holdings Co., Ltd.
601919.SS
14.36
CNY-0.11
(-0.76%)Day's range
14.34
14.6
52 wk Range
11.47
17.58
601919.SS Balance Sheet
Period Ending | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Cash Equivalents | 3,491,352,204 | 2,791,390,343 | 8,076,327,150 | 7,825,711,976 | 37,433,841,855 | 32,181,874,287 | 44,197,916,594 | 47,696,358,173 | 47,890,265,070 | 46,836,248,424 | 49,063,321,228 | 40,572,435,031 | 33,015,271,236 | 32,512,220,160 | 26,089,745,614 | 33,994,971,789 | 50,329,691,977 | 52,851,389,271 | 178,328,227,514 | 236,876,613,424 | 182,304,012,817 | 184,189,078,000 | |
Short-Term Investments | -0 | 1,676,319 | 5,852,093 | 1,143,172 | 2,140,332,839 | 279,918,412 | 5,681,426 | -2,933,207,312.5 | -1,923,746,941.27 | -1,427,263,258.66 | -867,628,808.09 | -2,165,404,292.69 | -1,957,961,084.19 | -1,416,728,802.46 | -1,244,584,729.21 | 2,596,054,766 | 1,066,819,036 | 656,142,939 | 360,104,782 | 93,107,030 | 100,747,000 | 107,706,000 | |
Total Cash & Short-Term Investments | 3,491,352,204 | 2,793,066,663 | 8,082,179,243 | 7,826,855,148 | 39,574,174,695 | 32,461,792,700 | 44,203,598,020 | 47,696,358,173 | 47,890,265,070 | 46,836,248,424 | 49,063,321,228 | 40,572,435,031 | 33,015,271,236 | 32,512,220,160 | 26,089,745,614 | 36,591,026,555 | 51,396,511,014 | 53,507,532,211 | 178,688,332,297 | 236,969,720,455 | 181,214,063,000 | 184,296,784,000 | |
Net Receivables | 1 | 0 | 0 | 8,935,672,000 | 11,155,669,724 | 7,829,660,860 | 7,168,940,075 | 8,650,475,220 | 8,934,277,171 | 10,787,216,748 | 4,569,990,933 | 3,777,308,431 | 6,487,798,681 | 6,185,739,756 | 9,214,954,326 | 9,170,102,364 | 12,569,936,942 | 9,816,644,764 | 16,021,687,480 | 14,844,264,056 | 10,784,169,000 | 12,232,428,000 | |
Inventory | 405,360,999 | 563,071,547 | 532,511,085 | 599,686,511 | 1,559,678,093 | 1,653,287,315 | 1,956,266,551 | 2,317,704,385 | 3,651,741,386 | 2,998,547,239 | 2,645,522,539 | 2,199,829,657 | 1,469,230,883 | 1,564,690,161 | 2,330,220,764 | 4,100,906,309 | 4,054,416,698 | 3,231,548,656 | 5,409,245,070 | 7,017,036,782 | 6,561,355,165 | 6,332,469,000 | |
Other Current Assets | 6,450,428,972 | 187,007,284 | 290,797,532 | 8,627,524,249 | 2,387,542,270 | 2,066,946,877 | 1,868,556,925 | 2,360,394,309 | 2,910,149,471 | 2,677,464,497 | 8,545,165,992 | 4,293,702,082 | 4,459,252,800 | 5,099,815,595 | 11,338,090,000 | 10,239,233,708 | 16,981,511,000 | 5,187,622,510 | 18,818,252,000 | 18,164,080,000 | 3,940,449,000 | 3,255,296,000 | |
Total Current Assets | 10,347,142,176 | 9,818,081,855 | 14,577,132,568 | 17,387,328,027 | 54,440,851,244 | 44,011,687,755 | 55,197,361,571 | 61,024,932,087 | 63,386,433,098 | 63,450,158,450 | 64,824,000,692 | 50,843,275,201 | 41,851,645,175 | 45,362,465,675 | 39,442,194,826 | 60,304,398,877 | 72,301,657,237 | 71,965,960,150 | 202,516,423,117 | 261,154,129,671 | 202,579,527,000 | 206,116,977,000 | |
