Chugai Pharmaceutical Co., Ltd.
4519.T
7519
JPY+3.00
(+0.04%)Day's range
7510
7639
52 wk Range
4572
8655
4519.T Income Statement
| Period Ending | Dec 31, 2003 | Dec 31, 2004 | Dec 31, 2005 | Dec 31, 2006 | Dec 31, 2007 | Dec 31, 2008 | Dec 31, 2009 | Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 232,748,000,000 | 294,670,000,000 | 327,155,000,000 | 326,098,000,000 | 344,807,000,000 | 326,938,000,000 | 428,947,000,000 | 379,509,000,000 | 373,516,000,000 | 391,220,000,000 | 423,652,000,000 | 461,109,000,000 | 498,839,000,000 | 491,780,000,000 | 534,199,000,000 | 579,787,000,000 | 686,184,000,000 | 786,946,000,000 | 999,759,000,000 | 1,259,946,000,000 | 1,111,367,000,000 | 1,170,611,000,000 | |
| Cost of Revenue | 83,830,000,000 | 111,538,000,000 | 119,447,000,000 | 133,074,000,000 | 137,293,000,000 | 127,029,000,000 | 192,851,000,000 | 162,417,000,000 | 157,506,000,000 | 167,726,000,000 | 186,977,000,000 | 218,076,000,000 | 240,238,000,000 | 247,944,000,000 | 254,171,000,000 | 262,847,000,000 | 266,071,000,000 | 273,465,000,000 | 338,147,000,000 | 476,251,000,000 | 413,306,000,000 | 339,409,000,000 | |
| Gross Profit | 148,918,000,000 | 183,132,000,000 | 207,708,000,000 | 193,024,000,000 | 207,514,000,000 | 199,909,000,000 | 236,096,000,000 | 217,092,000,000 | 216,010,000,000 | 223,494,000,000 | 236,675,000,000 | 243,033,000,000 | 258,601,000,000 | 243,836,000,000 | 280,028,000,000 | 316,940,000,000 | 420,113,000,000 | 513,481,000,000 | 661,612,000,000 | 783,695,000,000 | 698,061,000,000 | 831,202,000,000 | |
| Gross Profit Margin | 0.64 | 0.621 | 0.635 | 0.592 | 0.602 | 0.611 | 0.55 | 0.572 | 0.578 | 0.571 | 0.559 | 0.527 | 0.518 | 0.496 | 0.524 | 0.547 | 0.612 | 0.652 | 0.662 | 0.622 | 0.628 | 0.71 | |
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 53,225,000,000 | 55,315,000,000 | 54,702,000,000 | 55,856,000,000 | 55,107,000,000 | 74,280,000,000 | 80,800,000,000 | 83,799,000,000 | 85,011,000,000 | 92,947,000,000 | 99,202,000,000 | 107,942,000,000 | 117,850,000,000 | 137,299,000,000 | 149,626,000,000 | 174,868,000,000 | 181,440,000,000 | |
| General & Administrative Expenses | 106,487,000,000 | 132,065,000,000 | 128,562,000,000 | 0 | 0 | 95,121,000,000 | 3,423,000,000 | 2,721,000,000 | 3,254,000,000 | 3,516,000,000 | 12,069,000,000 | 14,632,000,000 | 13,207,000,000 | 12,171,000,000 | 15,347,000,000 | 19,710,000,000 | 24,391,000,000 | 21,816,000,000 | 25,824,000,000 | 23,611,000,000 | 0 | 0 | |
| Selling & Marketing Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 16,739,000,000 | 15,902,000,000 | 16,003,000,000 | 14,247,000,000 | 71,588,000,000 | 71,742,000,000 | 74,811,000,000 | 69,770,000,000 | 72,800,000,000 | 73,706,000,000 | 77,183,000,000 | 72,585,000,000 | 76,592,000,000 | 77,149,000,000 | 112,580,000,000 | 110,098,000,000 | |
| SG&A Expenses | 106,487,000,000 | 132,065,000,000 | 128,562,000,000 | 0 | 0 | 95,121,000,000 | 20,162,000,000 | 18,623,000,000 | 19,257,000,000 | 14,247,000,000 | 83,657,000,000 | 86,374,000,000 | 88,018,000,000 | 81,941,000,000 | 88,147,000,000 | 93,416,000,000 | 101,574,000,000 | 94,401,000,000 | 102,416,000,000 | 100,760,000,000 | 112,580,000,000 | 110,098,000,000 | |