Property, Plant & Equipment (Net) | 16,010,482,457 | 24,784,127,678 | 27,671,542,373 | 25,528,953,391 | 45,858,411,995 | 55,796,014,583 | 62,760,111,215 | 66,728,657,503 | 72,637,867,108 | 80,252,391,471 | 81,044,324,481 | 79,742,419,528 | 84,564,011,522 | 48,419,777,963 | 57,394,018,897 | 115,266,786,854 | 137,230,204,491 | 149,059,003,472 | 158,906,507,957 | 171,151,763,983 | 167,102,123,000 | 187,951,007,000 | |
Goodwill | 0 | 0 | 504,281 | 473,316 | 719,096 | 719,096 | 27,190,345 | 27,190,345 | 27,190,345 | 27,190,345 | 2,809,409 | 2,809,409 | 2,809,409 | 15,545,423 | 905,018,094 | 5,785,808,291 | 6,142,068,097 | 5,826,764,282 | 5,638,475,393 | 6,104,494,202 | 6,358,222,956 | 6,400,679,967 | |
Intangible Assets | 358,669,964 | 192,223,613 | 344,070,080 | 487,787,865 | 1,058,729,331 | 1,111,859,810 | 2,667,008,155 | 2,742,031,570 | 3,155,969,605 | 3,051,137,705 | 2,493,963,617 | 2,379,104,477 | 2,313,338,776 | 2,102,595,216 | 4,542,614,469 | 7,957,983,108 | 7,376,475,277 | 6,981,356,796 | 7,761,320,765 | 7,682,928,523 | 7,545,544,806 | 11,832,350,000 | |
Goodwill & Intangible Assets | 358,669,964 | 192,223,613 | 344,574,362 | 488,261,182 | 1,059,448,427 | 1,112,578,906 | 2,694,198,500 | 2,769,221,916 | 3,183,159,950 | 3,078,328,050 | 2,496,773,026 | 2,381,913,886 | 2,316,148,185 | 2,118,140,640 | 5,447,632,564 | 13,743,791,399 | 13,518,543,374 | 12,808,121,078 | 13,399,796,159 | 13,787,422,726 | 13,903,767,762 | 13,777,636,366 | |
Long-Term Investments | 3,900,967,238 | 7,780,492,133 | 7,288,036,350 | 8,338,803,900 | 8,187,199,097 | 10,908,379,969 | 13,504,517,757 | 18,013,288,049 | 17,583,264,190 | 18,099,389,910 | 13,039,929,084 | 15,112,427,637 | 18,901,661,153 | 23,509,954,695 | 29,473,456,848 | 28,864,491,279 | 33,127,590,228 | 33,216,191,806 | 34,374,111,569 | 60,622,196,023 | 69,557,204,097 | 78,099,384,000 | |
Tax Assets | 1,622,417 | 209,210 | 222,316,255 | 234,691,195 | 701,954,778 | 2,909,653,020 | 2,286,233,111 | 2,101,309,873 | 531,922,996 | 258,429,159 | 198,477,724 | 133,622,556 | 128,659,804 | 85,683,501 | 1,158,769,569 | 1,060,468,928 | 944,463,408 | 844,778,913 | 721,831,271 | 885,745,970 | 945,161,833 | 1,045,988,000 | |
Other Non-Current Assets | 108,633,466 | 7,302,469 | 514,512,375 | 251,477,260 | 3,415,574,458 | 2,024,526,180 | 2,177,095,088 | 230,448,549 | 113,966,532 | 89,363,540 | 322,305,779 | 606,735,217 | 431,022,915 | 156,711,007 | 273,932,073 | 8,903,867,626 | 5,101,570,809 | 4,032,018,412 | 3,749,410,628 | 4,178,455,425 | 9,427,998,141 | 11,527,209,634 | |
Total Non-Current Assets | 20,380,375,542 | 32,764,355,103 | 36,040,981,715 | 34,842,186,928 | 59,222,588,755 | 72,751,152,658 | 83,422,155,671 | 89,842,925,890 | 94,050,180,776 | 101,777,902,130 | 97,101,810,094 | 97,977,118,824 | 106,341,503,579 | 74,290,267,806 | 93,747,809,951 | 167,839,406,086 | 189,922,372,310 | 199,960,113,681 | 211,151,657,584 | 250,625,584,127 | 259,991,093,000 | 291,355,237,000 | |
Other Assets | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -141,239,404 | -282 | |
Total Assets | 30,727,517,719 | 42,582,436,958 | 50,618,114,284 | 52,229,514,956 | 113,663,440,000 | 116,762,840,413 | 138,619,517,243 | 150,867,857,978 | 157,436,613,874 | 165,228,060,580 | 161,925,810,787 | 148,820,394,026 | 148,193,148,754 | 119,652,733,482 | 133,190,004,778 | 228,143,804,963 | 262,224,029,547 | 271,926,073,831 | 413,668,080,701 | 511,779,713,798 | 462,429,380,596 | 497,472,213,718 | |
Accounts Payable | 2,495,374,519 | 2,614,870,983 | 2,917,962,308 | 8,208,758,687 | 10,087,743,321 | 8,151,219,987 | 10,058,244,017 | 11,825,808,187 | 5,607,561,468 | 5,012,591,771 | 10,954,953,641 | 9,981,790,140 | 11,469,489,372 | 16,798,261,521 | 8,071,702,000 | 9,400,628,000 | 10,427,266,000 | 14,476,898,000 | 69,100,862,817 | 21,057,540,000 | 18,500,600,000 | 15,569,001,000 | |
Short-Term Debt | 3,124,490,663 | 5,012,735,271 | 2,123,107,957 | 4,712,971,161 | 3,916,671,419 | 1,354,423,584 | 10,916,429,519 | 1,669,382,018 | 21,982,402,338 | 5,253,236,786 | 29,002,548,076 | 3,127,600,000 | 16,576,605,418 | 3,246,917,262 | 19,480,533,000 | 57,327,248,970 | 34,762,620,000 | 27,806,335,000 | 25,040,359,278 | 21,228,328,000 | 19,971,245,014 | 13,669,136,346 | |
Tax Payables | 228,299,246 | 173,561,141 | 736,180,494 | 210,355,994 | 764,555,669 | 789,081,563 | 897,962,563 | 952,929,176 | 931,703,294 | 795,694,247 | 1,279,750,040 | 1,224,633,620 | 749,465,766 | 923,260,675 | 883,986,595 | 997,223,467 | 1,299,106,086 | 1,514,799,978 | 9,242,892,983 | 8,772,844,044 | 1,147,094,522 | 2,995,103,000 | |
Deferred Revenue | 7,265,838,680 | 5,214,102,656 | 5,699,589,670 | 4,413,661,147 | 25,193,338,525 | 10,414,737,538 | 7,018,400,091 | 7,604,003,484 | 7,827,568,681 | 8,637,580,861 | 7,453,668,073 | 5,680,200,137 | 5,298,671,682 | 6,473,348,574 | 7,210,422,988 | 997,223,467 | 13,794,344,839 | 12,580,547,637 | 27,096,775,127 | 1,050,699,209 | 0 | 0 | |
Other Current Liabilities | 7,804,308,138 | 7,062,691,557 | 7,899,692,948 | 5,857,593,690 | 26,304,558,993 | 13,343,881,205 | 6,331,949,339 | 14,037,771,205 | 18,793,887,918 | 28,892,341,616 | 5,920,010,523 | 15,384,442,914 | 5,579,108,287 | 12,532,172,791 | 7,931,277,577 | 20,056,793,167 | 23,982,133,914 | 30,230,933,022 | 17,937,188,473 | 108,323,402,979 | 87,729,858,655 | 90,557,462,654 | |