| Other Expenses | 6,413,000,000 | 5,892,000,000 | 6,789,000,000 | 3,569,000,000 | -801,000,000 | 9,644,000,000 | 858,000,000 | 418,000,000 | 247,000,000 | 394,000,000 | 0 | 1,000,000 | 0 | -3,460,000,000 | -1,706,000,000 | -3,212,000,000 | -3,124,000,000 | -1,504,000,000 | -2,540,000,000 | -2,134,000,000 | -28,561,000,000 | -2,338,000,000 | |
| Total Operating Expenses | 106,199,000,000 | 131,635,000,000 | 130,734,000,000 | 134,676,000,000 | 140,812,000,000 | 148,346,000,000 | 108,712,000,000 | 108,220,000,000 | 109,356,000,000 | 147,077,000,000 | 157,937,000,000 | 167,174,000,000 | 171,817,000,000 | 166,952,000,000 | 181,094,000,000 | 192,618,000,000 | 209,516,000,000 | 212,251,000,000 | 239,715,000,000 | 250,386,000,000 | 258,887,000,000 | 289,200,000,000 | |
| Total Costs & Expenses | 190,029,000,000 | 243,173,000,000 | 250,181,000,000 | 267,750,000,000 | 278,105,000,000 | 275,375,000,000 | 301,563,000,000 | 270,637,000,000 | 266,862,000,000 | 314,803,000,000 | 344,914,000,000 | 385,250,000,000 | 412,055,000,000 | 414,896,000,000 | 435,265,000,000 | 455,465,000,000 | 475,587,000,000 | 485,716,000,000 | 577,862,000,000 | 726,637,000,000 | 700,754,000,000 | 628,609,000,000 | |
| Interest Income | 321,000,000 | 425,000,000 | 547,000,000 | 760,000,000 | 1,345,000,000 | 2,034,000,000 | 643,000,000 | 320,000,000 | 380,000,000 | 357,000,000 | 380,000,000 | 0 | 559,000,000 | 1,111,000,000 | 0 | 0 | 109,000,000 | 121,000,000 | 166,000,000 | 182,000,000 | 4,647,000,000 | 5,000,000 | |
| Interest Expense | 210,000,000 | 326,000,000 | 326,000,000 | 268,000,000 | 176,000,000 | 135,000,000 | 20,000,000 | 4,000,000 | 4,000,000 | 4,000,000 | 0 | 11,000,000 | 67,000,000 | 86,000,000 | 110,000,000 | 111,000,000 | 125,000,000 | 62,000,000 | 48,000,000 | 61,000,000 | 0 | -1,027,000,000 | |
| Depreciation & Amortization | 10,513,000,000 | 14,383,000,000 | 16,980,000,000 | 13,814,000,000 | 14,913,000,000 | 20,080,000,000 | 19,505,000,000 | 17,982,000,000 | 15,900,000,000 | 15,330,000,000 | 14,490,000,000 | 14,880,000,000 | 15,567,000,000 | 16,369,000,000 | 16,334,000,000 | 16,578,000,000 | 26,401,000,000 | 30,476,000,000 | 30,868,000,000 | 31,434,000,000 | 31,740,000,000 | 26,385,000,000 | |
| EBITDA | 59,966,000,000 | 72,197,000,000 | 103,484,000,000 | 77,038,000,000 | 81,516,000,000 | 83,319,000,000 | 108,941,000,000 | 83,672,000,000 | 73,035,000,000 | 89,757,000,000 | 91,445,000,000 | 91,050,000,000 | 102,918,000,000 | 90,897,000,000 | 113,427,000,000 | 138,084,000,000 | 234,408,000,000 | 328,724,000,000 | 450,301,000,000 | 562,660,000,000 | 475,644,000,000 | 568,388,000,000 | |
| EBITDA Margin | 0.258 | 0.245 | 0.316 | 0.236 | 0.236 | 0.255 | 0.254 | 0.22 | 0.196 | 0.229 | 0.216 | 0.197 | 0.206 | 0.185 | 0.212 | 0.238 | 0.342 | 0.418 | 0.45 | 0.447 | 0.428 | 0.486 | |
| Operating Income | 42,719,000,000 | 51,497,000,000 | 79,168,000,000 | 58,347,000,000 | 66,702,000,000 | 51,563,000,000 | 82,612,000,000 | 66,238,000,000 | 106,654,000,000 | 76,413,000,000 | 78,738,000,000 | 75,859,000,000 | 86,784,000,000 | 76,884,000,000 | 98,934,000,000 | 124,323,000,000 | 210,597,000,000 | 301,230,000,000 | 421,897,000,000 | 533,309,000,000 | 439,174,000,000 | 542,002,000,000 | |
| Operating Income Margin | 0.184 | 0.175 | 0.242 | 0.179 | 0.193 | 0.158 | 0.193 | 0.175 | 0.286 | 0.195 | 0.186 | 0.165 | 0.174 | 0.156 | 0.185 | 0.214 | 0.307 | 0.383 | 0.422 | 0.423 | 0.395 | 0.463 | |