Total Current Liabilities | 13,652,472,566 | 14,623,542,688 | 13,676,943,707 | 16,590,781,801 | 43,511,062,212 | 23,930,173,687 | 27,067,597,089 | 28,402,450,559 | 47,315,555,018 | 39,904,925,005 | 48,121,389,251 | 35,398,666,811 | 26,146,656,893 | 33,500,612,249 | 43,491,993,840 | 88,779,117,071 | 70,427,629,086 | 74,005,692,419 | 121,321,303,551 | 159,382,115,023 | 127,348,798,191 | 122,790,703,000 | |
Long-Term Debt | 5,850,574,907 | 11,844,301,416 | 12,364,289,836 | 14,143,118,958 | 14,025,061,957 | 22,560,172,853 | 52,998,575,944 | 54,455,244,025 | 53,841,823,097 | 77,968,156,660 | 67,752,292,361 | 66,947,437,822 | 74,810,022,736 | 47,105,354,750 | 43,705,816,713 | 95,291,699,824 | 117,936,244,000 | 112,613,348,000 | 99,594,557,960 | 72,789,086,000 | 64,582,778,000 | 62,311,423,321 | |
Non-Current Deferred Revenue | 5,993,970,592 | -9,496,744,114.74 | 1,009,999 | 2,018,491 | 209,298,941 | 147,479,668 | 266,447,346 | 866,047,354 | 1,578,034,578 | 1,135,505,745 | 617,605,267 | 220,007,533 | 208,229,939 | 221,676,489 | 283,053,376 | 283,068,991 | 267,896,272 | 359,277,268 | 358,345,022 | 328,148,244 | 472,546,000 | 0 | |
Non-Current Deferred Tax Liabilities | 291,508,973 | 430,720,076 | 877,101,762 | 456,864,691 | 1,810,070,562 | 3,413,385,063 | 3,125,063,200 | 3,568,947,757 | 2,518,204,509 | 2,437,746,610 | 2,067,624,278 | 551,558,048 | 572,675,640 | 522,242,268 | 1,314,003,093 | 1,985,569,022 | 2,342,980,281 | 1,905,020,584 | 7,256,343,172 | 17,373,120,846 | 18,231,512,000 | 19,820,587,000 | |
Other Non-Current Liabilities | 4,159,587 | 3,431,694,563 | 1,448,605 | 3,714,506,353 | 96,789,032 | 5,397,058,666 | 1,769,184,632 | 1,355,419,860 | 2,012,543,771 | 2,084,205,253 | 1,253,092,886 | 2,744,766,051 | 1,806,006,859 | 753,978,839 | 569,106,287 | -14,548,539,297 | 2,049,911,000 | 4,288,171,000 | 6,271,836,938 | 8,447,774,106 | 8,212,672,794 | 7,490,723,679 | |
Total Non-Current Liabilities | 12,140,214,059 | 15,706,716,055 | 13,243,850,202 | 10,985,149,709 | 16,141,220,492 | 31,708,012,502 | 58,159,271,122 | 60,245,658,996 | 59,950,605,955 | 83,625,614,268 | 71,690,614,792 | 70,463,769,454 | 77,108,981,158 | 48,603,252,346 | 45,987,431,029 | 83,011,798,540 | 122,671,163,809 | 119,223,324,852 | 113,486,234,898 | 98,874,131,106 | 91,499,508,794 | 89,622,734,000 | |
Other Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 361,601,310 | 0 | |
Capital Lease Obligations | 0 | 0 | 0 | 3,665,679,392 | 0 | -94,958,126 | 3,668,590,093 | 0 | 0 | 0 | 0 | 0 | 4,922,088,638 | 0 | 6,528,000 | 30,411,185,499 | 32,821,982,000 | 45,448,012,000 | 51,434,673,000 | 50,917,982,000 | 41,108,664,242 | 41,546,585,000 | |
Total Liabilities | 25,792,686,626 | 30,330,258,744 | 26,920,793,910 | 27,575,931,511 | 59,652,282,705 | 55,638,186,190 | 85,226,868,212 | 88,648,109,556 | 107,266,160,974 | 123,530,539,273 | 119,812,004,044 | 105,862,436,265 | 103,255,638,051 | 82,103,864,595 | 89,479,424,870 | 171,790,915,611 | 193,098,792,896 | 193,229,017,272 | 234,807,538,449 | 258,256,246,129 | 219,209,908,295 | 212,413,437,000 | |
Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,598,973,028 | 4,830,276,210 | 0.56 | 0 | 0.11 | 0.52 | 0.79 | 0.77 | 1 | 0 | 0 | 0 | |
Common Stock | 6,100,000,000 | 0 | 6,140,000,000 | 6,204,756,337 | 10,216,274,357 | 10,216,274,357 | 10,216,274,357 | 10,216,274,357 | 10,216,274,357 | 10,216,274,357 | 10,216,274,357 | 10,216,274,357 | 10,216,274,357 | 10,216,274,357 | 10,216,274,357 | 10,216,274,357 | 12,259,529,227 | 12,259,529,227 | 16,014,125,710 | 16,094,861,636 | 16,071,057,752 | 15,960,826,685 | |
Retained Earnings | -5,328,788,042.63 | 0 | 1,707,539,702 | 1,537,767,561 | 5,910,571,502 | 14,567,244,472 | 3,955,034,125 | 10,784,413,544 | -568,646,708.16 | -10,128,085,821.53 | -10,106,995,126.21 | -9,744,466,500.32 | -9,461,075,395.56 | -19,252,568,657.84 | -16,566,550,123.11 | -15,275,978,842.52 | -10,274,560,520.79 | -877,366,824.77 | 85,307,754,403 | 142,443,458,151 | 0 | 0 | |
Accumulated Other Comprehensive Income/Loss | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,598,973,028 | -4,830,276,210 | 2,734,972,044 | 6,781,226,158 | 6,199,938,032 | 6,611,300,687 | 6,184,700,893 | 5,016,301,765 | 6,831,257,549 | 18,198,796,406 | 2,443,335,182 | 0 | |
Other Total Stockholders' Equity | 376,546,183.63 | 2,490,312,376 | 11,605,151,298 | 26,081,631,554 | 28,807,052,195 | 27,417,132,459 | 21,139,445,093 | 26,751,777,047 | 25,047,658,526 | 25,056,639,817 | 3,449,420,245 | 16,300,708,102 | 32,247,057,163 | 27,502,761,262 | 28,570,255,791 | 30,812,781,751 | 34,250,698,126 | 35,344,846,864 | 36,428,864,206 | 41,844,452,883 | 177,600,863,886 | 218,707,236,315 | |
Total Stockholders' Equity | 1,147,758,141 | 6,117,059,571 | 16,854,672,465 | 16,829,477,223 | 44,933,898,054 | 52,091,702,087 | 42,822,055,320 | 47,752,464,948 | 34,695,286,175 | 25,136,886,168 | 24,222,584,617 | 24,379,162,248 | 24,653,325,636 | 18,323,295,777 | 20,669,286,170 | 22,886,213,478 | 35,359,676,133 | 43,913,865,928 | 133,094,325,586 | 200,382,772,670 | 196,115,256,820 | 234,668,063,000 | |