| Total Other Income/Expenses (Net) | 6,524,000,000 | 5,991,000,000 | 7,010,000,000 | 4,609,000,000 | -274,000,000 | 11,543,000,000 | 6,804,000,000 | -552,000,000 | -5,299,000,000 | -1,985,000,000 | -1,794,000,000 | 305,000,000 | 492,000,000 | -2,436,000,000 | -1,903,000,000 | -2,874,000,000 | -2,704,000,000 | -3,042,000,000 | -2,512,000,000 | -2,143,000,000 | 4,647,000,000 | 1,032,000,000 | |
| Income Before Tax | 49,243,000,000 | 57,488,000,000 | 86,178,000,000 | 62,956,000,000 | 66,427,000,000 | 63,106,000,000 | 89,416,000,000 | 65,686,000,000 | 57,131,000,000 | 75,321,000,000 | 76,944,000,000 | 76,164,000,000 | 87,276,000,000 | 74,448,000,000 | 97,031,000,000 | 121,449,000,000 | 207,893,000,000 | 298,188,000,000 | 419,385,000,000 | 531,166,000,000 | 443,821,000,000 | 543,034,000,000 | |
| Pre-Tax Income Margin | 0.212 | 0.195 | 0.263 | 0.193 | 0.193 | 0.193 | 0.208 | 0.173 | 0.153 | 0.193 | 0.182 | 0.165 | 0.175 | 0.151 | 0.182 | 0.209 | 0.303 | 0.379 | 0.419 | 0.422 | 0.399 | 0.464 | |
| Income Tax Expense | 19,796,000,000 | 22,339,000,000 | 31,214,000,000 | 22,873,000,000 | 24,537,000,000 | 22,276,000,000 | 31,183,000,000 | 23,096,000,000 | 20,856,000,000 | 26,330,000,000 | 25,058,000,000 | 24,087,000,000 | 24,923,000,000 | 20,076,000,000 | 23,490,000,000 | 28,370,000,000 | 50,333,000,000 | 83,455,000,000 | 116,390,000,000 | 156,737,000,000 | 118,349,000,000 | 155,717,000,000 | |
| Net Income | 28,445,000,000 | 34,117,000,000 | 53,632,000,000 | 38,417,000,000 | 40,060,000,000 | 39,265,000,000 | 56,634,000,000 | 41,433,000,000 | 35,234,000,000 | 48,205,000,000 | 50,895,000,000 | 50,980,000,000 | 61,125,000,000 | 53,592,000,000 | 72,713,000,000 | 92,488,000,000 | 157,560,000,000 | 214,733,000,000 | 302,995,000,000 | 374,429,000,000 | 325,472,000,000 | 387,317,000,000 | |
| Net Income Margin | 0.122 | 0.116 | 0.164 | 0.118 | 0.116 | 0.12 | 0.132 | 0.109 | 0.094 | 0.123 | 0.12 | 0.111 | 0.123 | 0.109 | 0.136 | 0.16 | 0.23 | 0.273 | 0.303 | 0.297 | 0.293 | 0.331 | |
| Earnings Per Share (EPS) | 17.22 | 20.49 | 32 | 22.92 | 24.41 | 24.02 | 34.67 | 25.38 | 21.58 | 28.21 | 31.16 | 31.18 | 37.33 | 32.71 | 44.35 | 56.32 | 95.95 | 130.66 | 184.29 | 227.64 | 197.83 | 235.39 | |
| Diluted Earnings Per Share (EPS) | 17.22 | 20.49 | 32 | 22.92 | 24.39 | 24.01 | 34.66 | 25.37 | 21.58 | 28.19 | 31.12 | 31.13 | 37.26 | 32.66 | 44.28 | 56.24 | 95.81 | 130.53 | 184.17 | 227.57 | 197.8 | 235.36 | |
| Weighted Average Shares Outstanding | 1,651,900,554 | 1,665,014,892 | 1,675,967,472 | 1,675,967,472 | 1,641,109,848 | 1,634,461,632 | 1,633,619,070 | 1,632,582,945 | 1,632,579,366 | 1,632,640,098 | 1,633,572,879 | 1,635,165,561 | 1,637,320,386 | 1,638,538,902 | 1,639,615,449 | 1,642,140,156 | 1,642,140,320 | 1,643,445,409 | 1,644,150,469 | 1,644,797,728 | 1,645,208,816 | 1,645,636,471 | |
| Weighted Average Shares Outstanding (Diluted) | 1,651,900,554 | 1,665,014,892 | 1,675,967,472 | 1,675,967,472 | 1,642,741,935 | 1,635,091,616 | 1,633,987,305 | 1,632,934,840 | 1,632,967,712 | 1,633,420,716 | 1,635,550,917 | 1,637,844,105 | 1,640,406,270 | 1,641,003,753 | 1,642,274,691 | 1,644,510,282 | 1,644,510,446 | 1,645,083,041 | 1,645,229,233 | 1,645,337,932 | 1,645,498,983 | 1,645,637,147 |