Total Equity | 4,934,831,092 | 12,252,178,214 | 23,697,320,372 | 24,653,583,445 | 54,011,157,293 | 61,124,654,223 | 53,392,649,030 | 62,219,748,421 | 50,170,452,899 | 41,697,521,306 | 42,113,806,742 | 42,957,957,760 | 44,937,510,702 | 37,548,868,885 | 43,710,579,907 | 56,352,889,351 | 69,125,236,650 | 78,697,056,558 | 178,860,542,250 | 253,523,467,668 | 243,219,472,285 | 285,058,777,000 | |
Total Liabilities & Stockholders' Equity | 30,727,517,719 | 42,582,436,958 | 50,618,114,284 | 52,229,514,956 | 113,663,440,000 | 116,762,840,413 | 138,619,517,243 | 150,867,857,978 | 157,436,613,874 | 165,228,060,580 | 161,925,810,787 | 148,820,394,026 | 148,193,148,754 | 119,652,733,482 | 133,190,004,778 | 228,143,804,963 | 262,224,029,547 | 271,926,073,831 | 413,668,080,701 | 511,779,713,798 | 462,429,380,596 | 497,472,214,000 | |
Minority Interest | 3,787,072,951 | 6,135,118,643 | 6,842,647,907 | 7,824,106,222 | 9,077,259,239 | 9,032,952,136 | 10,570,593,710 | 14,467,283,473 | 15,475,166,724 | 16,560,635,138 | 17,891,222,125 | 18,578,795,512 | 20,284,185,066 | 19,225,573,108 | 23,041,293,737 | 33,466,675,873 | 33,765,560,517 | 34,783,190,630 | 45,766,216,664 | 53,140,694,998 | 47,104,215,465 | 50,390,714,000 | |
Total Liabilities & Total Equity | 30,727,517,719 | 42,582,436,958 | 50,618,114,284 | 52,229,514,956 | 113,663,440,000 | 116,762,840,413 | 138,619,517,243 | 150,867,857,978 | 157,436,613,874 | 165,228,060,580 | 161,925,810,787 | 148,820,394,026 | 148,193,148,754 | 119,652,733,482 | 133,190,004,778 | 228,143,804,963 | 262,224,029,547 | 271,926,073,831 | 413,668,080,701 | 511,779,713,798 | 462,429,380,596 | 497,472,214,000 | |
Total Investments | 3,900,967,238 | 7,782,168,453 | 7,293,888,443 | 8,339,947,072 | 10,327,531,936 | 11,188,298,382 | 13,510,199,183 | 15,080,080,736 | 15,659,517,249 | 16,672,126,652 | 12,172,300,276 | 12,947,023,344 | 16,943,700,069 | 22,093,225,893 | 28,228,872,119 | 32,990,754,127 | 34,194,409,265 | 33,872,334,745 | 34,734,216,351 | 60,715,303,053 | 69,557,203,000 | 78,207,090,000 | |
Total Debt | 8,975,065,570 | 17,399,105,318 | 16,746,174,373 | 15,190,410,728 | 19,745,548,018 | 26,337,729,503 | 60,246,415,371 | 60,523,130,959 | 75,824,225,436 | 92,491,185,214 | 96,754,840,437 | 86,189,884,857 | 86,218,539,517 | 57,077,615,860 | 62,989,457,676 | 122,207,763,295 | 151,219,440,965 | 138,439,078,532 | 124,340,124,840 | 93,264,162,937 | 84,385,696,000 | 76,222,271,000 | |
Net Debt | 5,483,713,366 | 14,607,714,975 | 8,669,847,223 | 7,364,698,752 | -17,688,293,837 | -5,844,144,784 | 16,048,498,777 | 12,826,772,786 | 27,933,960,366 | 45,654,936,790 | 47,691,519,209 | 45,617,449,826 | 53,203,268,281 | 24,565,395,700 | 36,899,712,062 | 88,212,791,506 | 100,889,748,988 | 85,587,689,261 | -53,988,102,674 | -143,612,450,487 | -96,559,391,228 | -107,966,807,000 |